KENDLE INTERNATIONAL INC

EDGAR

58 filing records in this dataset, filed from 1997-11-14 to 2011-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

101 million USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

0.83%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: 843000 USD Source
  • Revenue: 101073000 USD Source

Operating cash flow

-4.29 million USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4287000 USD Source
Cash and cash equivalents
18.5 million USD Source
Exact value

18521000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

433 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Revenue: 111315000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 112603000 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 448259000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 340374000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 101073000 USD · 2011-01-01 – 2011-03-31 Source

Net income

-8.66 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: 1863000 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: 1549000 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -4559000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 4623000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -2885000 USD · 2011-01-01 – 2011-03-31 Source

Operating cash flow

-9.87 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: 6400000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 6511000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -9546000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 6400000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 930000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -9546000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -4287000 USD · 2011-01-01 – 2011-03-31 Source

Capital expenditure

25.4 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Capital expenditure: 17176000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 11323000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 25911000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 17176000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 5128000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 10772000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 5128000 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-10.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • Total liabilities: 11 of 11 periods available· newest 2010-12-31
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.8%

    Prior period

    USD 551.91 million

    –

    Current period

    USD 448.26 million

    –

    Exact inputs and evidence

    448259000 − 551912000 = -103653000 USD

    551912000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    448259000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -129.9%

    Prior period

    USD 15.24 million

    –

    Current period

    −USD 4.56 million

    –

    Exact inputs and evidence

    -4559000 − 15237000 = -19796000 USD

    15237000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -4559000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -98.3%

    Prior period

    USD 54.29 million

    –

    Current period

    USD 930,000

    –

    Exact inputs and evidence

    930000 − 54289000 = -53359000 USD

    54289000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    930000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.5%

    Prior period

    USD 18.43 million

    –

    Current period

    USD 17.04 million

    –

    Exact inputs and evidence

    17043000 − 18431000 = -1388000 USD

    18431000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    17043000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 448.26 million 100% of revenue
  • Operating costs Derived USD 449.46 million 100% of revenue
  • Operating income −USD 1.2 million −0.3% of revenue
  • Tax, interest and other Derived USD 3.36 million 0.7% of revenue
  • Net income −USD 4.56 million −1% of revenue

Cash

  • Operating cash flow USD 930,000 0.2% of revenue
  • Capital expenditure USD 17.04 million 3.8% of revenue
  • Free cash flow Derived −USD 16.11 million −3.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 96%
  • 2002 Operating loss: operating costs were 127% of revenue.
  • 2003 Net loss: net income was −0.8% of revenue.
  • 2004 97%
  • 2005 93%
  • 2006 95%
  • 2007 91%
  • 2008 92%
  • 2009 94%
  • 2010 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31194499000 187195000 Derived 7304000 3098000 Derived 4206000 5188000 Derived
Source
2002 2002-01-01 – 2002-12-31214014000 272425000 Derived -58411000 -3611000 Derived -54800000 20244000 Derived
Source
2003 2003-01-01 – 2003-12-31209657000 207496000 Derived 2161000 3851000 Derived -1690000 12033000 Derived
Source
2004 2004-01-01 – 2004-12-31215868000 209163000 Derived 6705000 3133000 Derived 3572000 4219000 Derived
Source
2005 2005-01-01 – 2005-12-31250639000 233396000 Derived 17243000 6569000 Derived 10674000 18587000 Derived
Source
2006 2006-01-01 – 2006-12-31373936000 353926000 Derived 20010000 11480000 Derived 8530000 8826000 Derived
Source
2007 2007-01-01 – 2007-12-31568818000 516004000 Derived 52814000 36804000 Derived 16010000 45728000 Derived
Source
2008 2008-01-01 – 2008-12-31678581000 621755000 Derived 56826000 33683000 Derived 23143000 11145000 Derived
Source
2009 2009-01-01 – 2009-12-31551912000 516338000 Derived 35574000 20337000 Derived 15237000 35858000 Derived
Source
2010 2010-01-01 – 2010-12-31448259000 449457000 Derived -1198000 3361000 Derived -4559000 -16113000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 448.3M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.732.9M549.7M366.4M183.2M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue194499000
2002Revenue214014000
2003Revenue209657000
2004Revenue215868000
2005Revenue250639000
2006Revenue373936000
2007Revenue568818000
2008Revenue678581000
2009Revenue551912000
2010Revenue448259000

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.8% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%37%17%-4%-24%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year24.6%
2002Year over year10%
2003Year over year-2%
2004Year over year3%
2005Year over year16.1%
2006Year over year49.2%
2007Year over year52.1%
2008Year over year19.3%
2009Year over year-18.7%
2010Year over year-18.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.3% 2010
Net margin -1% 2010
Free cash flow margin -3.6% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%2%-9%-20%-30%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin3.8%
2002Operating margin-27.3%
2003Operating margin1%
2004Operating margin3.1%
2005Operating margin6.9%
2006Operating margin5.4%
2007Operating margin9.3%
2008Operating margin8.4%
2009Operating margin6.4%
2010Operating margin-0.3%
2001Net margin2.2%
2002Net margin-25.6%
2003Net margin-0.8%
2004Net margin1.7%
2005Net margin4.3%
2006Net margin2.3%
2007Net margin2.8%
2008Net margin3.4%
2009Net margin2.8%
2010Net margin-1%
2001Free cash flow margin2.7%
2002Free cash flow margin9.5%
2003Free cash flow margin5.7%
2004Free cash flow margin2%
2005Free cash flow margin7.4%
2006Free cash flow margin2.4%
2007Free cash flow margin8%
2008Free cash flow margin1.6%
2009Free cash flow margin6.5%
2010Free cash flow margin-3.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 930K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.9M49.4M32.9M16.5M0.0200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow9613000
2002Operating cash flow26952000
2003Operating cash flow15834000
2004Operating cash flow7882000
2005Operating cash flow23319000
2006Operating cash flow17551000
2007Operating cash flow60983000
2008Operating cash flow37056000
2009Operating cash flow54289000
2010Operating cash flow930000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16.1M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.7M32.7M14.8M-3.1M-21.1M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow5188000
2002Free cash flow20244000
2003Free cash flow12033000
2004Free cash flow4219000
2005Free cash flow18587000
2006Free cash flow8826000
2007Free cash flow45728000
2008Free cash flow11145000
2009Free cash flow35858000
2010Free cash flow-16113000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.9% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%200120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets30.3%
2002Liabilities / assets39.3%
2003Liabilities / assets37.6%
2004Liabilities / assets36.8%
2005Liabilities / assets33.7%
2006Liabilities / assets69.2%
2007Liabilities / assets71.7%
2008Liabilities / assets61.7%
2009Liabilities / assets56.3%
2010Liabilities / assets52.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.36× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.23×1.67×1.12×0.56×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities1.68×
2002Current assets / current liabilities1.97×
2003Current assets / current liabilities1.85×
2004Current assets / current liabilities1.75×
2005Current assets / current liabilities2.07×
2006Current assets / current liabilities1.51×
2007Current assets / current liabilities1.41×
2008Current assets / current liabilities1.43×
2009Current assets / current liabilities1.37×
2010Current assets / current liabilities1.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 4.21 million
Exact value

Exact value: 4206000 USD

2001-01-01 – 2001-12-31: 4206000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.61 million
Exact value

Exact value: 9613000 USD

2001-01-01 – 2001-12-31: 9613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Exact value

Exact value: 4425000 USD

2001-01-01 – 2001-12-31: 4425000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.19 million
Calculation and evidence

9613000 − 4425000 USD

Exact free cash flow: 5188000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 54.8 million
Exact value

Exact value: -54800000 USD

2002-01-01 – 2002-12-31: -54800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.95 million
Exact value

Exact value: 26952000 USD

2002-01-01 – 2002-12-31: 26952000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.71 million
Exact value

Exact value: 6708000 USD

2002-01-01 – 2002-12-31: 6708000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.24 million
Calculation and evidence

26952000 − 6708000 USD

Exact free cash flow: 20244000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.69 million
Exact value

Exact value: -1690000 USD

2003-01-01 – 2003-12-31: -1690000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.83 million
Exact value

Exact value: 15834000 USD

2003-01-01 – 2003-12-31: 15834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.8 million
Exact value

Exact value: 3801000 USD

2003-01-01 – 2003-12-31: 3801000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.03 million
Calculation and evidence

15834000 − 3801000 USD

Exact free cash flow: 12033000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 3.57 million
Exact value

Exact value: 3572000 USD

2004-01-01 – 2004-12-31: 3572000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.88 million
Exact value

Exact value: 7882000 USD

2004-01-01 – 2004-12-31: 7882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.66 million
Exact value

Exact value: 3663000 USD

2004-01-01 – 2004-12-31: 3663000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.22 million
Calculation and evidence

7882000 − 3663000 USD

Exact free cash flow: 4219000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 10.67 million
Exact value

Exact value: 10674000 USD

2005-01-01 – 2005-12-31: 10674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.32 million
Exact value

Exact value: 23319000 USD

2005-01-01 – 2005-12-31: 23319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Exact value

Exact value: 4732000 USD

2005-01-01 – 2005-12-31: 4732000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.59 million
Calculation and evidence

23319000 − 4732000 USD

Exact free cash flow: 18587000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 8.53 million
Exact value

Exact value: 8530000 USD

2006-01-01 – 2006-12-31: 8530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.55 million
Exact value

Exact value: 17551000 USD

2006-01-01 – 2006-12-31: 17551000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.73 million
Exact value

Exact value: 8725000 USD

2006-01-01 – 2006-12-31: 8725000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.83 million
Calculation and evidence

17551000 − 8725000 USD

Exact free cash flow: 8826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 16.01 million
Exact value

Exact value: 16010000 USD

2007-01-01 – 2007-12-31: 16010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.98 million
Exact value

Exact value: 60983000 USD

2007-01-01 – 2007-12-31: 60983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.26 million
Exact value

Exact value: 15255000 USD

2007-01-01 – 2007-12-31: 15255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.73 million
Calculation and evidence

60983000 − 15255000 USD

Exact free cash flow: 45728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 23.14 million
Exact value

Exact value: 23143000 USD

2008-01-01 – 2008-12-31: 23143000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.06 million
Exact value

Exact value: 37056000 USD

2008-01-01 – 2008-12-31: 37056000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.91 million
Exact value

Exact value: 25911000 USD

2008-01-01 – 2008-12-31: 25911000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.15 million
Calculation and evidence

37056000 − 25911000 USD

Exact free cash flow: 11145000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 15.24 million
Exact value

Exact value: 15237000 USD

2009-01-01 – 2009-12-31: 15237000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.29 million
Exact value

Exact value: 54289000 USD

2009-01-01 – 2009-12-31: 54289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.43 million
Exact value

Exact value: 18431000 USD

2009-01-01 – 2009-12-31: 18431000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.86 million
Calculation and evidence

54289000 − 18431000 USD

Exact free cash flow: 35858000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 4.56 million
Exact value

Exact value: -4559000 USD

2010-01-01 – 2010-12-31: -4559000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 930,000
Exact value

Exact value: 930000 USD

2010-01-01 – 2010-12-31: 930000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.04 million
Exact value

Exact value: 17043000 USD

2010-01-01 – 2010-12-31: 17043000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.11 million
Calculation and evidence

930000 − 17043000 USD

Exact free cash flow: -16113000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001039151, 1039151, edgar:1039151