Revenue
101 million USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 101073000 USD Source
58 filing records in this dataset, filed from 1997-11-14 to 2011-05-10. Explore the available filing history and original sources.
18521000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
433 million USD
2010-04-01 – 2011-03-31
-8.66 million USD
2010-04-01 – 2011-03-31
-9.87 million USD
2010-04-01 – 2011-03-31
25.4 million USD
2008-07-01 – 2009-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-10.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 551.91 million
–
Current period
USD 448.26 million
–
448259000 − 551912000 = -103653000 USD
551912000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source448259000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.24 million
–
Current period
−USD 4.56 million
–
-4559000 − 15237000 = -19796000 USD
15237000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-4559000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 54.29 million
–
Current period
USD 930,000
–
930000 − 54289000 = -53359000 USD
54289000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source930000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.43 million
–
Current period
USD 17.04 million
–
17043000 − 18431000 = -1388000 USD
18431000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source17043000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 194499000 | 187195000 Derived | 7304000 | 3098000 Derived | 4206000 | 5188000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 214014000 | 272425000 Derived | -58411000 | -3611000 Derived | -54800000 | 20244000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 209657000 | 207496000 Derived | 2161000 | 3851000 Derived | -1690000 | 12033000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 215868000 | 209163000 Derived | 6705000 | 3133000 Derived | 3572000 | 4219000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 250639000 | 233396000 Derived | 17243000 | 6569000 Derived | 10674000 | 18587000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 373936000 | 353926000 Derived | 20010000 | 11480000 Derived | 8530000 | 8826000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 568818000 | 516004000 Derived | 52814000 | 36804000 Derived | 16010000 | 45728000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 678581000 | 621755000 Derived | 56826000 | 33683000 Derived | 23143000 | 11145000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 551912000 | 516338000 Derived | 35574000 | 20337000 Derived | 15237000 | 35858000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 448259000 | 449457000 Derived | -1198000 | 3361000 Derived | -4559000 | -16113000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 194499000 |
|
| 2002 | Revenue | 214014000 |
|
| 2003 | Revenue | 209657000 |
|
| 2004 | Revenue | 215868000 |
|
| 2005 | Revenue | 250639000 |
|
| 2006 | Revenue | 373936000 |
|
| 2007 | Revenue | 568818000 |
|
| 2008 | Revenue | 678581000 |
|
| 2009 | Revenue | 551912000 |
|
| 2010 | Revenue | 448259000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 24.6% |
|
| 2002 | Year over year | 10% |
|
| 2003 | Year over year | -2% |
|
| 2004 | Year over year | 3% |
|
| 2005 | Year over year | 16.1% |
|
| 2006 | Year over year | 49.2% |
|
| 2007 | Year over year | 52.1% |
|
| 2008 | Year over year | 19.3% |
|
| 2009 | Year over year | -18.7% |
|
| 2010 | Year over year | -18.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 3.8% |
|
| 2002 | Operating margin | -27.3% |
|
| 2003 | Operating margin | 1% |
|
| 2004 | Operating margin | 3.1% |
|
| 2005 | Operating margin | 6.9% |
|
| 2006 | Operating margin | 5.4% |
|
| 2007 | Operating margin | 9.3% |
|
| 2008 | Operating margin | 8.4% |
|
| 2009 | Operating margin | 6.4% |
|
| 2010 | Operating margin | -0.3% |
|
| 2001 | Net margin | 2.2% |
|
| 2002 | Net margin | -25.6% |
|
| 2003 | Net margin | -0.8% |
|
| 2004 | Net margin | 1.7% |
|
| 2005 | Net margin | 4.3% |
|
| 2006 | Net margin | 2.3% |
|
| 2007 | Net margin | 2.8% |
|
| 2008 | Net margin | 3.4% |
|
| 2009 | Net margin | 2.8% |
|
| 2010 | Net margin | -1% |
|
| 2001 | Free cash flow margin | 2.7% |
|
| 2002 | Free cash flow margin | 9.5% |
|
| 2003 | Free cash flow margin | 5.7% |
|
| 2004 | Free cash flow margin | 2% |
|
| 2005 | Free cash flow margin | 7.4% |
|
| 2006 | Free cash flow margin | 2.4% |
|
| 2007 | Free cash flow margin | 8% |
|
| 2008 | Free cash flow margin | 1.6% |
|
| 2009 | Free cash flow margin | 6.5% |
|
| 2010 | Free cash flow margin | -3.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 9613000 |
|
| 2002 | Operating cash flow | 26952000 |
|
| 2003 | Operating cash flow | 15834000 |
|
| 2004 | Operating cash flow | 7882000 |
|
| 2005 | Operating cash flow | 23319000 |
|
| 2006 | Operating cash flow | 17551000 |
|
| 2007 | Operating cash flow | 60983000 |
|
| 2008 | Operating cash flow | 37056000 |
|
| 2009 | Operating cash flow | 54289000 |
|
| 2010 | Operating cash flow | 930000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 5188000 |
|
| 2002 | Free cash flow | 20244000 |
|
| 2003 | Free cash flow | 12033000 |
|
| 2004 | Free cash flow | 4219000 |
|
| 2005 | Free cash flow | 18587000 |
|
| 2006 | Free cash flow | 8826000 |
|
| 2007 | Free cash flow | 45728000 |
|
| 2008 | Free cash flow | 11145000 |
|
| 2009 | Free cash flow | 35858000 |
|
| 2010 | Free cash flow | -16113000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 30.3% |
|
| 2002 | Liabilities / assets | 39.3% |
|
| 2003 | Liabilities / assets | 37.6% |
|
| 2004 | Liabilities / assets | 36.8% |
|
| 2005 | Liabilities / assets | 33.7% |
|
| 2006 | Liabilities / assets | 69.2% |
|
| 2007 | Liabilities / assets | 71.7% |
|
| 2008 | Liabilities / assets | 61.7% |
|
| 2009 | Liabilities / assets | 56.3% |
|
| 2010 | Liabilities / assets | 52.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.68× |
|
| 2002 | Current assets / current liabilities | 1.97× |
|
| 2003 | Current assets / current liabilities | 1.85× |
|
| 2004 | Current assets / current liabilities | 1.75× |
|
| 2005 | Current assets / current liabilities | 2.07× |
|
| 2006 | Current assets / current liabilities | 1.51× |
|
| 2007 | Current assets / current liabilities | 1.41× |
|
| 2008 | Current assets / current liabilities | 1.43× |
|
| 2009 | Current assets / current liabilities | 1.37× |
|
| 2010 | Current assets / current liabilities | 1.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 4.21 million Exact valueExact value: 4206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.61 million Exact valueExact value: 9613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.43 million Exact valueExact value: 4425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.19 million Calculation and evidence9613000 − 4425000 USD Exact free cash flow: 5188000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 54.8 million Exact valueExact value: -54800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.95 million Exact valueExact value: 26952000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.71 million Exact valueExact value: 6708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.24 million Calculation and evidence26952000 − 6708000 USD Exact free cash flow: 20244000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.69 million Exact valueExact value: -1690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.83 million Exact valueExact value: 15834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.03 million Calculation and evidence15834000 − 3801000 USD Exact free cash flow: 12033000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 3.57 million Exact valueExact value: 3572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.88 million Exact valueExact value: 7882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Exact valueExact value: 3663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.22 million Calculation and evidence7882000 − 3663000 USD Exact free cash flow: 4219000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 10.67 million Exact valueExact value: 10674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.32 million Exact valueExact value: 23319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.73 million Exact valueExact value: 4732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.59 million Calculation and evidence23319000 − 4732000 USD Exact free cash flow: 18587000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 8.53 million Exact valueExact value: 8530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.55 million Exact valueExact value: 17551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.73 million Exact valueExact value: 8725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.83 million Calculation and evidence17551000 − 8725000 USD Exact free cash flow: 8826000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 16.01 million Exact valueExact value: 16010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.98 million Exact valueExact value: 60983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.26 million Exact valueExact value: 15255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.73 million Calculation and evidence60983000 − 15255000 USD Exact free cash flow: 45728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 23.14 million Exact valueExact value: 23143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.06 million Exact valueExact value: 37056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.91 million Exact valueExact value: 25911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.15 million Calculation and evidence37056000 − 25911000 USD Exact free cash flow: 11145000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 15.24 million Exact valueExact value: 15237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.29 million Exact valueExact value: 54289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.43 million Exact valueExact value: 18431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.86 million Calculation and evidence54289000 − 18431000 USD Exact free cash flow: 35858000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 4.56 million Exact valueExact value: -4559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 930,000 Exact valueExact value: 930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.04 million Exact valueExact value: 17043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.11 million Calculation and evidence930000 − 17043000 USD Exact free cash flow: -16113000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001039151, 1039151, edgar:1039151