MEDICAL RESOURCES MANAGEMENT INC

EDGAR

20 filing records in this dataset, filed from 1997-09-15 to 2001-06-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.81 million USD

2001-04-30 · USD

Exact inputs and evidence

Operating margin

-12.08%

2001-04-30 · %

Exact inputs and evidence
  • Operating Income: -339986 USD Source
  • Revenue: 2813883 USD Source

Operating cash flow

270 thousand USD

2001-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 309925 USD Source
  • Operating Cash Flow: 39999 USD Source

Free cash flow

-276 thousand USD

2001-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 309925 USD Source
  • Operating Cash Flow: 39999 USD Source
  • Capital Expenditure: 638815 USD Source
  • Capital Expenditure: 92691 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.5 million USD

2000-05-01 – 2001-04-30

Exact inputs and evidence
  • Revenue: 2635786 USD · 2000-05-01 – 2000-07-31 Source
  • Revenue: 11102650 USD · 1999-11-01 – 2000-10-31 Source
  • Revenue: 8684934 USD · 1999-11-01 – 2000-07-31 Source
  • Revenue: 2608212 USD · 2000-11-01 – 2001-01-31 Source
  • Revenue: 2813883 USD · 2001-02-01 – 2001-04-30 Source

Net income

-2.17 million USD

2000-05-01 – 2001-04-30

Exact inputs and evidence
  • Net income: -232628 USD · 2000-05-01 – 2000-07-31 Source
  • Net income: -1598214 USD · 1999-11-01 – 2000-10-31 Source
  • Net income: -628798 USD · 1999-11-01 – 2000-07-31 Source
  • Net income: -401355 USD · 2000-11-01 – 2001-01-31 Source
  • Net income: -568289 USD · 2001-02-01 – 2001-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-06-25.

Financial data available through: 2000-10-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-10-31
  • Operating income: 5 of 11 periods available· newest 2000-10-31
  • Net income: 5 of 11 periods available· newest 2000-10-31
  • Operating cash flow: 4 of 11 periods available· newest 1999-10-31
  • Capital expenditure: 4 of 11 periods available· newest 1999-10-31
  • Total assets: 5 of 11 periods available· newest 2000-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-10-31
  • Current liabilities: 5 of 11 periods available· newest 2000-10-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.3%

    Prior period

    USD 11.73 million

    –

    Current period

    USD 11.1 million

    –

    Exact inputs and evidence

    11102650 − 11728537 = -625887 USD

    11728537 USD · 1998-11-01 – 1999-10-31

    Inspect prior input Prior source

    11102650 USD · 1999-11-01 – 2000-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3,831%

    Prior period

    USD 42,836

    –

    Current period

    −USD 1.6 million

    –

    Exact inputs and evidence

    -1598214 − 42836 = -1641050 USD

    42836 USD · 1998-11-01 – 1999-10-31

    Inspect prior input Prior source

    -1598214 USD · 1999-11-01 – 2000-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-11-01 – 2000-10-31

  • Revenue USD 11.1 million 100% of revenue
  • Operating costs Derived USD 11.58 million 104% of revenue
  • Operating income −USD 473,929 −4.3% of revenue
  • Tax, interest and other Derived USD 1.12 million 10% of revenue
  • Net income −USD 1.6 million −14% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 90%
  • 1997 94%
  • 1998 9.7%89%
  • 1999 11%89%
  • 2000 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-11-01 – 1996-10-316694074 6021176 Derived 672898 463844 Derived 209054 -299791 Derived
Source
1997 1996-11-01 – 1997-10-318105140 7615741 Derived 489399 488191 Derived 1208 -333362 Derived
Source
1998 1997-11-01 – 1998-10-3111578705 10286298 Derived 1292407 1122582 Derived 169825 1973753 Derived
Source
1999 1998-11-01 – 1999-10-3111728537 10440233 Derived 1288304 1245468 Derived 42836 237096 Derived
Source
2000 1999-11-01 – 2000-10-3111102650 11576579 Derived -473929 1124285 Derived -1598214 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7M9.5M6.3M3.2M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue6694074
1997Revenue8105140
1998Revenue11578705
1999Revenue11728537
2000Revenue11102650

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%33%19%5%-9%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year21.1%
1998Year over year42.9%
1999Year over year1.3%
2000Year over year-5.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.3% 2000
Net margin -14.4% 2000
Free cash flow margin 2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.6%10.4%1.3%-7.8%-16.9%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin10.1%
1997Operating margin6%
1998Operating margin11.2%
1999Operating margin11%
2000Operating margin-4.3%
1996Net margin3.1%
1997Net margin0%
1998Net margin1.5%
1999Net margin0.4%
2000Net margin-14.4%
1996Free cash flow margin-4.5%
1997Free cash flow margin-4.1%
1998Free cash flow margin17%
1999Free cash flow margin2%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M2.1M1.4M690.4K0.019961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow949356
1997Operating cash flow110788
1998Operating cash flow2556932
1999Operating cash flow1609530
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 237.1K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.5M820.2K151.1K-517.9K19961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-299791
1997Free cash flow-333362
1998Free cash flow1973753
1999Free cash flow237096
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-10-31Liabilities / assetsNot reported
1997-10-31Liabilities / assetsNot reported
1998-10-31Liabilities / assetsNot reported
1999-10-31Liabilities / assetsNot reported
2000-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.98×0.73×0.49×0.24×0.00×19961997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.91×
1997Current assets / current liabilities0.74×
1998Current assets / current liabilities0.6×
1999Current assets / current liabilities0.48×
2000Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-11-01 – 1996-10-31
USD 209,054
Exact value

Exact value: 209054 USD

1995-11-01 – 1996-10-31: 209054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 949,356
Exact value

Exact value: 949356 USD

1995-11-01 – 1996-10-31: 949356 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1249147 USD

1995-11-01 – 1996-10-31: 1249147 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 299,791
Calculation and evidence

949356 − 1249147 USD

Exact free cash flow: -299791 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 1,208
Exact value

Exact value: 1208 USD

1996-11-01 – 1997-10-31: 1208 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,788
Exact value

Exact value: 110788 USD

1996-11-01 – 1997-10-31: 110788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444,150
Exact value

Exact value: 444150 USD

1996-11-01 – 1997-10-31: 444150 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 333,362
Calculation and evidence

110788 − 444150 USD

Exact free cash flow: -333362 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 169,825
Exact value

Exact value: 169825 USD

1997-11-01 – 1998-10-31: 169825 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.56 million
Exact value

Exact value: 2556932 USD

1997-11-01 – 1998-10-31: 2556932 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 583,179
Exact value

Exact value: 583179 USD

1997-11-01 – 1998-10-31: 583179 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Calculation and evidence

2556932 − 583179 USD

Exact free cash flow: 1973753 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
USD 42,836
Exact value

Exact value: 42836 USD

1998-11-01 – 1999-10-31: 42836 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1609530 USD

1998-11-01 – 1999-10-31: 1609530 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1372434 USD

1998-11-01 – 1999-10-31: 1372434 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 237,096
Calculation and evidence

1609530 − 1372434 USD

Exact free cash flow: 237096 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-11-01 – 2000-10-31
−USD 1.6 million
Exact value

Exact value: -1598214 USD

1999-11-01 – 2000-10-31: -1598214 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001039142, 1039142, edgar:1039142