TRAVELCENTERS OF AMERICA INC

EDGAR

38 filing records in this dataset, filed from 1997-05-15 to 2005-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

831 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

1.36%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: 11288000 USD Source
  • Revenue: 831454000 USD Source
Cash and cash equivalents
33.1 million USD Source
Exact value

33054000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.95 billion USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Revenue: 638582000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 699557000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 2677864000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 1897493000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 831454000 USD · 2005-01-01 – 2005-03-31 Source

Net income

15.4 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: 5646000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 8443000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: 14862000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: 12317000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -1221000 USD · 2005-01-01 – 2005-03-31 Source

Capital expenditure

123 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 25573000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 0 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 37623000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 25573000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 122919000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 37623000 USD · 2004-01-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-16.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2004-12-31
  • Operating income: 10 of 11 periods available· newest 2004-12-31
  • Net income: 10 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2004-12-31
  • Total assets: 9 of 11 periods available· newest 2004-12-31
  • Total liabilities: 1 of 11 periods available· newest 1996-12-31
  • Current assets: 9 of 11 periods available· newest 2004-12-31
  • Current liabilities: 9 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23.1%

    Prior period

    USD 2.18 billion

    –

    Current period

    USD 2.68 billion

    –

    Exact inputs and evidence

    2677864000 − 2176230000 = 501634000 USD

    2176230000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    2677864000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +67.2%

    Prior period

    USD 8.89 million

    –

    Current period

    USD 14.86 million

    –

    Exact inputs and evidence

    14862000 − 8891000 = 5971000 USD

    8891000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    14862000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +25.6%

    Prior period

    USD 77.32 million

    –

    Current period

    USD 97.15 million

    –

    Exact inputs and evidence

    97146000 − 77324000 = 19822000 USD

    77324000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    97146000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +178.1%

    Prior period

    USD 44.2 million

    –

    Current period

    USD 122.92 million

    –

    Exact inputs and evidence

    122919000 − 44196000 = 78723000 USD

    44196000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    122919000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 2.68 billion 100% of revenue
  • Operating costs Derived USD 2.61 billion 97% of revenue
  • Operating income USD 69.29 million 2.6% of revenue
  • Tax, interest and other Derived USD 54.42 million 2% of revenue
  • Net income USD 14.86 million 0.6% of revenue

Cash

  • Operating cash flow USD 97.15 million 3.6% of revenue
  • Capital expenditure USD 122.92 million 4.6% of revenue
  • Free cash flow Derived −USD 25.77 million −1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 93%
  • 1996 97%
  • 1997 Net loss: net income was −0.6% of revenue.
  • 1998 Net loss: net income was −0.9% of revenue.
  • 1999 97%
  • 2000 Net loss: net income was −1.9% of revenue.
  • 2001 Net loss: net income was −0.5% of revenue.
  • 2002 97%
  • 2003 97%
  • 2004 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31455897000 426013000 Derived 29884000 19958000 Derived 9926000 -494000 Derived
Source
1996 1996-01-01 – 1996-12-31696258000 672140000 Derived 24118000 18585000 Derived 5533000 7075000 Derived
Source
1997 1997-01-01 – 1997-12-311039328000 1016983000 Derived 22345000 28108000 Derived -5763000 -19148000 Derived
Source
1998 1998-01-01 – 1998-12-31923810000 903234000 Derived 20576000 28658000 Derived -8082000 -17183000 Derived
Source
1999 1999-01-01 – 1999-12-311454624000 1414900000 Derived 39724000 39625000 Derived 99000 -42689000 Derived
Source
2000 2000-01-01 – 2000-12-312058773000 2041782000 Derived 16991000 55664000 Derived -38673000 -3001000 Derived
Source
2001 2001-01-01 – 2001-12-311934612000 1894663000 Derived 39949000 50003000 Derived -10054000 -24109000 Derived
Source
2002 2002-01-01 – 2002-12-311870870000 1818933000 Derived 51937000 50666000 Derived 1271000 32934000 Derived
Source
2003 2003-01-01 – 2003-12-312176230000 2116253000 Derived 59977000 51086000 Derived 8891000 33128000 Derived
Source
2004 2004-01-01 – 2004-12-312677864000 2608579000 Derived 69285000 54423000 Derived 14862000 -25773000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.7B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9B2.2B1.4B723.0M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue455897000
1996Revenue696258000
1997Revenue1039328000
1998Revenue923810000
1999Revenue1454624000
2000Revenue2058773000
2001Revenue1934612000
2002Revenue1870870000
2003Revenue2176230000
2004Revenue2677864000

Revenue growth

Change in revenue from the same financial period one year earlier.

23.1% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%43%23%3%-17%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year52.7%
1997Year over year49.3%
1998Year over year-11.1%
1999Year over year57.5%
2000Year over year41.5%
2001Year over year-6%
2002Year over year-3.3%
2003Year over year16.3%
2004Year over year23.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.6% 2004
Net margin 0.6% 2004
Free cash flow margin -1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3%4.6%1.8%-0.9%-3.7%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin6.6%
1996Operating margin3.5%
1997Operating margin2.1%
1998Operating margin2.2%
1999Operating margin2.7%
2000Operating margin0.8%
2001Operating margin2.1%
2002Operating margin2.8%
2003Operating margin2.8%
2004Operating margin2.6%
1995Net margin2.2%
1996Net margin0.8%
1997Net margin-0.6%
1998Net margin-0.9%
1999Net margin0%
2000Net margin-1.9%
2001Net margin-0.5%
2002Net margin0.1%
2003Net margin0.4%
2004Net margin0.6%
1995Free cash flow margin-0.1%
1996Free cash flow margin1%
1997Free cash flow margin-1.8%
1998Free cash flow margin-1.9%
1999Free cash flow margin-2.9%
2000Free cash flow margin-0.1%
2001Free cash flow margin-1.2%
2002Free cash flow margin1.8%
2003Free cash flow margin1.5%
2004Free cash flow margin-1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 97.1M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.9M78.7M52.5M26.2M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow19436000
1996Operating cash flow27620000
1997Operating cash flow41670000
1998Operating cash flow48521000
1999Operating cash flow44712000
2000Operating cash flow65106000
2001Operating cash flow30381000
2002Operating cash flow75574000
2003Operating cash flow77324000
2004Operating cash flow97146000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -25.8M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.2M17.2M-4.8M-26.8M-48.8M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-494000
1996Free cash flow7075000
1997Free cash flow-19148000
1998Free cash flow-17183000
1999Free cash flow-42689000
2000Free cash flow-3001000
2001Free cash flow-24109000
2002Free cash flow32934000
2003Free cash flow33128000
2004Free cash flow-25773000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.9% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%58%39%19%0%1995-12-312000-12-312004-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets71.9%
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.32× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.03×1.52×1.02×0.51×0.00×1995-12-3120002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.24×
1997Current assets / current liabilities1.85×
1998Current assets / current liabilities1.88×
1999Current assets / current liabilities1.29×
2000Current assets / current liabilities1.25×
2001Current assets / current liabilities1.25×
2002Current assets / current liabilities1.17×
2003Current assets / current liabilities1.17×
2004Current assets / current liabilities1.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 9.93 million
Exact value

Exact value: 9926000 USD

1995-01-01 – 1995-12-31: 9926000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.44 million
Exact value

Exact value: 19436000 USD

1995-01-01 – 1995-12-31: 19436000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.93 million
Exact value

Exact value: 19930000 USD

1995-01-01 – 1995-12-31: 19930000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 494,000
Calculation and evidence

19436000 − 19930000 USD

Exact free cash flow: -494000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 5.53 million
Exact value

Exact value: 5533000 USD

1996-01-01 – 1996-12-31: 5533000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.62 million
Exact value

Exact value: 27620000 USD

1996-01-01 – 1996-12-31: 27620000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.55 million
Exact value

Exact value: 20545000 USD

1996-01-01 – 1996-12-31: 20545000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.08 million
Calculation and evidence

27620000 − 20545000 USD

Exact free cash flow: 7075000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 5.76 million
Exact value

Exact value: -5763000 USD

1997-01-01 – 1997-12-31: -5763000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.67 million
Exact value

Exact value: 41670000 USD

1997-01-01 – 1997-12-31: 41670000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.82 million
Exact value

Exact value: 60818000 USD

1997-01-01 – 1997-12-31: 60818000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.15 million
Calculation and evidence

41670000 − 60818000 USD

Exact free cash flow: -19148000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 8.08 million
Exact value

Exact value: -8082000 USD

1998-01-01 – 1998-12-31: -8082000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.52 million
Exact value

Exact value: 48521000 USD

1998-01-01 – 1998-12-31: 48521000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.7 million
Exact value

Exact value: 65704000 USD

1998-01-01 – 1998-12-31: 65704000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.18 million
Calculation and evidence

48521000 − 65704000 USD

Exact free cash flow: -17183000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 99,000
Exact value

Exact value: 99000 USD

1999-01-01 – 1999-12-31: 99000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.71 million
Exact value

Exact value: 44712000 USD

1999-01-01 – 1999-12-31: 44712000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.4 million
Exact value

Exact value: 87401000 USD

1999-01-01 – 1999-12-31: 87401000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.69 million
Calculation and evidence

44712000 − 87401000 USD

Exact free cash flow: -42689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 38.67 million
Exact value

Exact value: -38673000 USD

2000-01-01 – 2000-12-31: -38673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.11 million
Exact value

Exact value: 65106000 USD

2000-01-01 – 2000-12-31: 65106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.11 million
Exact value

Exact value: 68107000 USD

2000-01-01 – 2000-12-31: 68107000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3 million
Calculation and evidence

65106000 − 68107000 USD

Exact free cash flow: -3001000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 10.05 million
Exact value

Exact value: -10054000 USD

2001-01-01 – 2001-12-31: -10054000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.38 million
Exact value

Exact value: 30381000 USD

2001-01-01 – 2001-12-31: 30381000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.49 million
Exact value

Exact value: 54490000 USD

2001-01-01 – 2001-12-31: 54490000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.11 million
Calculation and evidence

30381000 − 54490000 USD

Exact free cash flow: -24109000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.27 million
Exact value

Exact value: 1271000 USD

2002-01-01 – 2002-12-31: 1271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.57 million
Exact value

Exact value: 75574000 USD

2002-01-01 – 2002-12-31: 75574000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.64 million
Exact value

Exact value: 42640000 USD

2002-01-01 – 2002-12-31: 42640000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.93 million
Calculation and evidence

75574000 − 42640000 USD

Exact free cash flow: 32934000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 8.89 million
Exact value

Exact value: 8891000 USD

2003-01-01 – 2003-12-31: 8891000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.32 million
Exact value

Exact value: 77324000 USD

2003-01-01 – 2003-12-31: 77324000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.2 million
Exact value

Exact value: 44196000 USD

2003-01-01 – 2003-12-31: 44196000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.13 million
Calculation and evidence

77324000 − 44196000 USD

Exact free cash flow: 33128000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 14.86 million
Exact value

Exact value: 14862000 USD

2004-01-01 – 2004-12-31: 14862000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.15 million
Exact value

Exact value: 97146000 USD

2004-01-01 – 2004-12-31: 97146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.92 million
Exact value

Exact value: 122919000 USD

2004-01-01 – 2004-12-31: 122919000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.77 million
Calculation and evidence

97146000 − 122919000 USD

Exact free cash flow: -25773000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001038523, 1038523, edgar:1038523