TELEX COMMUNICATIONS INC /DE/

EDGAR

8 filing records in this dataset, filed from 1997-10-16 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

69.6 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

12.69%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 8829000 USD Source
  • Revenue: 69587000 USD Source

Operating cash flow

11.3 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10830000 USD Source
  • Operating Cash Flow: -421000 USD Source

Free cash flow

9.45 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10830000 USD Source
  • Operating Cash Flow: -421000 USD Source
  • Capital Expenditure: 4375000 USD Source
  • Capital Expenditure: 2574000 USD Source
Cash and cash equivalents
3.47 million USD Source
Exact value

3467000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2002-12-31
  • Operating income: 4 of 11 periods available· newest 2002-12-31
  • Net income: 4 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2002-12-31
  • Total assets: 3 of 11 periods available· newest 2002-12-31
  • Total liabilities: 3 of 11 periods available· newest 2002-12-31
  • Current assets: 3 of 11 periods available· newest 2002-12-31
  • Current liabilities: 3 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.3%

    Prior period

    USD 284.46 million

    –

    Current period

    USD 266.52 million

    –

    Exact inputs and evidence

    266521000 − 284459000 = -17938000 USD

    284459000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    266521000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -149.3%

    Prior period

    USD 60.99 million

    –

    Current period

    −USD 30.08 million

    –

    Exact inputs and evidence

    -30081000 − 60990000 = -91071000 USD

    60990000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -30081000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 21.65 million

    Prior period

    −USD 2.69 million

    –

    Current period

    USD 18.96 million

    –

    Exact inputs and evidence

    18964000 − -2688000 = 21652000 USD

    -2688000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    18964000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -21%

    Prior period

    USD 6.12 million

    –

    Current period

    USD 4.83 million

    –

    Exact inputs and evidence

    4834000 − 6121000 = -1287000 USD

    6121000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    4834000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 266.52 million 100% of revenue
  • Cost of revenue USD 155.83 million 58% of revenue
  • Operating expenses USD 84.45 million 32% of revenue
  • Operating income USD 26.24 million 9.8% of revenue
  • Tax, interest and other Derived USD 56.32 million 21% of revenue
  • Net income −USD 30.08 million −11% of revenue

Cash

  • Operating cash flow USD 18.96 million 7.1% of revenue
  • Capital expenditure USD 4.83 million 1.8% of revenue
  • Free cash flow Derived USD 14.13 million 5.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net loss: net income was −17% of revenue.
  • 2000 Net loss: net income was −5.5% of revenue.
  • 2001 Operating loss: operating costs were 105% of revenue.
  • 2002 Net loss: net income was −11% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-03-01 – 1998-02-28315544000 304541000 Derived 11003000 65369000 Derived -54366000 -69000 Derived
Source
2000 2000-01-01 – 2000-12-31328855000 318686000 Derived 10169000 28150000 Derived -17981000 300000 Derived
Source
2001 2001-01-01 – 2001-12-31284459000 299619000 Derived -15160000 -76150000 Derived 60990000 -8809000 Derived
Source
2002 2002-01-01 – 2002-12-31266521000 240285000 Derived 26236000 56317000 Derived -30081000 14130000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 266.5M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.355.2M266.4M177.6M88.8M0.01998200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue315544000
2000Revenue328855000
2001Revenue284459000
2002Revenue266521000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1%-2.8%-6.8%-10.7%-14.6%1998200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over year-13.5%
2002Year over year-6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.8% 2002
Net margin -11.3% 2002
Free cash flow margin 5.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%13%2%-9%-20%1998200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin3.5%
2000Operating margin3.1%
2001Operating margin-5.3%
2002Operating margin9.8%
1998Net margin-17.2%
2000Net margin-5.5%
2001Net margin21.4%
2002Net margin-11.3%
1998Free cash flow margin-0%
2000Free cash flow margin0.1%
2001Free cash flow margin-3.1%
2002Free cash flow margin5.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.7M14.4M8.1M1.9M-4.4M1998200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow8809000
2000Operating cash flow11853000
2001Operating cash flow-2688000
2002Operating cash flow18964000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 14.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.0M9.3M2.7M-4.0M-10.6M1998200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-69000
2000Free cash flow300000
2001Free cash flow-8809000
2002Free cash flow14130000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

143.1% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155%116%77%39%0%19982000-12-3120012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets140.5%
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets121.3%
2002Liabilities / assets143.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.74× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.93×1.45×0.96×0.48×0.00×19982000-12-3120012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.79×
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities1.38×
2002Current assets / current liabilities1.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-03-01 – 1998-02-28
−USD 54.37 million
Exact value

Exact value: -54366000 USD

1997-03-01 – 1998-02-28: -54366000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.81 million
Exact value

Exact value: 8809000 USD

1997-03-01 – 1998-02-28: 8809000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.88 million
Exact value

Exact value: 8878000 USD

1997-03-01 – 1998-02-28: 8878000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,000
Calculation and evidence

8809000 − 8878000 USD

Exact free cash flow: -69000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 17.98 million
Exact value

Exact value: -17981000 USD

2000-01-01 – 2000-12-31: -17981000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.85 million
Exact value

Exact value: 11853000 USD

2000-01-01 – 2000-12-31: 11853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.55 million
Exact value

Exact value: 11553000 USD

2000-01-01 – 2000-12-31: 11553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,000
Calculation and evidence

11853000 − 11553000 USD

Exact free cash flow: 300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 60.99 million
Exact value

Exact value: 60990000 USD

2001-01-01 – 2001-12-31: 60990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.69 million
Exact value

Exact value: -2688000 USD

2001-01-01 – 2001-12-31: -2688000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.12 million
Exact value

Exact value: 6121000 USD

2001-01-01 – 2001-12-31: 6121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.81 million
Calculation and evidence

-2688000 − 6121000 USD

Exact free cash flow: -8809000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 30.08 million
Exact value

Exact value: -30081000 USD

2002-01-01 – 2002-12-31: -30081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.96 million
Exact value

Exact value: 18964000 USD

2002-01-01 – 2002-12-31: 18964000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.83 million
Exact value

Exact value: 4834000 USD

2002-01-01 – 2002-12-31: 4834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.13 million
Calculation and evidence

18964000 − 4834000 USD

Exact free cash flow: 14130000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001038185, 1038185, edgar:1038185

Also known as EV INTERNATIONAL INC