BRIDGESTREET ACCOMMODATIONS INC

EDGAR

12 filing records in this dataset, filed from 1997-11-12 to 2000-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

23.3 million USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

-4.04%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: 1073000 USD Source
  • Operating Income: 2015872 USD Source
  • Revenue: 95408355 USD Source
  • Revenue: 72058979 USD Source

Operating cash flow

2.08 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3980905 USD Source
  • Operating Cash Flow: 1898606 USD Source

Free cash flow

166 thousand USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3980905 USD Source
  • Operating Cash Flow: 1898606 USD Source
  • Capital Expenditure: 3481255 USD Source
  • Capital Expenditure: 1564794 USD Source
Cash and cash equivalents
634 thousand USD Source
Exact value

634380 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

95.4 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Revenue: 23186350 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 23738799 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 25133050 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 95408355 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 72058979 USD · 1999-01-01 – 1999-09-30 Source

Net income

-1.33 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: 271283 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 506450 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -64397 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 861224 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -1185293 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-15.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 5 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-12-31
  • Current liabilities: 4 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.3%

    Prior period

    USD 96.67 million

    –

    Current period

    USD 95.41 million

    –

    Exact inputs and evidence

    95408355 − 96666672 = -1258317 USD

    96666672 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    95408355 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -104.4%

    Prior period

    USD 1.46 million

    –

    Current period

    −USD 64,397

    –

    Exact inputs and evidence

    -64397 − 1459068 = -1523465 USD

    1459068 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -64397 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +145.1%

    Prior period

    USD 1.62 million

    –

    Current period

    USD 3.98 million

    –

    Exact inputs and evidence

    3980905 − 1624345 = 2356560 USD

    1624345 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    3980905 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +7.6%

    Prior period

    USD 3.24 million

    –

    Current period

    USD 3.48 million

    –

    Exact inputs and evidence

    3481255 − 3235159 = 246096 USD

    3235159 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    3481255 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 95.41 million 100% of revenue
  • Operating costs Derived USD 94.34 million 99% of revenue
  • Operating income USD 1.07 million 1.1% of revenue
  • Tax, interest and other Derived USD 1.14 million 1.2% of revenue
  • Net income −USD 64,397 −0.1% of revenue

Cash

  • Operating cash flow USD 3.98 million 4.2% of revenue
  • Capital expenditure USD 3.48 million 3.6% of revenue
  • Free cash flow Derived USD 499,650 0.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 97%
  • 1996 92%
  • 1997 97%
  • 1998 97%
  • 1999 Net loss: net income was −0.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-319696322 9408546 Derived 287776 76623 Derived 211153 562445 Derived
Source
1996 1996-01-01 – 1996-12-3112399750 11378937 Derived 1020813 357089 Derived 663724 39455 Derived
Source
1997 1997-01-01 – 1997-12-3151059156 49323352 Derived 1735804 1281713 Derived 454091 456144 Derived
Source
1998 1998-01-01 – 1998-12-3196666672 93763918 Derived 2902754 1443686 Derived 1459068 -1610814 Derived
Source
1999 1999-01-01 – 1999-12-3195408355 94335355 Derived 1073000 1137397 Derived -64397 499650 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 95.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.4M78.3M52.2M26.1M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue9696322
1996Revenue12399750
1997Revenue51059156
1998Revenue96666672
1999Revenue95408355

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.337%246%155%64%-26%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year27.9%
1997Year over year311.8%
1998Year over year89.3%
1999Year over year-1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.1% 1999
Net margin -0.1% 1999
Free cash flow margin 0.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%6.2%3.3%0.4%-2.5%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin3%
1996Operating margin8.2%
1997Operating margin3.4%
1998Operating margin3%
1999Operating margin1.1%
1995Net margin2.2%
1996Net margin5.4%
1997Net margin0.9%
1998Net margin1.5%
1999Net margin-0.1%
1995Free cash flow margin5.8%
1996Free cash flow margin0.3%
1997Free cash flow margin0.9%
1998Free cash flow margin-1.7%
1999Free cash flow margin0.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M3.2M2.1M1.1M0.019951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow620243
1996Operating cash flow67467
1997Operating cash flow1333080
1998Operating cash flow1624345
1999Operating cash flow3980905

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 499.7K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.736.3K106.1K-524.2K-1.2M-1.8M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow562445
1996Free cash flow39455
1997Free cash flow456144
1998Free cash flow-1610814
1999Free cash flow499650

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.35× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.39×2.54×1.70×0.85×0.00×1995-12-311996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.37×
1997Current assets / current liabilities3.14×
1998Current assets / current liabilities1.34×
1999Current assets / current liabilities1.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 211,153
Exact value

Exact value: 211153 USD

1995-01-01 – 1995-12-31: 211153 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 620,243
Exact value

Exact value: 620243 USD

1995-01-01 – 1995-12-31: 620243 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,798
Exact value

Exact value: 57798 USD

1995-01-01 – 1995-12-31: 57798 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 562,445
Calculation and evidence

620243 − 57798 USD

Exact free cash flow: 562445 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 663,724
Exact value

Exact value: 663724 USD

1996-01-01 – 1996-12-31: 663724 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,467
Exact value

Exact value: 67467 USD

1996-01-01 – 1996-12-31: 67467 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,012
Exact value

Exact value: 28012 USD

1996-01-01 – 1996-12-31: 28012 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,455
Calculation and evidence

67467 − 28012 USD

Exact free cash flow: 39455 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 454,091
Exact value

Exact value: 454091 USD

1997-01-01 – 1997-12-31: 454091 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1333080 USD

1997-01-01 – 1997-12-31: 1333080 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 876,936
Exact value

Exact value: 876936 USD

1997-01-01 – 1997-12-31: 876936 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 456,144
Calculation and evidence

1333080 − 876936 USD

Exact free cash flow: 456144 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.46 million
Exact value

Exact value: 1459068 USD

1998-01-01 – 1998-12-31: 1459068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1624345 USD

1998-01-01 – 1998-12-31: 1624345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Exact value

Exact value: 3235159 USD

1998-01-01 – 1998-12-31: 3235159 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Calculation and evidence

1624345 − 3235159 USD

Exact free cash flow: -1610814 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 64,397
Exact value

Exact value: -64397 USD

1999-01-01 – 1999-12-31: -64397 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.98 million
Exact value

Exact value: 3980905 USD

1999-01-01 – 1999-12-31: 3980905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3481255 USD

1999-01-01 – 1999-12-31: 3481255 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 499,650
Calculation and evidence

3980905 − 3481255 USD

Exact free cash flow: 499650 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001038078, 1038078, edgar:1038078