MD HEALTHSHARES CORP

EDGAR

11 filing records in this dataset, filed from 1997-08-14 to 1999-05-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.03 million USD

1998-09-30 · USD

Exact inputs and evidence

Net margin

-115.61%

1998-09-30 · %

Exact inputs and evidence
Cash and cash equivalents
1.23 million USD Source
Exact value

1226767 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.12 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 762111 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 445299 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 769449 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 999333 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 1031608 USD · 1998-07-01 – 1998-09-30 Source

Net income

-3.07 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: -829775 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -1192639 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -4228650 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -2662607 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 516554 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-24.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 2 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1997-12-31
  • Current liabilities: 2 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +242.3%

    Prior period

    USD 222,666

    –

    Current period

    USD 762,111

    –

    Exact inputs and evidence

    762111 − 222666 = 539445 USD

    222666 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    762111 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.49 million

    Prior period

    −USD 1.36 million

    –

    Current period

    −USD 2.85 million

    –

    Exact inputs and evidence

    -2851784 − -1362469 = -1489315 USD

    -1362469 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -2851784 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.72 million

    Prior period

    −USD 1.19 million

    –

    Current period

    −USD 2.91 million

    –

    Exact inputs and evidence

    -2911351 − -1190854 = -1720497 USD

    -1190854 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -2911351 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +402.2%

    Prior period

    USD 17,669

    –

    Current period

    USD 88,732

    –

    Exact inputs and evidence

    88732 − 17669 = 71063 USD

    17669 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    88732 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 762,111 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.85 million −374% of revenue

Cash

  • Operating cash flow −USD 2.91 million −382% of revenue
  • Capital expenditure USD 88,732 12% of revenue
  • Free cash flow Derived −USD 3 million −394% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-312634 UnavailableUnavailableUnavailable-376202 -207791 Derived
Source
1996 1996-01-01 – 1996-12-31222666 UnavailableUnavailableUnavailable-1362469 -1208523 Derived
Source
1997 1997-01-01 – 1997-12-31762111 UnavailableUnavailableUnavailable-2851784 -3000083 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 762.1K 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.823.1K617.3K411.5K205.8K0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue2634
1996Revenue222666
1997Revenue762111

Revenue growth

Change in revenue from the same financial period one year earlier.

242.3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,022%6,766%4,511%2,255%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year8,353.5%
1997Year over year242.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -374.2% 1997
Free cash flow margin -393.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,143%-2,999%-7,141%-11,283%-15,425%1995-12-311996-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1995Net margin-14,282.5%
1996Net margin-611.9%
1997Net margin-374.2%
1995Free cash flow margin-7,888.8%
1996Free cash flow margin-542.8%
1997Free cash flow margin-393.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.9M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.232.9K-611.4K-1.5M-2.3M-3.1M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-207791
1996Operating cash flow-1190854
1997Operating cash flow-2911351

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240.0K-630.0K-1.5M-2.4M-3.2M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-207791
1996Free cash flow-1208523
1997Free cash flow-3000083

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

23.81× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.38×21.29×14.19×7.10×0.00×1995-12-3119961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities26.28×
1997Current assets / current liabilities23.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 376,202
Exact value

Exact value: -376202 USD

1995-01-01 – 1995-12-31: -376202 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 207,791
Exact value

Exact value: -207791 USD

1995-01-01 – 1995-12-31: -207791 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-01-01 – 1995-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 207,791
Calculation and evidence

-207791 − 0 USD

Exact free cash flow: -207791 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.36 million
Exact value

Exact value: -1362469 USD

1996-01-01 – 1996-12-31: -1362469 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1190854 USD

1996-01-01 – 1996-12-31: -1190854 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,669
Exact value

Exact value: 17669 USD

1996-01-01 – 1996-12-31: 17669 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Calculation and evidence

-1190854 − 17669 USD

Exact free cash flow: -1208523 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.85 million
Exact value

Exact value: -2851784 USD

1997-01-01 – 1997-12-31: -2851784 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.91 million
Exact value

Exact value: -2911351 USD

1997-01-01 – 1997-12-31: -2911351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,732
Exact value

Exact value: 88732 USD

1997-01-01 – 1997-12-31: 88732 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3 million
Calculation and evidence

-2911351 − 88732 USD

Exact free cash flow: -3000083 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001038049, 1038049, edgar:1038049