CROSSWORLDS SOFTWARE INC

EDGAR

6 filing records in this dataset, filed from 2000-08-11 to 2001-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

21.7 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-7.32%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -1590000 USD Source
  • Revenue: 21722000 USD Source

Operating cash flow

-203 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12323000 USD Source
  • Operating Cash Flow: -12120000 USD Source

Free cash flow

-1.38 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12323000 USD Source
  • Operating Cash Flow: -12120000 USD Source
  • Capital Expenditure: 4257000 USD Source
  • Capital Expenditure: 3081000 USD Source
Cash and cash equivalents
22.1 million USD Source
Exact value

22122000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

80.6 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 51256000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 34132000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 21656000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 20144000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 21722000 USD · 2001-07-01 – 2001-09-30 Source

Net income

-13 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -36489000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -29931000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -3165000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -1729000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -1548000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-19.6 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -20492000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -13223000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -2832000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -12120000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -2832000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -12323000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -12120000 USD · 2001-01-01 – 2001-06-30 Source

Capital expenditure

6.54 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 5270000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 2988000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1789000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 3081000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 1789000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 4257000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3081000 USD · 2001-01-01 – 2001-06-30 Source

Free cash flow

-26.1 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -20492000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -13223000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -2832000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -12120000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -2832000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -12323000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -12120000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 5270000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 2988000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1789000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 3081000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 1789000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 4257000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3081000 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-13.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 2000-12-31
  • Current assets: 2 of 11 periods available· newest 2000-12-31
  • Current liabilities: 2 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +168.4%

    Prior period

    USD 19.09 million

    –

    Current period

    USD 51.26 million

    –

    Exact inputs and evidence

    51256000 − 19094000 = 32162000 USD

    19094000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    51256000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.7 million

    Prior period

    −USD 38.19 million

    –

    Current period

    −USD 36.49 million

    –

    Exact inputs and evidence

    -36489000 − -38186000 = 1697000 USD

    -38186000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -36489000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8.22 million

    Prior period

    −USD 28.71 million

    –

    Current period

    −USD 20.49 million

    –

    Exact inputs and evidence

    -20492000 − -28708000 = 8216000 USD

    -28708000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -20492000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +531.1%

    Prior period

    USD 835,000

    –

    Current period

    USD 5.27 million

    –

    Exact inputs and evidence

    5270000 − 835000 = 4435000 USD

    835000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    5270000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 51.26 million 100% of revenue
  • Cost of revenue USD 24.59 million 48% of revenue
  • Operating expenses USD 63.02 million 123% of revenue
  • Operating income −USD 36.36 million −71% of revenue
  • Tax, interest and other Derived USD 131,000 0.3% of revenue
  • Net income −USD 36.49 million −71% of revenue

Cash

  • Operating cash flow −USD 20.49 million −40% of revenue
  • Capital expenditure USD 5.27 million 10% of revenue
  • Free cash flow Derived −USD 25.76 million −50% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 643% of revenue.
  • 1999 Operating loss: operating costs were 290% of revenue.
  • 2000 Operating loss: operating costs were 171% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-317706000 49559000 Derived -41853000 -479000 Derived -41374000 -35652000 Derived
Source
1999 1999-01-01 – 1999-12-3119094000 55368000 Derived -36274000 1912000 Derived -38186000 -29543000 Derived
Source
2000 2000-01-01 – 2000-12-3151256000 87614000 Derived -36358000 131000 Derived -36489000 -25762000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 51.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.4M41.5M27.7M13.8M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue7706000
1999Revenue19094000
2000Revenue51256000

Revenue growth

Change in revenue from the same financial period one year earlier.

168.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182%136%91%45%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year147.8%
2000Year over year168.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -70.9% 2000
Net margin -71.2% 2000
Free cash flow margin -50.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%-114%-272%-429%-587%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-543.1%
1999Operating margin-190%
2000Operating margin-70.9%
1998Net margin-536.9%
1999Net margin-200%
2000Net margin-71.2%
1998Free cash flow margin-462.7%
1999Free cash flow margin-154.7%
2000Free cash flow margin-50.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -20.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M-6.7M-16.0M-25.3M-34.6M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-32079000
1999Operating cash flow-28708000
2000Operating cash flow-20492000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -25.8M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-7.5M-17.8M-28.2M-38.5M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-35652000
1999Free cash flow-29543000
2000Free cash flow-25762000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

70% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%83%55%28%0%1998-12-3119992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets102.5%
2000Liabilities / assets70%

Current assets to current liabilities

Current assets divided by current liabilities.

1.29× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.40×1.05×0.70×0.35×0.00×1998-12-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.96×
2000Current assets / current liabilities1.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 41.37 million
Exact value

Exact value: -41374000 USD

1998-01-01 – 1998-12-31: -41374000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.08 million
Exact value

Exact value: -32079000 USD

1998-01-01 – 1998-12-31: -32079000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 million
Exact value

Exact value: 3573000 USD

1998-01-01 – 1998-12-31: 3573000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.65 million
Calculation and evidence

-32079000 − 3573000 USD

Exact free cash flow: -35652000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 38.19 million
Exact value

Exact value: -38186000 USD

1999-01-01 – 1999-12-31: -38186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.71 million
Exact value

Exact value: -28708000 USD

1999-01-01 – 1999-12-31: -28708000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 835,000
Exact value

Exact value: 835000 USD

1999-01-01 – 1999-12-31: 835000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.54 million
Calculation and evidence

-28708000 − 835000 USD

Exact free cash flow: -29543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 36.49 million
Exact value

Exact value: -36489000 USD

2000-01-01 – 2000-12-31: -36489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.49 million
Exact value

Exact value: -20492000 USD

2000-01-01 – 2000-12-31: -20492000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.27 million
Exact value

Exact value: 5270000 USD

2000-01-01 – 2000-12-31: 5270000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.76 million
Calculation and evidence

-20492000 − 5270000 USD

Exact free cash flow: -25762000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001037834, 1037834, edgar:1037834