CEPHEID

EDGAR

70 filing records in this dataset, filed from 2000-08-14 to 2016-11-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

158 million USD

2016 Q3 · USD

Exact inputs and evidence

Operating margin

-3.61%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: -5719000 USD Source
  • Revenue: 158488000 USD Source

Operating cash flow

745 thousand USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25483000 USD Source
  • Operating Cash Flow: 24738000 USD Source

Free cash flow

-14.3 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25483000 USD Source
  • Operating Cash Flow: 24738000 USD Source
  • Capital Expenditure: 49244000 USD Source
  • Capital Expenditure: 34167000 USD Source
Cash and cash equivalents
116 million USD Source
Exact value

115718000 USD

Long-term debt including current maturities
369 million USD Source
Exact value

368719000 USD

Shares outstanding
73.3 million shares Source
Exact value

73281941 shares

Reported share-count change

1.39% · 1.01 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 72276626 shares · 2015-09-30· Source
  • 73281941 shares · 2016-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-03.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2015-12-31
  • Operating income: 9 of 11 periods available· newest 2015-12-31
  • Net income: 9 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2015-12-31
  • Total liabilities: 10 of 11 periods available· newest 2015-12-31
  • Current assets: 10 of 11 periods available· newest 2015-12-31
  • Current liabilities: 10 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.6%

    Prior period

    USD 470.14 million

    –

    Current period

    USD 538.58 million

    –

    Exact inputs and evidence

    538576000 − 470141000 = 68435000 USD

    470141000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    538576000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.62 million

    Prior period

    −USD 50.15 million

    –

    Current period

    −USD 48.53 million

    –

    Exact inputs and evidence

    -48530000 − -50149000 = 1619000 USD

    -50149000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -48530000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +237.9%

    Prior period

    USD 9.19 million

    –

    Current period

    USD 31.07 million

    –

    Exact inputs and evidence

    31070000 − 9194000 = 21876000 USD

    9194000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    31070000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -19.8%

    Prior period

    USD 46.98 million

    –

    Current period

    USD 37.67 million

    –

    Exact inputs and evidence

    37671000 − 46979000 = -9308000 USD

    46979000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    37671000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 538.58 million 100% of revenue
  • Operating costs Derived USD 569.44 million 106% of revenue
  • Operating income −USD 30.86 million −5.7% of revenue
  • Tax, interest and other Derived USD 17.67 million 3.3% of revenue
  • Net income −USD 48.53 million −9% of revenue

Cash

  • Operating cash flow USD 31.07 million 5.8% of revenue
  • Capital expenditure USD 37.67 million 7% of revenue
  • Free cash flow Derived −USD 6.6 million −1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 116% of revenue.
  • 2006 Operating loss: operating costs were 135% of revenue.
  • 2007 Operating loss: operating costs were 119% of revenue.
  • 2010 Operating loss: operating costs were 103% of revenue.
  • 2011 99%
  • 2012 Operating loss: operating costs were 106% of revenue.
  • 2013 Operating loss: operating costs were 104% of revenue.
  • 2014 Operating loss: operating costs were 107% of revenue.
  • 2015 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-3185010000 98577000 Derived -13567000 27000 Derived -13594000 -12475000 Derived
Source
2006 2006-01-01 – 2006-12-3187352000 118338000 Derived -30986000 -4282000 Derived -26704000 -17558000 Derived
Source
2007 2007-01-01 – 2007-12-31129473000 154637000 Derived -25164000 -3064000 Derived -22100000 -21803000 Derived
Source
2010 2010-01-01 – 2010-12-31212468000 217812000 Derived -5344000 573000 Derived -5917000 14434000 Derived
Source
2011 2011-01-01 – 2011-12-31277575000 273760000 Derived 3815000 1188000 Derived 2627000 8110000 Derived
Source
2012 2012-01-01 – 2012-12-31331212000 352536000 Derived -21324000 -1281000 Derived -20043000 -20222000 Derived
Source
2013 2013-01-01 – 2013-12-31401292000 417302000 Derived -16010000 1955000 Derived -17965000 -32514000 Derived
Source
2014 2014-01-01 – 2014-12-31470141000 504227000 Derived -34086000 16063000 Derived -50149000 -37785000 Derived
Source
2015 2015-01-01 – 2015-12-31538576000 569438000 Derived -30862000 17668000 Derived -48530000 -6601000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 538.6M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.581.7M436.2M290.8M145.4M0.0200520112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue85010000
2006Revenue87352000
2007Revenue129473000
2010Revenue212468000
2011Revenue277575000
2012Revenue331212000
2013Revenue401292000
2014Revenue470141000
2015Revenue538576000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.6% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%200520112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year2.8%
2007Year over year48.2%
2010Year over yearNo prior comparable period
2011Year over year30.6%
2012Year over year19.3%
2013Year over year21.2%
2014Year over year17.2%
2015Year over year14.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.7% 2015
Net margin -9% 2015
Free cash flow margin -1.2% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-2%-14%-27%-39%200520112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-16%
2006Operating margin-35.5%
2007Operating margin-19.4%
2010Operating margin-2.5%
2011Operating margin1.4%
2012Operating margin-6.4%
2013Operating margin-4%
2014Operating margin-7.3%
2015Operating margin-5.7%
2005Net margin-16%
2006Net margin-30.6%
2007Net margin-17.1%
2010Net margin-2.8%
2011Net margin0.9%
2012Net margin-6.1%
2013Net margin-4.5%
2014Net margin-10.7%
2015Net margin-9%
2005Free cash flow margin-14.7%
2006Free cash flow margin-20.1%
2007Free cash flow margin-16.8%
2010Free cash flow margin6.8%
2011Free cash flow margin2.9%
2012Free cash flow margin-6.1%
2013Free cash flow margin-8.1%
2014Free cash flow margin-8%
2015Free cash flow margin-1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 31.1M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.7M21.5M8.2M-5.1M-18.4M200520112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-5746000
2006Operating cash flow-11641000
2007Operating cash flow-14705000
2010Operating cash flow27343000
2011Operating cash flow27032000
2012Operating cash flow2928000
2013Operating cash flow15012000
2014Operating cash flow9194000
2015Operating cash flow31070000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.6M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6M3.5M-11.7M-26.8M-42.0M200520112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-12475000
2006Free cash flow-17558000
2007Free cash flow-21803000
2010Free cash flow14434000
2011Free cash flow8110000
2012Free cash flow-20222000
2013Free cash flow-32514000
2014Free cash flow-37785000
2015Free cash flow-6601000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.6% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%200520112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets46.3%
2006Liabilities / assets20.8%
2007Liabilities / assets23.5%
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets26.1%
2012Liabilities / assets25.3%
2013Liabilities / assets27.7%
2014Liabilities / assets55.4%
2015Liabilities / assets54.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.91× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.22×3.16×2.11×1.05×0.00×200520112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities1.49×
2006Current assets / current liabilities3.87×
2007Current assets / current liabilities2.58×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities3.13×
2012Current assets / current liabilities3.04×
2013Current assets / current liabilities2.56×
2014Current assets / current liabilities3.77×
2015Current assets / current liabilities3.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 13.59 million
Exact value

Exact value: -13594000 USD

2005-01-01 – 2005-12-31: -13594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.75 million
Exact value

Exact value: -5746000 USD

2005-01-01 – 2005-12-31: -5746000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.73 million
Exact value

Exact value: 6729000 USD

2005-01-01 – 2005-12-31: 6729000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.48 million
Calculation and evidence

-5746000 − 6729000 USD

Exact free cash flow: -12475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 26.7 million
Exact value

Exact value: -26704000 USD

2006-01-01 – 2006-12-31: -26704000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.64 million
Exact value

Exact value: -11641000 USD

2006-01-01 – 2006-12-31: -11641000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.92 million
Exact value

Exact value: 5917000 USD

2006-01-01 – 2006-12-31: 5917000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.56 million
Calculation and evidence

-11641000 − 5917000 USD

Exact free cash flow: -17558000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 22.1 million
Exact value

Exact value: -22100000 USD

2007-01-01 – 2007-12-31: -22100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.71 million
Exact value

Exact value: -14705000 USD

2007-01-01 – 2007-12-31: -14705000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.1 million
Exact value

Exact value: 7098000 USD

2007-01-01 – 2007-12-31: 7098000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.8 million
Calculation and evidence

-14705000 − 7098000 USD

Exact free cash flow: -21803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 5.92 million
Exact value

Exact value: -5917000 USD

2010-01-01 – 2010-12-31: -5917000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.34 million
Exact value

Exact value: 27343000 USD

2010-01-01 – 2010-12-31: 27343000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.91 million
Exact value

Exact value: 12909000 USD

2010-01-01 – 2010-12-31: 12909000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.43 million
Calculation and evidence

27343000 − 12909000 USD

Exact free cash flow: 14434000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 2.63 million
Exact value

Exact value: 2627000 USD

2011-01-01 – 2011-12-31: 2627000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.03 million
Exact value

Exact value: 27032000 USD

2011-01-01 – 2011-12-31: 27032000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.92 million
Exact value

Exact value: 18922000 USD

2011-01-01 – 2011-12-31: 18922000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.11 million
Calculation and evidence

27032000 − 18922000 USD

Exact free cash flow: 8110000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 20.04 million
Exact value

Exact value: -20043000 USD

2012-01-01 – 2012-12-31: -20043000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Exact value

Exact value: 2928000 USD

2012-01-01 – 2012-12-31: 2928000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.15 million
Exact value

Exact value: 23150000 USD

2012-01-01 – 2012-12-31: 23150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.22 million
Calculation and evidence

2928000 − 23150000 USD

Exact free cash flow: -20222000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 17.97 million
Exact value

Exact value: -17965000 USD

2013-01-01 – 2013-12-31: -17965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.01 million
Exact value

Exact value: 15012000 USD

2013-01-01 – 2013-12-31: 15012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.53 million
Exact value

Exact value: 47526000 USD

2013-01-01 – 2013-12-31: 47526000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.51 million
Calculation and evidence

15012000 − 47526000 USD

Exact free cash flow: -32514000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 50.15 million
Exact value

Exact value: -50149000 USD

2014-01-01 – 2014-12-31: -50149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.19 million
Exact value

Exact value: 9194000 USD

2014-01-01 – 2014-12-31: 9194000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.98 million
Exact value

Exact value: 46979000 USD

2014-01-01 – 2014-12-31: 46979000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.79 million
Calculation and evidence

9194000 − 46979000 USD

Exact free cash flow: -37785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 48.53 million
Exact value

Exact value: -48530000 USD

2015-01-01 – 2015-12-31: -48530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.07 million
Exact value

Exact value: 31070000 USD

2015-01-01 – 2015-12-31: 31070000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.67 million
Exact value

Exact value: 37671000 USD

2015-01-01 – 2015-12-31: 37671000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.6 million
Calculation and evidence

31070000 − 37671000 USD

Exact free cash flow: -6601000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 3,119 latest values · 3,119 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001037760, 1037760, CPHD, cphd, edgar:1037760

Also known as CEPHEID