Revenue
2.3 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 2303698 USD Source
Fundies. English
PONY EXPRESS USA INC
EDGAR28 filing records in this dataset, filed from 1999-06-28 to 2004-11-24. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 63.1 thousand USD Source
Exact value
63113 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
10.2 million USD
2003-10-01 – 2004-09-30
Net income
-6.4 million USD
2003-10-01 – 2004-09-30
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-24.
Financial data available through: 2003-12-31.
Coverage by financial measure
- Revenue: 4 of 11 periods available· newest 2003-12-31
- Operating income: 4 of 11 periods available· newest 2003-12-31
- Net income: 4 of 11 periods available· newest 2003-12-31
- Operating cash flow: 2 of 11 periods available· newest 2001-12-31
- capital expenditure: No compatible figures in this window
- Total assets: 3 of 11 periods available· newest 2002-12-31
- liabilities: No compatible figures in this window
- Current assets: 4 of 11 periods available· newest 2003-12-31
- Current liabilities: 4 of 11 periods available· newest 2003-12-31
- Cash and cash equivalents: 4 of 11 periods available· newest 2003-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+79.2%Prior period
USD 4.8 million
–
Current period
USD 8.6 million
–
Exact inputs and evidence
8598240 − 4798160 = 3800080 USD
4798160 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source8598240 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 1.82 millionPrior period
−USD 4.53 million
–
Current period
−USD 6.35 million
–
Exact inputs and evidence
-6352059 − -4533522 = -1818537 USD
-4533522 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-6352059 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2003 2003-01-01 – 2003-12-31
- Revenue USD 8.6 million 100% of revenue
- Operating costs Derived USD 12.6 million 147% of revenue
- Operating income −USD 4 million −47% of revenue
- Tax, interest and other Derived USD 2.35 million 27% of revenue
- Net income −USD 6.35 million −74% of revenue
Cash
- Operating cash flow Unavailable An input is unavailable.
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2000 Not shown: operating income or net income is not reported.
- 2001 Net loss: net income was −42% of revenue.
- 2002 Operating loss: operating costs were 158% of revenue.
- 2003 Operating loss: operating costs were 147% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 0 | 15200 Derived | -15200 | 0 Derived | -15200 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3822601 | 3695118 Derived | 127483 | 1746887 Derived | -1619404 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 4798160 | 7585387 Derived | -2787227 | 1746295 Derived | -4533522 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 8598240 | 12598016 Derived | -3999776 | 2352283 Derived | -6352059 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 8.6M 2003
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 3822601 |
|
| 2002 | Revenue | 4798160 |
|
| 2003 | Revenue | 8598240 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
79.2% 2003
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 25.5% |
|
| 2003 | Year over year | 79.2% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -46.5% 2003
Net margin -73.9% 2003
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | Not reported |
|
| 2001 | Operating margin | 3.3% |
|
| 2002 | Operating margin | -58.1% |
|
| 2003 | Operating margin | -46.5% |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | -42.4% |
|
| 2002 | Net margin | -94.5% |
|
| 2003 | Net margin | -73.9% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -95.2K 2001
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 0 |
|
| 2001 | Operating cash flow | -95242 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets to current liabilities
Current assets divided by current liabilities.
0.11× 2003
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | Not reported |
|
| 2001 | Current assets / current liabilities | 0.3× |
|
| 2002 | Current assets / current liabilities | 0.11× |
|
| 2003 | Current assets / current liabilities | 0.11× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 15,200 Exact valueExact value: -15200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.62 million Exact valueExact value: -1619404 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 95,242 Exact valueExact value: -95242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 4.53 million Exact valueExact value: -4533522 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 6.35 million Exact valueExact value: -6352059 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001037759, 1037759, edgar:1037759
Also known as SILVER STATE VENDING CORP