Revenue
196 thousand USD
2017 Q1 · USD
Exact inputs and evidence
- Revenue: 196444 USD Source
100 filing records in this dataset, filed from 1998-03-31 to 2017-05-11. Reported financial figures are available; chart coverage varies by period.
790737 USD
229435726 shares
32.66% · 56.5 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.75 million USD
2016-04-01 – 2017-03-31
6.39 million USD
2016-04-01 – 2017-03-31
-6.22 million USD
2016-04-01 – 2017-03-31
75.9 thousand USD
2016-04-01 – 2017-03-31
-6.3 million USD
2016-04-01 – 2017-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-05-11.
Financial data available through: 2016-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.44 million
–
Current period
USD 2.51 million
–
2513456 − 1440910 = 1072546 USD
1440910 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source2513456 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.9 million
–
Current period
USD 7.4 million
–
7400000 − 7900000 = -500000 USD
7900000 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source7400000 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.69 million
–
Current period
−USD 6.54 million
–
-6542604 − -6691159 = 148555 USD
-6691159 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-6542604 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 82,489
–
Current period
USD 84,863
–
84863 − 82489 = 2374 USD
82489 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source84863 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 2827284 | 8773703 Derived | -5946419 | 272366 Derived | -6218785 | -2577471 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2620687 | 9273433 Derived | -6652746 | -1361 Derived | -6651385 | -5758482 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1078430 | 10108126 Derived | -9029696 | 1522707 Derived | -10552403 | -7262335 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1940190 | 8143795 Derived | -6203605 | -217315 Derived | -5986290 | -5835670 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 2857105 | -2142895 Derived | 5000000 | 10025182 Derived | -5025182 | -4503762 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 2236387 | 6906475 Derived | -4670088 | -9770088 Derived | 5100000 | -4546738 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 2429612 | 9028138 Derived | -6598526 | -13698526 Derived | 7100000 | -4812467 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1810318 | 8139717 Derived | -6329399 | -12629399 Derived | 6300000 | -5825583 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 1440910 | 8729481 Derived | -7288571 | -15188571 Derived | 7900000 | -6773648 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 2513456 | 9187036 Derived | -6673580 | -14073580 Derived | 7400000 | -6627467 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 2827284 |
|
| 2008 | Revenue | 2620687 |
|
| 2009 | Revenue | 1078430 |
|
| 2010 | Revenue | 1940190 |
|
| 2011 | Revenue | 2857105 |
|
| 2012 | Revenue | 2236387 |
|
| 2013 | Revenue | 2429612 |
|
| 2014 | Revenue | 1810318 |
|
| 2015 | Revenue | 1440910 |
|
| 2016 | Revenue | 2513456 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | -40.2% |
|
| 2008 | Year over year | -7.3% |
|
| 2009 | Year over year | -58.8% |
|
| 2010 | Year over year | 79.9% |
|
| 2011 | Year over year | 47.3% |
|
| 2012 | Year over year | -21.7% |
|
| 2013 | Year over year | 8.6% |
|
| 2014 | Year over year | -25.5% |
|
| 2015 | Year over year | -20.4% |
|
| 2016 | Year over year | 74.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | -210.3% |
|
| 2008 | Operating margin | -253.9% |
|
| 2009 | Operating margin | -837.3% |
|
| 2010 | Operating margin | -319.7% |
|
| 2011 | Operating margin | 175% |
|
| 2012 | Operating margin | -208.8% |
|
| 2013 | Operating margin | -271.6% |
|
| 2014 | Operating margin | -349.6% |
|
| 2015 | Operating margin | -505.8% |
|
| 2016 | Operating margin | -265.5% |
|
| 2007 | Net margin | -220% |
|
| 2008 | Net margin | -253.8% |
|
| 2009 | Net margin | -978.5% |
|
| 2010 | Net margin | -308.5% |
|
| 2011 | Net margin | -175.9% |
|
| 2012 | Net margin | 228% |
|
| 2013 | Net margin | 292.2% |
|
| 2014 | Net margin | 348% |
|
| 2015 | Net margin | 548.3% |
|
| 2016 | Net margin | 294.4% |
|
| 2007 | Free cash flow margin | -91.2% |
|
| 2008 | Free cash flow margin | -219.7% |
|
| 2009 | Free cash flow margin | -673.4% |
|
| 2010 | Free cash flow margin | -300.8% |
|
| 2011 | Free cash flow margin | -157.6% |
|
| 2012 | Free cash flow margin | -203.3% |
|
| 2013 | Free cash flow margin | -198.1% |
|
| 2014 | Free cash flow margin | -321.8% |
|
| 2015 | Free cash flow margin | -470.1% |
|
| 2016 | Free cash flow margin | -263.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -2538649 |
|
| 2008 | Operating cash flow | -5565754 |
|
| 2009 | Operating cash flow | -6548332 |
|
| 2010 | Operating cash flow | -5740261 |
|
| 2011 | Operating cash flow | -4499344 |
|
| 2012 | Operating cash flow | -4541738 |
|
| 2013 | Operating cash flow | -3974771 |
|
| 2014 | Operating cash flow | -5727550 |
|
| 2015 | Operating cash flow | -6691159 |
|
| 2016 | Operating cash flow | -6542604 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | -2577471 |
|
| 2008 | Free cash flow | -5758482 |
|
| 2009 | Free cash flow | -7262335 |
|
| 2010 | Free cash flow | -5835670 |
|
| 2011 | Free cash flow | -4503762 |
|
| 2012 | Free cash flow | -4546738 |
|
| 2013 | Free cash flow | -4812467 |
|
| 2014 | Free cash flow | -5825583 |
|
| 2015 | Free cash flow | -6773648 |
|
| 2016 | Free cash flow | -6627467 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 37.8% |
|
| 2008 | Liabilities / assets | 63.1% |
|
| 2009 | Liabilities / assets | 287.8% |
|
| 2010 | Liabilities / assets | 211.4% |
|
| 2011 | Liabilities / assets | 486.8% |
|
| 2012 | Liabilities / assets | 559.4% |
|
| 2013 | Liabilities / assets | 48.1% |
|
| 2014 | Liabilities / assets | 66% |
|
| 2015 | Liabilities / assets | 137.9% |
|
| 2016 | Liabilities / assets | 174.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 1.62× |
|
| 2008 | Current assets / current liabilities | 1.87× |
|
| 2009 | Current assets / current liabilities | 0.72× |
|
| 2010 | Current assets / current liabilities | 2.91× |
|
| 2011 | Current assets / current liabilities | 0.15× |
|
| 2012 | Current assets / current liabilities | 1.06× |
|
| 2013 | Current assets / current liabilities | 1.84× |
|
| 2014 | Current assets / current liabilities | 3.04× |
|
| 2015 | Current assets / current liabilities | 1.04× |
|
| 2016 | Current assets / current liabilities | 0.59× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 6.22 million Exact valueExact value: -6218785 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.54 million Exact valueExact value: -2538649 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38,822 Exact valueExact value: 38822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Calculation and evidence-2538649 − 38822 USD Exact free cash flow: -2577471 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 6.65 million Exact valueExact value: -6651385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.57 million Exact valueExact value: -5565754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 192,728 Exact valueExact value: 192728 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.76 million Calculation and evidence-5565754 − 192728 USD Exact free cash flow: -5758482 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 10.55 million Exact valueExact value: -10552403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.55 million Exact valueExact value: -6548332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 714,003 Exact valueExact value: 714003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.26 million Calculation and evidence-6548332 − 714003 USD Exact free cash flow: -7262335 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 5.99 million Exact valueExact value: -5986290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.74 million Exact valueExact value: -5740261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,409 Exact valueExact value: 95409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.84 million Calculation and evidence-5740261 − 95409 USD Exact free cash flow: -5835670 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 5.03 million Exact valueExact value: -5025182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.5 million Exact valueExact value: -4499344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,418 Exact valueExact value: 4418 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.5 million Calculation and evidence-4499344 − 4418 USD Exact free cash flow: -4503762 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 5.1 million Exact valueExact value: 5100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.54 million Exact valueExact value: -4541738 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,000 Exact valueExact value: 5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.55 million Calculation and evidence-4541738 − 5000 USD Exact free cash flow: -4546738 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 7.1 million Exact valueExact value: 7100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.97 million Exact valueExact value: -3974771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 837,696 Exact valueExact value: 837696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.81 million Calculation and evidence-3974771 − 837696 USD Exact free cash flow: -4812467 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 6.3 million Exact valueExact value: 6300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.73 million Exact valueExact value: -5727550 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,033 Exact valueExact value: 98033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.83 million Calculation and evidence-5727550 − 98033 USD Exact free cash flow: -5825583 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 7.9 million Exact valueExact value: 7900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.69 million Exact valueExact value: -6691159 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82,489 Exact valueExact value: 82489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.77 million Calculation and evidence-6691159 − 82489 USD Exact free cash flow: -6773648 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 7.4 million Exact valueExact value: 7400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.54 million Exact valueExact value: -6542604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84,863 Exact valueExact value: 84863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.63 million Calculation and evidence-6542604 − 84863 USD Exact free cash flow: -6627467 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
100 filings · 1,862 latest values · 1,862 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001037649, 1037649, ILIU, edgar:1037649
Also known as INTERLEUKIN GENETICS INC, MEDICAL SCIENCE SYSTEMS INC