FONDA GROUP INC

EDGAR

19 filing records in this dataset, filed from 1997-10-24 to 2002-02-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

101 million USD

2001-12-30 · USD

Exact inputs and evidence

Operating margin

7.17%

2001-12-30 · %

Exact inputs and evidence
  • Operating Income: 7225000 USD Source
  • Revenue: 100788000 USD Source

Operating cash flow

9.47 million USD

2001-12-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9466000 USD Source

Free cash flow

9.07 million USD

2001-12-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9466000 USD Source
  • Capital Expenditure: 400000 USD Source
Cash and cash equivalents
1.66 million USD Source
Exact value

1661000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-02-08.

Financial data available through: 1999-12-26.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-12-26
  • Operating income: 7 of 11 periods available· newest 1999-12-26
  • Net income: 7 of 11 periods available· newest 1999-12-26
  • Operating cash flow: 7 of 11 periods available· newest 1999-12-26
  • Capital expenditure: 7 of 11 periods available· newest 1999-12-26
  • Total assets: 3 of 11 periods available· newest 1999-12-26
  • Total liabilities: 3 of 11 periods available· newest 1999-12-26
  • Current assets: 3 of 11 periods available· newest 1999-12-26
  • Current liabilities: 3 of 11 periods available· newest 1999-12-26
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-26
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +517.1%

    Prior period

    USD 42.59 million

    –

    Current period

    USD 262.84 million

    –

    Exact inputs and evidence

    262837000 − 42593000 = 220244000 USD

    42593000 USD · 1997-12-27 – 1998-12-26

    Inspect prior input Prior source

    262837000 USD · 1998-12-27 – 1999-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.53 million

    Prior period

    −USD 341,000

    –

    Current period

    −USD 1.87 million

    –

    Exact inputs and evidence

    -1868000 − -341000 = -1527000 USD

    -341000 USD · 1997-12-27 – 1998-12-26

    Inspect prior input Prior source

    -1868000 USD · 1998-12-27 – 1999-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 78,000

    Prior period

    −USD 7.59 million

    –

    Current period

    −USD 7.67 million

    –

    Exact inputs and evidence

    -7670000 − -7592000 = -78000 USD

    -7592000 USD · 1997-12-27 – 1998-12-26

    Inspect prior input Prior source

    -7670000 USD · 1998-12-27 – 1999-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,554.9%

    Prior period

    USD 748,000

    –

    Current period

    USD 12.38 million

    –

    Exact inputs and evidence

    12379000 − 748000 = 11631000 USD

    748000 USD · 1997-12-27 – 1998-12-26

    Inspect prior input Prior source

    12379000 USD · 1998-12-27 – 1999-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-12-27 – 1999-12-26

  • Revenue USD 262.84 million 100% of revenue
  • Operating costs Derived USD 253.36 million 96% of revenue
  • Operating income USD 9.48 million 3.6% of revenue
  • Tax, interest and other Derived USD 11.35 million 4.3% of revenue
  • Net income −USD 1.87 million −0.7% of revenue

Cash

  • Operating cash flow −USD 7.67 million −2.9% of revenue
  • Capital expenditure USD 12.38 million 4.7% of revenue
  • Free cash flow Derived −USD 20.05 million −7.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 93%
  • 1996 93%
  • 1997 92%
  • 1997 92%
  • 1998 89%
  • 1998 Net loss: net income was −0.8% of revenue.
  • 1999 Net loss: net income was −0.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-31 – 1995-07-3097074000 90364000 Derived 6710000 4528000 Derived 2182000 -6382000 Derived
Source
1996 1995-07-29 – 1996-07-28204903000 191039000 Derived 13864000 10434000 Derived 3430000 16359000 Derived
Source
1997 1996-07-28 – 1997-07-27252513000 231893000 Derived 20620000 17384000 Derived 3236000 -2090000 Derived
Source
1997 1996-12-27 – 1997-12-26252513000 231893000 Derived 20620000 17384000 Derived 3236000 -2090000 Derived
Source
1998 1997-07-27 – 1998-07-26271484000 242094000 Derived 29390000 19133000 Derived 10257000 -26000 Derived
Source
1998 1997-12-27 – 1998-12-2642593000 41376000 Derived 1217000 1558000 Derived -341000 -8340000 Derived
Source
1999 1998-12-27 – 1999-12-26262837000 253356000 Derived 9481000 11349000 Derived -1868000 -20049000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 262.8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.293.2M219.9M146.6M73.3M0.0199519971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue97074000
1996Revenue204903000
1997Revenue252513000
1997Revenue252513000
1998Revenue271484000
1998Revenue42593000
1999Revenue262837000

Revenue growth

Change in revenue from the same financial period one year earlier.

517.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.565%391%217%43%-131%199519971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year111.1%
1997Year over year23.2%
1997Year over yearNo prior comparable period
1998Year over year7.5%
1998Year over year-83.1%
1999Year over year517.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.6% 1999
Net margin -0.7% 1999
Free cash flow margin -7.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%4.4%-4.4%-13.2%-22.0%199519971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin6.9%
1996Operating margin6.8%
1997Operating margin8.2%
1997Operating margin8.2%
1998Operating margin10.8%
1998Operating margin2.9%
1999Operating margin3.6%
1995Net margin2.2%
1996Net margin1.7%
1997Net margin1.3%
1997Net margin1.3%
1998Net margin3.8%
1998Net margin-0.8%
1999Net margin-0.7%
1995Free cash flow margin-6.6%
1996Free cash flow margin8%
1997Free cash flow margin-0.8%
1997Free cash flow margin-0.8%
1998Free cash flow margin-0%
1998Free cash flow margin-19.6%
1999Free cash flow margin-7.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7M12.4M5.0M-2.3M-9.7M199519971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-4774000
1996Operating cash flow17673000
1997Operating cash flow8273000
1997Operating cash flow8273000
1998Operating cash flow7013000
1998Operating cash flow-7592000
1999Operating cash flow-7670000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3M8.7M-1.8M-12.4M-23.0M199519971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-6382000
1996Free cash flow16359000
1997Free cash flow-2090000
1997Free cash flow-2090000
1998Free cash flow-26000
1998Free cash flow-8340000
1999Free cash flow-20049000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

93.7% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%76%51%25%0%1995-07-301997-12-261999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-07-30Liabilities / assetsNot reportedNo source recorded
1996-07-28Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets90.5%
1997-12-26Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets90.2%
1998-12-26Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets93.7%

Current assets to current liabilities

Current assets divided by current liabilities.

2.82× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.05×2.28×1.52×0.76×0.00×1995-07-301997-12-261999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-07-30Current assets / current liabilitiesNot reportedNo source recorded
1996-07-28Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.78×
1997-12-26Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.76×
1998-12-26Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-31 – 1995-07-30
USD 2.18 million
Exact value

Exact value: 2182000 USD

1994-07-31 – 1995-07-30: 2182000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.77 million
Exact value

Exact value: -4774000 USD

1994-07-31 – 1995-07-30: -4774000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1608000 USD

1994-07-31 – 1995-07-30: 1608000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.38 million
Calculation and evidence

-4774000 − 1608000 USD

Exact free cash flow: -6382000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-29 – 1996-07-28
USD 3.43 million
Exact value

Exact value: 3430000 USD

1995-07-29 – 1996-07-28: 3430000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.67 million
Exact value

Exact value: 17673000 USD

1995-07-29 – 1996-07-28: 17673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1314000 USD

1995-07-29 – 1996-07-28: 1314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.36 million
Calculation and evidence

17673000 − 1314000 USD

Exact free cash flow: 16359000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-28 – 1997-07-27
USD 3.24 million
Exact value

Exact value: 3236000 USD

1996-07-28 – 1997-07-27: 3236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.27 million
Exact value

Exact value: 8273000 USD

1996-07-28 – 1997-07-27: 8273000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.36 million
Exact value

Exact value: 10363000 USD

1996-07-28 – 1997-07-27: 10363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Calculation and evidence

8273000 − 10363000 USD

Exact free cash flow: -2090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-27 – 1997-12-26
USD 3.24 million
Exact value

Exact value: 3236000 USD

1996-12-27 – 1997-12-26: 3236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.27 million
Exact value

Exact value: 8273000 USD

1996-12-27 – 1997-12-26: 8273000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.36 million
Exact value

Exact value: 10363000 USD

1996-12-27 – 1997-12-26: 10363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Calculation and evidence

8273000 − 10363000 USD

Exact free cash flow: -2090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-27 – 1998-07-26
USD 10.26 million
Exact value

Exact value: 10257000 USD

1997-07-27 – 1998-07-26: 10257000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.01 million
Exact value

Exact value: 7013000 USD

1997-07-27 – 1998-07-26: 7013000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.04 million
Exact value

Exact value: 7039000 USD

1997-07-27 – 1998-07-26: 7039000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26,000
Calculation and evidence

7013000 − 7039000 USD

Exact free cash flow: -26000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-27 – 1998-12-26
−USD 341,000
Exact value

Exact value: -341000 USD

1997-12-27 – 1998-12-26: -341000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.59 million
Exact value

Exact value: -7592000 USD

1997-12-27 – 1998-12-26: -7592000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 748,000
Exact value

Exact value: 748000 USD

1997-12-27 – 1998-12-26: 748000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.34 million
Calculation and evidence

-7592000 − 748000 USD

Exact free cash flow: -8340000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-27 – 1999-12-26
−USD 1.87 million
Exact value

Exact value: -1868000 USD

1998-12-27 – 1999-12-26: -1868000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.67 million
Exact value

Exact value: -7670000 USD

1998-12-27 – 1999-12-26: -7670000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.38 million
Exact value

Exact value: 12379000 USD

1998-12-27 – 1999-12-26: 12379000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.05 million
Calculation and evidence

-7670000 − 12379000 USD

Exact free cash flow: -20049000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001037478, 1037478, edgar:1037478