Revenue
42.8 million USD
2005-01-28 · USD
Exact inputs and evidence
- Revenue: 42777000 USD Source
34 filing records in this dataset, filed from 1997-09-15 to 2011-11-04. Explore the available filing history and original sources.
1052000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-04.
Financial data available through: 2004-10-29.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 115.05 million
–
Current period
USD 115.41 million
–
115410000 − 115047000 = 363000 USD
115047000 USD · 2002-11-01 – 2003-10-31
Inspect prior input Prior source115410000 USD · 2003-10-30 – 2004-10-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.36 million
–
Current period
−USD 1.83 million
–
-1831000 − -5361000 = 3530000 USD
-5361000 USD · 2002-11-01 – 2003-10-31
Inspect prior input Prior source-1831000 USD · 2003-10-30 – 2004-10-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.68 million
–
Current period
USD 13.46 million
–
13461000 − 13684000 = -223000 USD
13684000 USD · 2002-11-01 – 2003-10-31
Inspect prior input Prior source13461000 USD · 2003-10-30 – 2004-10-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-11-01 – 1997-10-31 | 71807000 | 72823000 Derived | -1016000 | 16077000 Derived | -17093000 | Unavailable | Source
|
| 1998 1997-10-31 – 1998-10-30 | 104856000 | 103393000 Derived | 1463000 | 18993000 Derived | -17530000 | Unavailable | Source
|
| 1999 1998-10-30 – 1999-10-29 | 125724000 | 124456000 Derived | 1268000 | 20061000 Derived | -18793000 | Unavailable | Source
|
| 2000 1999-10-28 – 2000-10-27 | 128100000 | 107935000 Derived | 20165000 | 20522000 Derived | -357000 | Unavailable | Source
|
| 2001 2000-11-03 – 2001-11-02 | 107366000 | 105110000 Derived | 2256000 | 16050000 Derived | -13794000 | Unavailable | Source
|
| 2002 2001-11-02 – 2002-11-01 | 120532000 | 105765000 Derived | 14767000 | 16637000 Derived | -1870000 | Unavailable | Source
|
| 2003 2002-11-01 – 2003-10-31 | 115047000 | 107242000 Derived | 7805000 | 13166000 Derived | -5361000 | Unavailable | Source
|
| 2004 2003-10-30 – 2004-10-29 | 115410000 | 103973000 Derived | 11437000 | 13268000 Derived | -1831000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 71807000 |
|
| 1998 | Revenue | 104856000 |
|
| 1999 | Revenue | 125724000 |
|
| 2000 | Revenue | 128100000 |
|
| 2001 | Revenue | 107366000 |
|
| 2002 | Revenue | 120532000 |
|
| 2003 | Revenue | 115047000 |
|
| 2004 | Revenue | 115410000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 46% |
|
| 1999 | Year over year | 19.9% |
|
| 2000 | Year over year | 1.9% |
|
| 2001 | Year over year | -16.2% |
|
| 2002 | Year over year | 12.3% |
|
| 2003 | Year over year | -4.6% |
|
| 2004 | Year over year | 0.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -1.4% |
|
| 1998 | Operating margin | 1.4% |
|
| 1999 | Operating margin | 1% |
|
| 2000 | Operating margin | 15.7% |
|
| 2001 | Operating margin | 2.1% |
|
| 2002 | Operating margin | 12.3% |
|
| 2003 | Operating margin | 6.8% |
|
| 2004 | Operating margin | 9.9% |
|
| 1997 | Net margin | -23.8% |
|
| 1998 | Net margin | -16.7% |
|
| 1999 | Net margin | -14.9% |
|
| 2000 | Net margin | -0.3% |
|
| 2001 | Net margin | -12.8% |
|
| 2002 | Net margin | -1.6% |
|
| 2003 | Net margin | -4.7% |
|
| 2004 | Net margin | -1.6% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 1552000 |
|
| 1998 | Operating cash flow | 7559000 |
|
| 1999 | Operating cash flow | 15393000 |
|
| 2000 | Operating cash flow | 29737000 |
|
| 2001 | Operating cash flow | 13366000 |
|
| 2002 | Operating cash flow | 23523000 |
|
| 2003 | Operating cash flow | 13684000 |
|
| 2004 | Operating cash flow | 13461000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-10-31 | Liabilities / assets | Not reported |
|
| 1998-10-30 | Liabilities / assets | Not reported |
|
| 1999-10-29 | Liabilities / assets | Not reported |
|
| 2000-10-27 | Liabilities / assets | Not reported |
|
| 2001-11-02 | Liabilities / assets | Not reported |
|
| 2002-11-01 | Liabilities / assets | Not reported |
|
| 2003-10-31 | Liabilities / assets | Not reported |
|
| 2004-10-29 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.19× |
|
| 1998 | Current assets / current liabilities | 0.19× |
|
| 1999 | Current assets / current liabilities | 0.15× |
|
| 2000 | Current assets / current liabilities | 0.24× |
|
| 2001 | Current assets / current liabilities | 0.15× |
|
| 2002 | Current assets / current liabilities | 0.17× |
|
| 2003 | Current assets / current liabilities | 0.11× |
|
| 2004 | Current assets / current liabilities | 0.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-11-01 – 1997-10-31 | −USD 17.09 million Exact valueExact value: -17093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Exact valueExact value: 1552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-10-31 – 1998-10-30 | −USD 17.53 million Exact valueExact value: -17530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.56 million Exact valueExact value: 7559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-10-30 – 1999-10-29 | −USD 18.79 million Exact valueExact value: -18793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.39 million Exact valueExact value: 15393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-10-28 – 2000-10-27 | −USD 357,000 Exact valueExact value: -357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.74 million Exact valueExact value: 29737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-11-03 – 2001-11-02 | −USD 13.79 million Exact valueExact value: -13794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.37 million Exact valueExact value: 13366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-11-02 – 2002-11-01 | −USD 1.87 million Exact valueExact value: -1870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.52 million Exact valueExact value: 23523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-11-01 – 2003-10-31 | −USD 5.36 million Exact valueExact value: -5361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.68 million Exact valueExact value: 13684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-10-30 – 2004-10-29 | −USD 1.83 million Exact valueExact value: -1831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.46 million Exact valueExact value: 13461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001037253, 1037253, edgar:1037253