Revenue
11.2 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 11233000 USD Source
7 filing records in this dataset, filed from 2000-05-15 to 2001-11-14. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
11.2 million USD
2001-09-30 · USD
-4.99%
2001-09-30 · %
1.88 million USD
2001-09-30 · USD
1.26 million USD
2001-09-30 · USD
31112000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
48.5 million USD
2000-10-01 – 2001-09-30
404 thousand USD
2000-10-01 – 2001-09-30
4.22 million USD
2000-10-01 – 2001-09-30
4.47 million USD
2000-10-01 – 2001-09-30
-249 thousand USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 31.37 million
–
Current period
USD 49.92 million
–
49919000 − 31365000 = 18554000 USD
31365000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source49919000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.67 million
–
Current period
USD 1.04 million
–
1035000 − -9669000 = 10704000 USD
-9669000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source1035000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.34 million
–
Current period
−USD 1.59 million
–
-1591000 − -9337000 = 7746000 USD
-9337000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-1591000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.8 million
–
Current period
USD 8.09 million
–
8090000 − 3802000 = 4288000 USD
3802000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source8090000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 11129000 | 22314000 Derived | -11185000 | 157000 Derived | -11342000 | -12868000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 31365000 | 40323000 Derived | -8958000 | 711000 Derived | -9669000 | -13139000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 49919000 | 50673000 Derived | -754000 | -1789000 Derived | 1035000 | -9681000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 11129000 |
|
| 1999 | Revenue | 31365000 |
|
| 2000 | Revenue | 49919000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 181.8% |
|
| 2000 | Year over year | 59.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -100.5% |
|
| 1999 | Operating margin | -28.6% |
|
| 2000 | Operating margin | -1.5% |
|
| 1998 | Net margin | -101.9% |
|
| 1999 | Net margin | -30.8% |
|
| 2000 | Net margin | 2.1% |
|
| 1998 | Free cash flow margin | -115.6% |
|
| 1999 | Free cash flow margin | -41.9% |
|
| 2000 | Free cash flow margin | -19.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -9237000 |
|
| 1999 | Operating cash flow | -9337000 |
|
| 2000 | Operating cash flow | -1591000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -12868000 |
|
| 1999 | Free cash flow | -13139000 |
|
| 2000 | Free cash flow | -9681000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.49× |
|
| 2000 | Current assets / current liabilities | 10.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 11.34 million Exact valueExact value: -11342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.24 million Exact valueExact value: -9237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.63 million Exact valueExact value: 3631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.87 million Calculation and evidence-9237000 − 3631000 USD Exact free cash flow: -12868000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 9.67 million Exact valueExact value: -9669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.34 million Exact valueExact value: -9337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.14 million Calculation and evidence-9337000 − 3802000 USD Exact free cash flow: -13139000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.04 million Exact valueExact value: 1035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.59 million Exact valueExact value: -1591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.09 million Exact valueExact value: 8090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.68 million Calculation and evidence-1591000 − 8090000 USD Exact free cash flow: -9681000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001037165, 1037165, edgar:1037165