KASPER A S L LTD

EDGAR

24 filing records in this dataset, filed from 1998-06-11 to 2003-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

128 million USD

2003-09-27 · USD

Exact inputs and evidence

Operating margin

17.17%

2003-09-27 · %

Exact inputs and evidence
  • Operating Income: 21978000 USD Source
  • Revenue: 127982000 USD Source
Cash and cash equivalents
2.65 million USD Source
Exact value

2652000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-12.

Financial data available through: 2002-12-28.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-28
  • Operating income: 8 of 11 periods available· newest 2002-12-28
  • Net income: 8 of 11 periods available· newest 2002-12-28
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-28
  • Capital expenditure: 4 of 11 periods available· newest 2002-12-28
  • Total assets: 4 of 11 periods available· newest 2002-12-28
  • Total liabilities: 4 of 11 periods available· newest 2002-12-28
  • Current assets: 4 of 11 periods available· newest 2002-12-28
  • Current liabilities: 4 of 11 periods available· newest 2002-12-28
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.1%

    Prior period

    USD 383.86 million

    –

    Current period

    USD 375.76 million

    –

    Exact inputs and evidence

    375756000 − 383861000 = -8105000 USD

    383861000 USD · 2000-12-30 – 2001-12-29

    Inspect prior input Prior source

    375756000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 82.11 million

    Prior period

    −USD 75.67 million

    –

    Current period

    USD 6.44 million

    –

    Exact inputs and evidence

    6444000 − -75670000 = 82114000 USD

    -75670000 USD · 2000-12-30 – 2001-12-29

    Inspect prior input Prior source

    6444000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +404.4%

    Prior period

    USD 16.99 million

    –

    Current period

    USD 85.67 million

    –

    Exact inputs and evidence

    85672000 − 16986000 = 68686000 USD

    16986000 USD · 2000-12-30 – 2001-12-29

    Inspect prior input Prior source

    85672000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +170.2%

    Prior period

    USD 3 million

    –

    Current period

    USD 8.09 million

    –

    Exact inputs and evidence

    8092000 − 2995000 = 5097000 USD

    2995000 USD · 2000-12-30 – 2001-12-29

    Inspect prior input Prior source

    8092000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-12-29 – 2002-12-28

  • Revenue USD 375.76 million 100% of revenue
  • Cost of revenue USD 222.9 million 59% of revenue
  • Operating expenses USD 93.75 million 25% of revenue
  • Operating income USD 59.11 million 16% of revenue
  • Tax, interest and other Derived USD 52.66 million 14% of revenue
  • Net income USD 6.44 million 1.7% of revenue

Cash

  • Operating cash flow USD 85.67 million 23% of revenue
  • Capital expenditure USD 8.09 million 2.2% of revenue
  • Free cash flow Derived USD 77.58 million 21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 93%
  • 1997 93%
  • 1998 94%
  • 1999 93%
  • 1999 93%
  • 2000 Net loss: net income was −6.1% of revenue.
  • 2001 Operating loss: operating costs were 111% of revenue.
  • 2002 14%84%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-01-03 – 1996-01-02311550000 290769000 Derived 20781000 9293000 Derived 11488000 Unavailable
Source
1997 1996-01-03 – 1997-01-02136107000 126044000 Derived 10063000 4425000 Derived 5638000 Unavailable
Source
1998 1997-01-03 – 1998-01-02175602000 164324000 Derived 11278000 10306000 Derived 972000 Unavailable
Source
1999 1998-01-03 – 1999-01-02312089000 289646000 Derived 22443000 19273000 Derived 3170000 Unavailable
Source
1999 1998-12-31 – 1999-12-30312089000 288839000 Derived 23250000 20080000 Derived 3170000 -21731000 Derived
Source
2000 1999-12-31 – 2000-12-30415705000 413789000 Derived 1916000 27104000 Derived -25188000 -17702000 Derived
Source
2001 2000-12-30 – 2001-12-29383861000 426480000 Derived -42619000 33051000 Derived -75670000 13991000 Derived
Source
2002 2001-12-29 – 2002-12-28375756000 316649000 Derived 59107000 52663000 Derived 6444000 77580000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 375.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.449.0M336.7M224.5M112.2M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue311550000
1997Revenue136107000
1998Revenue175602000
1999Revenue312089000
1999Revenue312089000
2000Revenue415705000
2001Revenue383861000
2002Revenue375756000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%50%11%-28%-67%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-56.3%
1998Year over year29%
1999Year over year77.7%
1999Year over year0%
2000Year over year33.2%
2001Year over year-7.7%
2002Year over year-2.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.7% 2002
Net margin 1.7% 2002
Free cash flow margin 20.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%12%0%-11%-23%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin6.7%
1997Operating margin7.4%
1998Operating margin6.4%
1999Operating margin7.2%
1999Operating margin7.4%
2000Operating margin0.5%
2001Operating margin-11.1%
2002Operating margin15.7%
1996Net margin3.7%
1997Net margin4.1%
1998Net margin0.6%
1999Net margin1%
1999Net margin1%
2000Net margin-6.1%
2001Net margin-19.7%
2002Net margin1.7%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow margin-7%
2000Free cash flow margin-4.3%
2001Free cash flow margin3.6%
2002Free cash flow margin20.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 85.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93.8M64.3M34.8M5.3M-24.2M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-3066000
1997Operating cash flow33614000
1998Operating cash flow15359000
1999Operating cash flow-16041000
1999Operating cash flow-16041000
2000Operating cash flow-11677000
2001Operating cash flow16986000
2002Operating cash flow85672000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 77.6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.5M56.7M27.9M-875.7K-29.7M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
1999Free cash flow-21731000
2000Free cash flow-17702000
2001Free cash flow13991000
2002Free cash flow77580000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%1996-01-021999-12-302002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-01-02Liabilities / assetsNot reportedNo source recorded
1997-01-02Liabilities / assetsNot reportedNo source recorded
1998-01-02Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets53.9%
1999-12-30Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets72.2%
2001Liabilities / assets93%
2002Liabilities / assets89.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.96×4.47×2.98×1.49×0.00×1996-01-021999-12-302002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-01-02Current assets / current liabilitiesNot reportedNo source recorded
1997-01-02Current assets / current liabilitiesNot reportedNo source recorded
1998-01-02Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities5.52×
1999-12-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.62×
2001Current assets / current liabilities0.37×
2002Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-01-03 – 1996-01-02
USD 11.49 million
Exact value

Exact value: 11488000 USD

1995-01-03 – 1996-01-02: 11488000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.07 million
Exact value

Exact value: -3066000 USD

1995-01-03 – 1996-01-02: -3066000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-01-03 – 1997-01-02
USD 5.64 million
Exact value

Exact value: 5638000 USD

1996-01-03 – 1997-01-02: 5638000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.61 million
Exact value

Exact value: 33614000 USD

1996-01-03 – 1997-01-02: 33614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-01-03 – 1998-01-02
USD 972,000
Exact value

Exact value: 972000 USD

1997-01-03 – 1998-01-02: 972000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.36 million
Exact value

Exact value: 15359000 USD

1997-01-03 – 1998-01-02: 15359000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-01-03 – 1999-01-02
USD 3.17 million
Exact value

Exact value: 3170000 USD

1998-01-03 – 1999-01-02: 3170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.04 million
Exact value

Exact value: -16041000 USD

1998-01-03 – 1999-01-02: -16041000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-12-31 – 1999-12-30
USD 3.17 million
Exact value

Exact value: 3170000 USD

1998-12-31 – 1999-12-30: 3170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.04 million
Exact value

Exact value: -16041000 USD

1998-12-31 – 1999-12-30: -16041000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.69 million
Exact value

Exact value: 5690000 USD

1998-12-31 – 1999-12-30: 5690000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.73 million
Calculation and evidence

-16041000 − 5690000 USD

Exact free cash flow: -21731000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-31 – 2000-12-30
−USD 25.19 million
Exact value

Exact value: -25188000 USD

1999-12-31 – 2000-12-30: -25188000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.68 million
Exact value

Exact value: -11677000 USD

1999-12-31 – 2000-12-30: -11677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.03 million
Exact value

Exact value: 6025000 USD

1999-12-31 – 2000-12-30: 6025000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.7 million
Calculation and evidence

-11677000 − 6025000 USD

Exact free cash flow: -17702000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-30 – 2001-12-29
−USD 75.67 million
Exact value

Exact value: -75670000 USD

2000-12-30 – 2001-12-29: -75670000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.99 million
Exact value

Exact value: 16986000 USD

2000-12-30 – 2001-12-29: 16986000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 2995000 USD

2000-12-30 – 2001-12-29: 2995000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.99 million
Calculation and evidence

16986000 − 2995000 USD

Exact free cash flow: 13991000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-29 – 2002-12-28
USD 6.44 million
Exact value

Exact value: 6444000 USD

2001-12-29 – 2002-12-28: 6444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.67 million
Exact value

Exact value: 85672000 USD

2001-12-29 – 2002-12-28: 85672000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.09 million
Exact value

Exact value: 8092000 USD

2001-12-29 – 2002-12-28: 8092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.58 million
Calculation and evidence

85672000 − 8092000 USD

Exact free cash flow: 77580000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001037067, 1037067, edgar:1037067

Also known as SASSCO FASHIONS LTD, SASSCO FASHIONS LTD /DE/