Revenue
128 million USD
2003-09-27 · USD
Exact inputs and evidence
- Revenue: 127982000 USD Source
24 filing records in this dataset, filed from 1998-06-11 to 2003-11-12. Explore the available filing history and original sources.
2652000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-12.
Financial data available through: 2002-12-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 383.86 million
–
Current period
USD 375.76 million
–
375756000 − 383861000 = -8105000 USD
383861000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source375756000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 75.67 million
–
Current period
USD 6.44 million
–
6444000 − -75670000 = 82114000 USD
-75670000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source6444000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.99 million
–
Current period
USD 85.67 million
–
85672000 − 16986000 = 68686000 USD
16986000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source85672000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3 million
–
Current period
USD 8.09 million
–
8092000 − 2995000 = 5097000 USD
2995000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source8092000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-01-03 – 1996-01-02 | 311550000 | 290769000 Derived | 20781000 | 9293000 Derived | 11488000 | Unavailable | Source
|
| 1997 1996-01-03 – 1997-01-02 | 136107000 | 126044000 Derived | 10063000 | 4425000 Derived | 5638000 | Unavailable | Source
|
| 1998 1997-01-03 – 1998-01-02 | 175602000 | 164324000 Derived | 11278000 | 10306000 Derived | 972000 | Unavailable | Source
|
| 1999 1998-01-03 – 1999-01-02 | 312089000 | 289646000 Derived | 22443000 | 19273000 Derived | 3170000 | Unavailable | Source
|
| 1999 1998-12-31 – 1999-12-30 | 312089000 | 288839000 Derived | 23250000 | 20080000 Derived | 3170000 | -21731000 Derived | Source
|
| 2000 1999-12-31 – 2000-12-30 | 415705000 | 413789000 Derived | 1916000 | 27104000 Derived | -25188000 | -17702000 Derived | Source
|
| 2001 2000-12-30 – 2001-12-29 | 383861000 | 426480000 Derived | -42619000 | 33051000 Derived | -75670000 | 13991000 Derived | Source
|
| 2002 2001-12-29 – 2002-12-28 | 375756000 | 316649000 Derived | 59107000 | 52663000 Derived | 6444000 | 77580000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 311550000 |
|
| 1997 | Revenue | 136107000 |
|
| 1998 | Revenue | 175602000 |
|
| 1999 | Revenue | 312089000 |
|
| 1999 | Revenue | 312089000 |
|
| 2000 | Revenue | 415705000 |
|
| 2001 | Revenue | 383861000 |
|
| 2002 | Revenue | 375756000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -56.3% |
|
| 1998 | Year over year | 29% |
|
| 1999 | Year over year | 77.7% |
|
| 1999 | Year over year | 0% |
|
| 2000 | Year over year | 33.2% |
|
| 2001 | Year over year | -7.7% |
|
| 2002 | Year over year | -2.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 6.7% |
|
| 1997 | Operating margin | 7.4% |
|
| 1998 | Operating margin | 6.4% |
|
| 1999 | Operating margin | 7.2% |
|
| 1999 | Operating margin | 7.4% |
|
| 2000 | Operating margin | 0.5% |
|
| 2001 | Operating margin | -11.1% |
|
| 2002 | Operating margin | 15.7% |
|
| 1996 | Net margin | 3.7% |
|
| 1997 | Net margin | 4.1% |
|
| 1998 | Net margin | 0.6% |
|
| 1999 | Net margin | 1% |
|
| 1999 | Net margin | 1% |
|
| 2000 | Net margin | -6.1% |
|
| 2001 | Net margin | -19.7% |
|
| 2002 | Net margin | 1.7% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -7% |
|
| 2000 | Free cash flow margin | -4.3% |
|
| 2001 | Free cash flow margin | 3.6% |
|
| 2002 | Free cash flow margin | 20.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -3066000 |
|
| 1997 | Operating cash flow | 33614000 |
|
| 1998 | Operating cash flow | 15359000 |
|
| 1999 | Operating cash flow | -16041000 |
|
| 1999 | Operating cash flow | -16041000 |
|
| 2000 | Operating cash flow | -11677000 |
|
| 2001 | Operating cash flow | 16986000 |
|
| 2002 | Operating cash flow | 85672000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -21731000 |
|
| 2000 | Free cash flow | -17702000 |
|
| 2001 | Free cash flow | 13991000 |
|
| 2002 | Free cash flow | 77580000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-02 | Liabilities / assets | Not reported | No source recorded |
| 1997-01-02 | Liabilities / assets | Not reported | No source recorded |
| 1998-01-02 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 53.9% |
|
| 1999-12-30 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 72.2% |
|
| 2001 | Liabilities / assets | 93% |
|
| 2002 | Liabilities / assets | 89.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 5.52× |
|
| 1999-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.62× |
|
| 2001 | Current assets / current liabilities | 0.37× |
|
| 2002 | Current assets / current liabilities | 1.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-01-03 – 1996-01-02 | USD 11.49 million Exact valueExact value: 11488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.07 million Exact valueExact value: -3066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-01-03 – 1997-01-02 | USD 5.64 million Exact valueExact value: 5638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.61 million Exact valueExact value: 33614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-01-03 – 1998-01-02 | USD 972,000 Exact valueExact value: 972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.36 million Exact valueExact value: 15359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-01-03 – 1999-01-02 | USD 3.17 million Exact valueExact value: 3170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.04 million Exact valueExact value: -16041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-12-31 – 1999-12-30 | USD 3.17 million Exact valueExact value: 3170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.04 million Exact valueExact value: -16041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.69 million Exact valueExact value: 5690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.73 million Calculation and evidence-16041000 − 5690000 USD Exact free cash flow: -21731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-31 – 2000-12-30 | −USD 25.19 million Exact valueExact value: -25188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.68 million Exact valueExact value: -11677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.03 million Exact valueExact value: 6025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.7 million Calculation and evidence-11677000 − 6025000 USD Exact free cash flow: -17702000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-30 – 2001-12-29 | −USD 75.67 million Exact valueExact value: -75670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.99 million Exact valueExact value: 16986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3 million Exact valueExact value: 2995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.99 million Calculation and evidence16986000 − 2995000 USD Exact free cash flow: 13991000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-29 – 2002-12-28 | USD 6.44 million Exact valueExact value: 6444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.67 million Exact valueExact value: 85672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.09 million Exact valueExact value: 8092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.58 million Calculation and evidence85672000 − 8092000 USD Exact free cash flow: 77580000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001037067, 1037067, edgar:1037067
Also known as SASSCO FASHIONS LTD, SASSCO FASHIONS LTD /DE/