Revenue
181 million USD
2018 Q1 · USD
Exact inputs and evidence
- Revenue: 181013000 USD Source
110 filing records in this dataset, filed from 1997-09-22 to 2019-11-05. Reported financial figures are available; chart coverage varies by period.
29300000 USD
714508000 USD
102836000 shares
2.08% · 2.09 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-11-05.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 293.15 million
–
Current period
−USD 143.08 million
–
-143080000 − -293147000 = 150067000 USD
-293147000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-143080000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 87.14 million
–
Current period
−USD 125.63 million
–
-125627000 − -87138000 = -38489000 USD
-87138000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-125627000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66.54 million
–
Current period
USD 60.94 million
–
60942000 − 66536000 = -5594000 USD
66536000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source60942000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 4269380000 | 3502080000 Derived | 767300000 | 425345000 Derived | 341955000 | -10187000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 4395028000 | 3727492000 Derived | 667536000 | 297534000 Derived | 370002000 | 215177000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 6380817000 | 5414231000 Derived | 966586000 | 741390000 Derived | 225196000 | 199055000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 6380817000 | 5449265000 Derived | 931552000 | 706356000 Derived | 225196000 | 20597000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 5693235000 | 5199493000 Derived | 493742000 | 1258991000 Derived | -765249000 | -600699000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 4711567000 | 5080172000 Derived | -368605000 | 1280994000 Derived | -1649599000 | -813346000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 3688720000 | 4800200000 Derived | -1111480000 | 846218000 Derived | -1957698000 | -1240877000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 4269380000 |
|
| 2009 | Revenue | 4395028000 |
|
| 2010 | Revenue | 6380817000 |
|
| 2011 | Revenue | 6380817000 |
|
| 2012 | Revenue | 5693235000 |
|
| 2013 | Revenue | 4711567000 |
|
| 2014 | Revenue | 3688720000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 2.9% |
|
| 2010 | Year over year | 45.2% |
|
| 2011 | Year over year | 0% |
|
| 2012 | Year over year | -10.8% |
|
| 2013 | Year over year | -17.2% |
|
| 2014 | Year over year | -21.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | 18% |
|
| 2009 | Operating margin | 15.2% |
|
| 2010 | Operating margin | 15.1% |
|
| 2011 | Operating margin | 14.6% |
|
| 2012 | Operating margin | 8.7% |
|
| 2013 | Operating margin | -7.8% |
|
| 2014 | Operating margin | -30.1% |
|
| 2008 | Net margin | 8% |
|
| 2009 | Net margin | 8.4% |
|
| 2010 | Net margin | 3.5% |
|
| 2011 | Net margin | 3.5% |
|
| 2012 | Net margin | -13.4% |
|
| 2013 | Net margin | -35% |
|
| 2014 | Net margin | -53.1% |
|
| 2008 | Free cash flow margin | -0.2% |
|
| 2009 | Free cash flow margin | 4.9% |
|
| 2010 | Free cash flow margin | 3.1% |
|
| 2011 | Free cash flow margin | 0.3% |
|
| 2012 | Free cash flow margin | -10.6% |
|
| 2013 | Free cash flow margin | -17.3% |
|
| 2014 | Free cash flow margin | -33.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | 796423000 |
|
| 2009 | Operating cash flow | 864755000 |
|
| 2010 | Operating cash flow | 890102000 |
|
| 2011 | Operating cash flow | 982391000 |
|
| 2012 | Operating cash flow | 353183000 |
|
| 2013 | Operating cash flow | -192451000 |
|
| 2014 | Operating cash flow | -628716000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | -10187000 |
|
| 2009 | Free cash flow | 215177000 |
|
| 2010 | Free cash flow | 199055000 |
|
| 2011 | Free cash flow | 20597000 |
|
| 2012 | Free cash flow | -600699000 |
|
| 2013 | Free cash flow | -813346000 |
|
| 2014 | Free cash flow | -1240877000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 62.4% |
|
| 2009 | Liabilities / assets | 63.6% |
|
| 2010 | Liabilities / assets | 59.7% |
|
| 2011 | Liabilities / assets | 68.1% |
|
| 2012 | Liabilities / assets | 74.9% |
|
| 2013 | Liabilities / assets | 95.9% |
|
| 2014 | Liabilities / assets | 51.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 2.69× |
|
| 2009 | Current assets / current liabilities | 2.48× |
|
| 2010 | Current assets / current liabilities | 2.23× |
|
| 2011 | Current assets / current liabilities | 2.05× |
|
| 2012 | Current assets / current liabilities | 1.89× |
|
| 2013 | Current assets / current liabilities | 1.64× |
|
| 2014 | Current assets / current liabilities | 1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | USD 341.96 million Exact valueExact value: 341955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 796.42 million Exact valueExact value: 796423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 806.61 million Exact valueExact value: 806610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.19 million Calculation and evidence796423000 − 806610000 USD Exact free cash flow: -10187000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 370 million Exact valueExact value: 370002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 864.76 million Exact valueExact value: 864755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 649.58 million Exact valueExact value: 649578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215.18 million Calculation and evidence864755000 − 649578000 USD Exact free cash flow: 215177000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 225.2 million Exact valueExact value: 225196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 890.1 million Exact valueExact value: 890102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 691.05 million Exact valueExact value: 691047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199.06 million Calculation and evidence890102000 − 691047000 USD Exact free cash flow: 199055000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 225.2 million Exact valueExact value: 225196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 982.39 million Exact valueExact value: 982391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 961.79 million Exact valueExact value: 961794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.6 million Calculation and evidence982391000 − 961794000 USD Exact free cash flow: 20597000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 765.25 million Exact valueExact value: -765249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 353.18 million Exact valueExact value: 353183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 953.88 million Exact valueExact value: 953882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 600.7 million Calculation and evidence353183000 − 953882000 USD Exact free cash flow: -600699000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 1.65 billion Exact valueExact value: -1649599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 192.45 million Exact valueExact value: -192451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 620.9 million Exact valueExact value: 620895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 813.35 million Calculation and evidence-192451000 − 620895000 USD Exact free cash flow: -813346000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 1.96 billion Exact valueExact value: -1957698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 628.72 million Exact valueExact value: -628716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 612.16 million Exact valueExact value: 612161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 billion Calculation and evidence-628716000 − 612161000 USD Exact free cash flow: -1240877000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 1.55 billion Exact valueExact value: -1553873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.21 million Exact valueExact value: -45205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.29 million Exact valueExact value: 61291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 106.5 million Calculation and evidence-45205000 − 61291000 USD Exact free cash flow: -106496000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 293.15 million Exact valueExact value: -293147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 87.14 million Exact valueExact value: -87138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.54 million Exact valueExact value: 66536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 153.67 million Calculation and evidence-87138000 − 66536000 USD Exact free cash flow: -153674000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 143.08 million Exact valueExact value: -143080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 125.63 million Exact valueExact value: -125627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.94 million Exact valueExact value: 60942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 186.57 million Calculation and evidence-125627000 − 60942000 USD Exact free cash flow: -186569000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
110 filings · 5,158 latest values · 5,158 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001037016, 1037016, edgar:1037016
Also known as MCCAW INTERNATIONAL LTD, NEXTEL INTERNATIONAL INC, NII HOLDINGS INC