diaDexus, Inc.

EDGAR

76 filing records in this dataset, filed from 1999-08-13 to 2016-04-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.53 million USD

2016 Q1 · USD

Exact inputs and evidence

Operating margin

-35.82%

2016 Q1 · %

Exact inputs and evidence
  • Operating Income: -1265000 USD Source
  • Revenue: 3532000 USD Source

Operating cash flow

-1.61 million USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1609000 USD Source

Free cash flow

-1.61 million USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1609000 USD Source
  • Capital Expenditure: 3000 USD Source
Cash and cash equivalents
6.35 million USD Source
Exact value

6350000 USD

Long-term debt including current maturities
15.4 million USD Source
Exact value

15384000 USD

Shares outstanding
4.1 million shares Source
Exact value

4100060 shares

Reported share-count change

-92.87% · -53.4 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 57536305 shares · 2015-03-31· Source
  • 4100060 shares · 2016-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-04-29.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2015-12-31
  • Operating income: 10 of 11 periods available· newest 2015-12-31
  • Net income: 10 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2015-12-31
  • Total liabilities: 10 of 11 periods available· newest 2015-12-31
  • Current assets: 10 of 11 periods available· newest 2015-12-31
  • Current liabilities: 10 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.4%

    Prior period

    USD 26.42 million

    –

    Current period

    USD 18.11 million

    –

    Exact inputs and evidence

    18114000 − 26423000 = -8309000 USD

    26423000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    18114000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.3 million

    Prior period

    −USD 8.47 million

    –

    Current period

    −USD 7.17 million

    –

    Exact inputs and evidence

    -7166000 − -8467000 = 1301000 USD

    -8467000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -7166000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.43 million

    Prior period

    −USD 6.96 million

    –

    Current period

    −USD 5.53 million

    –

    Exact inputs and evidence

    -5527000 − -6955000 = 1428000 USD

    -6955000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -5527000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -89.6%

    Prior period

    USD 211,000

    –

    Current period

    USD 22,000

    –

    Exact inputs and evidence

    22000 − 211000 = -189000 USD

    211000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    22000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 18.11 million 100% of revenue
  • Operating costs Derived USD 23.36 million 129% of revenue
  • Operating income −USD 5.25 million −29% of revenue
  • Tax, interest and other Derived USD 1.92 million 11% of revenue
  • Net income −USD 7.17 million −40% of revenue

Cash

  • Operating cash flow −USD 5.53 million −31% of revenue
  • Capital expenditure USD 22,000 0.1% of revenue
  • Free cash flow Derived −USD 5.55 million −31% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 324% of revenue.
  • 2006 Operating loss: operating costs were 517% of revenue.
  • 2007 Operating loss: operating costs were 1,120% of revenue.
  • 2008 Operating loss: operating costs were 8,276% of revenue.
  • 2009 Operating loss: operating costs were 139% of revenue.
  • 2011 Operating loss: operating costs were 164% of revenue.
  • 2012 Operating loss: operating costs were 113% of revenue.
  • 2013 Operating loss: operating costs were 108% of revenue.
  • 2014 Operating loss: operating costs were 126% of revenue.
  • 2015 Operating loss: operating costs were 129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-3129939000 97135000 Derived -67196000 -11238000 Derived -55958000 -83058000 Derived
Source
2006 2006-01-01 – 2006-12-3114836000 76684000 Derived -61848000 -99440000 Derived 37592000 -72886000 Derived
Source
2007 2007-01-01 – 2007-12-315011000 56145000 Derived -51134000 -6954000 Derived -44180000 -25185000 Derived
Source
2008 2008-01-01 – 2008-12-31293000 24249000 Derived -23956000 -11393000 Derived -12563000 -10038000 Derived
Source
2009 2009-01-01 – 2009-12-3111932000 16615000 Derived -4683000 599000 Derived -5282000 -5825000 Derived
Source
2011 2011-01-01 – 2011-12-3112220000 20065000 Derived -7845000 -362000 Derived -7483000 -7793000 Derived
Source
2012 2012-01-01 – 2012-12-3118066000 20464000 Derived -2398000 391000 Derived -2789000 -4048000 Derived
Source
2013 2013-01-01 – 2013-12-3124884000 26899000 Derived -2015000 149000 Derived -2164000 -2396000 Derived
Source
2014 2014-01-01 – 2014-12-3126423000 33405000 Derived -6982000 1485000 Derived -8467000 -7166000 Derived
Source
2015 2015-01-01 – 2015-12-3118114000 23364000 Derived -5250000 1916000 Derived -7166000 -5549000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 18.1M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.3M24.3M16.2M8.1M0.0200520112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue29939000
2006Revenue14836000
2007Revenue5011000
2008Revenue293000
2009Revenue11932000
2011Revenue12220000
2012Revenue18066000
2013Revenue24884000
2014Revenue26423000
2015Revenue18114000

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.4% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,298%3,118%1,939%760%-419%200520112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year-50.4%
2007Year over year-66.2%
2008Year over year-94.2%
2009Year over year3,972.4%
2011Year over yearNo prior comparable period
2012Year over year47.8%
2013Year over year37.7%
2014Year over year6.2%
2015Year over year-31.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -29% 2015
Net margin -39.6% 2015
Free cash flow margin -30.6% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.928%-1,517%-3,961%-6,406%-8,850%200520112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-224.4%
2006Operating margin-416.9%
2007Operating margin-1,020.4%
2008Operating margin-8,176.1%
2009Operating margin-39.2%
2011Operating margin-64.2%
2012Operating margin-13.3%
2013Operating margin-8.1%
2014Operating margin-26.4%
2015Operating margin-29%
2005Net margin-186.9%
2006Net margin253.4%
2007Net margin-881.7%
2008Net margin-4,287.7%
2009Net margin-44.3%
2011Net margin-61.2%
2012Net margin-15.4%
2013Net margin-8.7%
2014Net margin-32%
2015Net margin-39.6%
2005Free cash flow margin-277.4%
2006Free cash flow margin-491.3%
2007Free cash flow margin-502.6%
2008Free cash flow margin-3,425.9%
2009Free cash flow margin-48.8%
2011Free cash flow margin-63.8%
2012Free cash flow margin-22.4%
2013Free cash flow margin-9.6%
2014Free cash flow margin-27.1%
2015Free cash flow margin-30.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.5M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M-14.8M-35.2M-55.7M-76.1M200520112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-46054000
2006Operating cash flow-70491000
2007Operating cash flow-25166000
2008Operating cash flow-10038000
2009Operating cash flow-5620000
2011Operating cash flow-6710000
2012Operating cash flow-3443000
2013Operating cash flow-2094000
2014Operating cash flow-6955000
2015Operating cash flow-5527000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.5M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M-17.4M-41.5M-65.6M-89.7M200520112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-83058000
2006Free cash flow-72886000
2007Free cash flow-25185000
2008Free cash flow-10038000
2009Free cash flow-5825000
2011Free cash flow-7793000
2012Free cash flow-4048000
2013Free cash flow-2396000
2014Free cash flow-7166000
2015Free cash flow-5549000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

136.1% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147%110%74%37%0%200520112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets70.5%
2006Liabilities / assets37.3%
2007Liabilities / assets47.7%
2008Liabilities / assets14%
2009Liabilities / assets79%
2011Liabilities / assets54.3%
2012Liabilities / assets56.8%
2013Liabilities / assets68.2%
2014Liabilities / assets96.2%
2015Liabilities / assets136.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.66× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.47×41.60×27.74×13.87×0.00×200520112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities1.07×
2006Current assets / current liabilities5.85×
2007Current assets / current liabilities9.15×
2008Current assets / current liabilities51.36×
2009Current assets / current liabilities1.22×
2011Current assets / current liabilities4.66×
2012Current assets / current liabilities4.92×
2013Current assets / current liabilities3.23×
2014Current assets / current liabilities3.29×
2015Current assets / current liabilities0.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 55.96 million
Exact value

Exact value: -55958000 USD

2005-01-01 – 2005-12-31: -55958000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.05 million
Exact value

Exact value: -46054000 USD

2005-01-01 – 2005-12-31: -46054000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37 million
Exact value

Exact value: 37004000 USD

2005-01-01 – 2005-12-31: 37004000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83.06 million
Calculation and evidence

-46054000 − 37004000 USD

Exact free cash flow: -83058000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 37.59 million
Exact value

Exact value: 37592000 USD

2006-01-01 – 2006-12-31: 37592000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.49 million
Exact value

Exact value: -70491000 USD

2006-01-01 – 2006-12-31: -70491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2395000 USD

2006-01-01 – 2006-12-31: 2395000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.89 million
Calculation and evidence

-70491000 − 2395000 USD

Exact free cash flow: -72886000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 44.18 million
Exact value

Exact value: -44180000 USD

2007-01-01 – 2007-12-31: -44180000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.17 million
Exact value

Exact value: -25166000 USD

2007-01-01 – 2007-12-31: -25166000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,000
Exact value

Exact value: 19000 USD

2007-01-01 – 2007-12-31: 19000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.19 million
Calculation and evidence

-25166000 − 19000 USD

Exact free cash flow: -25185000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 12.56 million
Exact value

Exact value: -12563000 USD

2008-01-01 – 2008-12-31: -12563000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.04 million
Exact value

Exact value: -10038000 USD

2008-01-01 – 2008-12-31: -10038000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.04 million
Calculation and evidence

-10038000 − 0 USD

Exact free cash flow: -10038000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 5.28 million
Exact value

Exact value: -5282000 USD

2009-01-01 – 2009-12-31: -5282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.62 million
Exact value

Exact value: -5620000 USD

2009-01-01 – 2009-12-31: -5620000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205,000
Exact value

Exact value: 205000 USD

2009-01-01 – 2009-12-31: 205000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.83 million
Calculation and evidence

-5620000 − 205000 USD

Exact free cash flow: -5825000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 7.48 million
Exact value

Exact value: -7483000 USD

2011-01-01 – 2011-12-31: -7483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.71 million
Exact value

Exact value: -6710000 USD

2011-01-01 – 2011-12-31: -6710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1083000 USD

2011-01-01 – 2011-12-31: 1083000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.79 million
Calculation and evidence

-6710000 − 1083000 USD

Exact free cash flow: -7793000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 2.79 million
Exact value

Exact value: -2789000 USD

2012-01-01 – 2012-12-31: -2789000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Exact value

Exact value: -3443000 USD

2012-01-01 – 2012-12-31: -3443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 605,000
Exact value

Exact value: 605000 USD

2012-01-01 – 2012-12-31: 605000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.05 million
Calculation and evidence

-3443000 − 605000 USD

Exact free cash flow: -4048000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 2.16 million
Exact value

Exact value: -2164000 USD

2013-01-01 – 2013-12-31: -2164000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Exact value

Exact value: -2094000 USD

2013-01-01 – 2013-12-31: -2094000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 302,000
Exact value

Exact value: 302000 USD

2013-01-01 – 2013-12-31: 302000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.4 million
Calculation and evidence

-2094000 − 302000 USD

Exact free cash flow: -2396000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 8.47 million
Exact value

Exact value: -8467000 USD

2014-01-01 – 2014-12-31: -8467000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.96 million
Exact value

Exact value: -6955000 USD

2014-01-01 – 2014-12-31: -6955000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211,000
Exact value

Exact value: 211000 USD

2014-01-01 – 2014-12-31: 211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.17 million
Calculation and evidence

-6955000 − 211000 USD

Exact free cash flow: -7166000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 7.17 million
Exact value

Exact value: -7166000 USD

2015-01-01 – 2015-12-31: -7166000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.53 million
Exact value

Exact value: -5527000 USD

2015-01-01 – 2015-12-31: -5527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,000
Exact value

Exact value: 22000 USD

2015-01-01 – 2015-12-31: 22000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.55 million
Calculation and evidence

-5527000 − 22000 USD

Exact free cash flow: -5549000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 1,844 latest values · 1,844 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001036968, 1036968, DDXS, edgar:1036968

Also known as Diadexus, Inc., VAXGEN INC, diaDexus, Inc.