CYBEAR INC

EDGAR

13 filing records in this dataset, filed from 1997-10-03 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.24 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-460.39%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -5695000 USD Source
  • Revenue: 1237000 USD Source

Operating cash flow

-5.44 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9855000 USD Source
  • Operating Cash Flow: -4412000 USD Source

Free cash flow

-8.27 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9855000 USD Source
  • Operating Cash Flow: -4412000 USD Source
  • Capital Expenditure: 3389000 USD Source
  • Capital Expenditure: 558000 USD Source
Cash and cash equivalents
3.56 million USD Source
Exact value

3555000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-19.3 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -3203190 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -10773785 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -6508180 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -6609000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -5190000 USD · 2000-04-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • Total liabilities: 1 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 269,707

    Prior period

    USD 0

    –

    Current period

    USD 269,707

    –

    Exact inputs and evidence

    269707 − 0 = 269707 USD

    0 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    269707 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.29 million

    Prior period

    −USD 2.48 million

    –

    Current period

    −USD 10.77 million

    –

    Exact inputs and evidence

    -10773785 − -2481012 = -8292773 USD

    -2481012 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -10773785 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 8.36 million

    Prior period

    −USD 1.39 million

    –

    Current period

    −USD 9.75 million

    –

    Exact inputs and evidence

    -9749407 − -1386300 = -8363107 USD

    -1386300 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -9749407 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8%

    Prior period

    USD 2.34 million

    –

    Current period

    USD 2.15 million

    –

    Exact inputs and evidence

    2154165 − 2341123 = -186958 USD

    2341123 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2154165 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 269,707 100% of revenue
  • Operating costs Derived USD 14.93 million 5,537% of revenue
  • Operating income −USD 14.66 million −5,437% of revenue
  • Tax, interest and other Derived −USD 3.89 million −1,442% of revenue
  • Net income −USD 10.77 million −3,995% of revenue

Cash

  • Operating cash flow −USD 9.75 million −3,615% of revenue
  • Capital expenditure USD 2.15 million 799% of revenue
  • Free cash flow Derived −USD 11.9 million −4,414% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 1,695% of revenue.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Operating loss: operating costs were 5,537% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3195927 1626276 Derived -1530349 28220 Derived -1558569 -1637773 Derived
Source
1998 1998-01-01 – 1998-12-310 4170571 Derived -4170571 -1689559 Derived -2481012 -3727423 Derived
Source
1999 1999-01-01 – 1999-12-31269707 14933758 Derived -14664051 -3890266 Derived -10773785 -11903572 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 269.7K 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.291.3K218.5K145.6K72.8K0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue95927
1998Revenue0
1999Revenue269707

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-100%
1999Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5,437% 1999
Net margin -3,994.6% 1999
Free cash flow margin -4,413.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.435%-1,142%-2,719%-4,295%-5,872%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-1,595.3%
1998Operating marginNot reported
1999Operating margin-5,437%
1997Net margin-1,624.7%
1998Net marginNot reported
1999Net margin-3,994.6%
1997Free cash flow margin-1,707.3%
1998Free cash flow marginNot reported
1999Free cash flow margin-4,413.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.780.0K-2.0M-4.9M-7.7M-10.5M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-1397238
1998Operating cash flow-1386300
1999Operating cash flow-9749407

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.952.3K-2.5M-6.0M-9.4M-12.9M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-1637773
1998Free cash flow-3727423
1999Free cash flow-11903572

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0.1% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.111%0.083%0.056%0.028%0.000%19971998-12-311999-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets0.1%
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

13.75× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.85×11.14×7.42×3.71×0.00×199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.02×
1998Current assets / current liabilities0.15×
1999Current assets / current liabilities13.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 1.56 million
Exact value

Exact value: -1558569 USD

1997-01-01 – 1997-12-31: -1558569 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Exact value

Exact value: -1397238 USD

1997-01-01 – 1997-12-31: -1397238 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 240,535
Exact value

Exact value: 240535 USD

1997-01-01 – 1997-12-31: 240535 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Calculation and evidence

-1397238 − 240535 USD

Exact free cash flow: -1637773 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 2.48 million
Exact value

Exact value: -2481012 USD

1998-01-01 – 1998-12-31: -2481012 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Exact value

Exact value: -1386300 USD

1998-01-01 – 1998-12-31: -1386300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2341123 USD

1998-01-01 – 1998-12-31: 2341123 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.73 million
Calculation and evidence

-1386300 − 2341123 USD

Exact free cash flow: -3727423 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 10.77 million
Exact value

Exact value: -10773785 USD

1999-01-01 – 1999-12-31: -10773785 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.75 million
Exact value

Exact value: -9749407 USD

1999-01-01 – 1999-12-31: -9749407 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2154165 USD

1999-01-01 – 1999-12-31: 2154165 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.9 million
Calculation and evidence

-9749407 − 2154165 USD

Exact free cash flow: -11903572 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001036824, 1036824, edgar:1036824

Also known as 1997 CORP