ACORN PRODUCTS INC

EDGAR

26 filing records in this dataset, filed from 1997-10-30 to 2003-03-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.3 million USD

2002-09-29 · USD

Exact inputs and evidence
Cash and cash equivalents
1.18 million USD Source
Exact value

1181000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-27.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 3 of 11 periods available· newest 1999-07-30
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2002-12-31
  • Total assets: 6 of 11 periods available· newest 2002-12-31
  • Total liabilities: 6 of 11 periods available· newest 2002-12-31
  • Current assets: 6 of 11 periods available· newest 2002-12-31
  • Current liabilities: 6 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.1%

    Prior period

    USD 91.3 million

    –

    Current period

    USD 91.2 million

    –

    Exact inputs and evidence

    91203000 − 91304000 = -101000 USD

    91304000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    91203000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 9.97 million

    Prior period

    −USD 15.68 million

    –

    Current period

    −USD 5.71 million

    –

    Exact inputs and evidence

    -5713000 − -15679000 = 9966000 USD

    -15679000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -5713000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -20.1%

    Prior period

    USD 3.36 million

    –

    Current period

    USD 2.69 million

    –

    Exact inputs and evidence

    2685000 − 3362000 = -677000 USD

    3362000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2685000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +90.4%

    Prior period

    USD 1.25 million

    –

    Current period

    USD 2.37 million

    –

    Exact inputs and evidence

    2372000 − 1246000 = 1126000 USD

    1246000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2372000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 91.2 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 5.71 million −6.3% of revenue

Cash

  • Operating cash flow USD 2.69 million 2.9% of revenue
  • Capital expenditure USD 2.37 million 2.6% of revenue
  • Free cash flow Derived USD 313,000 0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 1999 Net loss: net income was −9.6% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-07-31 – 1998-07-30107758000 107758000 Derived 0 -1279000 Derived 1279000 Unavailable
Source
1998 1997-08-01 – 1998-07-31112667000 UnavailableUnavailableUnavailable1279000 -3115000 Derived
Source
1999 1998-01-04 – 1999-01-0336729000 UnavailableUnavailableUnavailable-2262000 -4421000 Derived
Source
1999 1998-07-31 – 1999-07-30117431000 117431000 Derived 0 11276000 Derived -11276000 -3576000 Derived
Source
1999 1999-01-01 – 1999-12-3137711000 UnavailableUnavailableUnavailable-13141000 -11759000 Derived
Source
2000 2000-01-01 – 2000-12-31112946000 UnavailableUnavailableUnavailable-13968000 2552000 Derived
Source
2001 2001-01-01 – 2001-12-3191304000 UnavailableUnavailableUnavailable-15679000 2116000 Derived
Source
2002 2002-01-01 – 2002-12-3191203000 UnavailableUnavailableUnavailable-5713000 313000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 91.2M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126.8M95.1M63.4M31.7M0.0199719992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue101011000
1998Revenue107758000
1998Revenue112667000
1999Revenue36729000
1999Revenue117431000
1999Revenue37711000
2000Revenue112946000
2001Revenue91304000
2002Revenue91203000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217%154%90%27%-37%199719992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year6.7%
1998Year over year11.5%
1999Year over yearNo prior comparable period
1999Year over year9%
1999Year over year2.7%
2000Year over year199.5%
2001Year over year-19.2%
2002Year over year-0.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 1999
Net margin -6.3% 2002
Free cash flow margin 0.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-5%-16%-27%-38%199719992002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-1.5%
1998Operating margin0%
1998-07-31Operating marginNot reported
1999-01-03Operating marginNot reported
1999Operating margin0%
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1997Net margin-10.8%
1998Net margin1.2%
1998Net margin1.1%
1999Net margin-6.2%
1999Net margin-9.6%
1999Net margin-34.8%
2000Net margin-12.4%
2001Net margin-17.2%
2002Net margin-6.3%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow margin-2.8%
1999Free cash flow margin-12%
1999Free cash flow margin-3%
1999Free cash flow margin-31.2%
2000Free cash flow margin2.3%
2001Free cash flow margin2.3%
2002Free cash flow margin0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M1.4M-2.2M-5.8M-9.4M199719992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flow-233000
1999Operating cash flow-2266000
1999Operating cash flow1359000
1999Operating cash flow-8368000
2000Operating cash flow4056000
2001Operating cash flow3362000
2002Operating cash flow2685000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 313K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-453.3K-4.6M-8.8M-12.9M199719992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1998Free cash flow-3115000
1999Free cash flow-4421000
1999Free cash flow-3576000
1999Free cash flow-11759000
2000Free cash flow2552000
2001Free cash flow2116000
2002Free cash flow313000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72.7% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%73%49%24%0%1997-07-3019992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-07-30Liabilities / assetsNot reportedNo source recorded
1998-07-30Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets42.9%
1999-01-03Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets53.9%
1999Liabilities / assets64.8%
2000Liabilities / assets72.8%
2001Liabilities / assets90.7%
2002Liabilities / assets72.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.41× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.25×1.69×1.13×0.56×0.00×1997-07-3019992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-07-30Current assets / current liabilitiesNot reportedNo source recorded
1998-07-30Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.09×
1999-01-03Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.38×
1999Current assets / current liabilities0.83×
2000Current assets / current liabilities0.71×
2001Current assets / current liabilities0.66×
2002Current assets / current liabilities1.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-08-01 – 1997-07-31
−USD 10.88 million
Exact value

Exact value: -10879000 USD

1996-08-01 – 1997-07-31: -10879000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-08-02 – 1997-08-01
−USD 10.88 million
Exact value

Exact value: -10879000 USD

1996-08-02 – 1997-08-01: -10879000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.12 million
Exact value

Exact value: -5120000 USD

1996-08-02 – 1997-08-01: -5120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.44 million
Exact value

Exact value: 2436000 USD

1996-08-02 – 1997-08-01: 2436000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.56 million
Calculation and evidence

-5120000 − 2436000 USD

Exact free cash flow: -7556000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-31 – 1998-07-30
USD 1.28 million
Exact value

Exact value: 1279000 USD

1997-07-31 – 1998-07-30: 1279000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-08-01 – 1998-07-31
USD 1.28 million
Exact value

Exact value: 1279000 USD

1997-08-01 – 1998-07-31: 1279000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 233,000
Exact value

Exact value: -233000 USD

1997-08-01 – 1998-07-31: -233000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.88 million
Exact value

Exact value: 2882000 USD

1997-08-01 – 1998-07-31: 2882000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Calculation and evidence

-233000 − 2882000 USD

Exact free cash flow: -3115000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-04 – 1999-01-03
−USD 2.26 million
Exact value

Exact value: -2262000 USD

1998-01-04 – 1999-01-03: -2262000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.27 million
Exact value

Exact value: -2266000 USD

1998-01-04 – 1999-01-03: -2266000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2155000 USD

1998-01-04 – 1999-01-03: 2155000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.42 million
Calculation and evidence

-2266000 − 2155000 USD

Exact free cash flow: -4421000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-31 – 1999-07-30
−USD 11.28 million
Exact value

Exact value: -11276000 USD

1998-07-31 – 1999-07-30: -11276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1359000 USD

1998-07-31 – 1999-07-30: 1359000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.94 million
Exact value

Exact value: 4935000 USD

1998-07-31 – 1999-07-30: 4935000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.58 million
Calculation and evidence

1359000 − 4935000 USD

Exact free cash flow: -3576000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 13.14 million
Exact value

Exact value: -13141000 USD

1999-01-01 – 1999-12-31: -13141000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.37 million
Exact value

Exact value: -8368000 USD

1999-01-01 – 1999-12-31: -8368000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.39 million
Exact value

Exact value: 3391000 USD

1999-01-01 – 1999-12-31: 3391000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.76 million
Calculation and evidence

-8368000 − 3391000 USD

Exact free cash flow: -11759000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.97 million
Exact value

Exact value: -13968000 USD

2000-01-01 – 2000-12-31: -13968000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.06 million
Exact value

Exact value: 4056000 USD

2000-01-01 – 2000-12-31: 4056000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1504000 USD

2000-01-01 – 2000-12-31: 1504000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 million
Calculation and evidence

4056000 − 1504000 USD

Exact free cash flow: 2552000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 15.68 million
Exact value

Exact value: -15679000 USD

2001-01-01 – 2001-12-31: -15679000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.36 million
Exact value

Exact value: 3362000 USD

2001-01-01 – 2001-12-31: 3362000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1246000 USD

2001-01-01 – 2001-12-31: 1246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Calculation and evidence

3362000 − 1246000 USD

Exact free cash flow: 2116000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 5.71 million
Exact value

Exact value: -5713000 USD

2002-01-01 – 2002-12-31: -5713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Exact value

Exact value: 2685000 USD

2002-01-01 – 2002-12-31: 2685000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2372000 USD

2002-01-01 – 2002-12-31: 2372000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 313,000
Calculation and evidence

2685000 − 2372000 USD

Exact free cash flow: 313000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001036713, 1036713, edgar:1036713