Revenue
24.3 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 24318000 USD Source
30 filing records in this dataset, filed from 1997-09-10 to 2003-11-14. Explore the available filing history and original sources.
24.3 million USD
2003-09-30 · USD
23.15%
2003-09-30 · %
3.51 million USD
2003-09-30 · USD
322 thousand USD
2003-09-30 · USD
17081000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
89.7 million USD
2002-10-01 – 2003-09-30
12.8 million USD
2002-10-01 – 2003-09-30
13.7 million USD
2002-10-01 – 2003-09-30
10.3 million USD
2002-10-01 – 2003-09-30
3.38 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 69.66 million
–
Current period
USD 82.45 million
–
82446000 − 69661000 = 12785000 USD
69661000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source82446000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.9 million
–
Current period
USD 10.79 million
–
10794000 − 5895000 = 4899000 USD
5895000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source10794000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.94 million
–
Current period
USD 15.82 million
–
15822000 − 14940000 = 882000 USD
14940000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source15822000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.13 million
–
Current period
USD 6.59 million
–
6593000 − 4126000 = 2467000 USD
4126000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source6593000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 37789000 | 34518000 Derived | 3271000 | 1703000 Derived | 1568000 | 2615000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 47949000 | 40938000 Derived | 7011000 | 2907000 Derived | 4104000 | 2075000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 50017000 | 44803000 Derived | 5214000 | 1512000 Derived | 3702000 | -5892000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 47192000 | 48488000 Derived | -1296000 | -306000 Derived | -990000 | -9486000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 55894000 | 53694000 Derived | 2200000 | 984000 Derived | 1216000 | -960000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 69661000 | 61609000 Derived | 8052000 | 2157000 Derived | 5895000 | 10814000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 82446000 | 65599000 Derived | 16847000 | 6053000 Derived | 10794000 | 9229000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 37789000 |
|
| 1997 | Revenue | 47949000 |
|
| 1998 | Revenue | 50017000 |
|
| 1999 | Revenue | 47192000 |
|
| 2000 | Revenue | 55894000 |
|
| 2001 | Revenue | 69661000 |
|
| 2002 | Revenue | 82446000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 26.9% |
|
| 1998 | Year over year | 4.3% |
|
| 1999 | Year over year | -5.6% |
|
| 2000 | Year over year | 18.4% |
|
| 2001 | Year over year | 24.6% |
|
| 2002 | Year over year | 18.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 8.7% |
|
| 1997 | Operating margin | 14.6% |
|
| 1998 | Operating margin | 10.4% |
|
| 1999 | Operating margin | -2.7% |
|
| 2000 | Operating margin | 3.9% |
|
| 2001 | Operating margin | 11.6% |
|
| 2002 | Operating margin | 20.4% |
|
| 1996 | Net margin | 4.1% |
|
| 1997 | Net margin | 8.6% |
|
| 1998 | Net margin | 7.4% |
|
| 1999 | Net margin | -2.1% |
|
| 2000 | Net margin | 2.2% |
|
| 2001 | Net margin | 8.5% |
|
| 2002 | Net margin | 13.1% |
|
| 1996 | Free cash flow margin | 6.9% |
|
| 1997 | Free cash flow margin | 4.3% |
|
| 1998 | Free cash flow margin | -11.8% |
|
| 1999 | Free cash flow margin | -20.1% |
|
| 2000 | Free cash flow margin | -1.7% |
|
| 2001 | Free cash flow margin | 15.5% |
|
| 2002 | Free cash flow margin | 11.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 4465000 |
|
| 1997 | Operating cash flow | 6276000 |
|
| 1998 | Operating cash flow | -4000 |
|
| 1999 | Operating cash flow | 5815000 |
|
| 2000 | Operating cash flow | 6111000 |
|
| 2001 | Operating cash flow | 14940000 |
|
| 2002 | Operating cash flow | 15822000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 2615000 |
|
| 1997 | Free cash flow | 2075000 |
|
| 1998 | Free cash flow | -5892000 |
|
| 1999 | Free cash flow | -9486000 |
|
| 2000 | Free cash flow | -960000 |
|
| 2001 | Free cash flow | 10814000 |
|
| 2002 | Free cash flow | 9229000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 29.5% |
|
| 1997 | Liabilities / assets | 27.5% |
|
| 1998 | Liabilities / assets | 30.1% |
|
| 1999 | Liabilities / assets | 33.4% |
|
| 2000 | Liabilities / assets | 32.6% |
|
| 2001 | Liabilities / assets | 33.8% |
|
| 2002 | Liabilities / assets | 31.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 3.68× |
|
| 1997 | Current assets / current liabilities | 3.83× |
|
| 1998 | Current assets / current liabilities | 3.35× |
|
| 1999 | Current assets / current liabilities | 2.93× |
|
| 2000 | Current assets / current liabilities | 2.76× |
|
| 2001 | Current assets / current liabilities | 2.56× |
|
| 2002 | Current assets / current liabilities | 2.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 658,000 Exact valueExact value: 658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 280,000 Calculation and evidence1590000 − 1870000 USD Exact free cash flow: -280000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.57 million Exact valueExact value: 1568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.47 million Exact valueExact value: 4465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Calculation and evidence4465000 − 1850000 USD Exact free cash flow: 2615000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 4.1 million Exact valueExact value: 4104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.28 million Exact valueExact value: 6276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.2 million Exact valueExact value: 4201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Calculation and evidence6276000 − 4201000 USD Exact free cash flow: 2075000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 3.7 million Exact valueExact value: 3702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,000 Exact valueExact value: -4000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.89 million Exact valueExact value: 5888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.89 million Calculation and evidence-4000 − 5888000 USD Exact free cash flow: -5892000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 990,000 Exact valueExact value: -990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.82 million Exact valueExact value: 5815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.3 million Exact valueExact value: 15301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.49 million Calculation and evidence5815000 − 15301000 USD Exact free cash flow: -9486000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.22 million Exact valueExact value: 1216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.11 million Exact valueExact value: 6111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.07 million Exact valueExact value: 7071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 960,000 Calculation and evidence6111000 − 7071000 USD Exact free cash flow: -960000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 5.9 million Exact valueExact value: 5895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.94 million Exact valueExact value: 14940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.13 million Exact valueExact value: 4126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.81 million Calculation and evidence14940000 − 4126000 USD Exact free cash flow: 10814000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 10.79 million Exact valueExact value: 10794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.82 million Exact valueExact value: 15822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.59 million Exact valueExact value: 6593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.23 million Calculation and evidence15822000 − 6593000 USD Exact free cash flow: 9229000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001036629, 1036629, edgar:1036629