BIORELIANCE CORP

EDGAR

30 filing records in this dataset, filed from 1997-09-10 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

24.3 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

23.15%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 5630000 USD Source
  • Revenue: 24318000 USD Source

Operating cash flow

3.51 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10203000 USD Source
  • Operating Cash Flow: 6694000 USD Source

Free cash flow

322 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10203000 USD Source
  • Operating Cash Flow: 6694000 USD Source
  • Capital Expenditure: 8713000 USD Source
  • Capital Expenditure: 5526000 USD Source
Cash and cash equivalents
17.1 million USD Source
Exact value

17081000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

89.7 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 82446000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 61340000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 20798000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 23455000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 24318000 USD · 2003-07-01 – 2003-09-30 Source

Net income

12.8 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 10794000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 8077000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 2260000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 3240000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 4577000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

13.7 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 15822000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 12357000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 1705000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 6694000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 1705000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 10203000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 6694000 USD · 2003-01-01 – 2003-06-30 Source

Capital expenditure

10.3 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 6593000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 5021000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 2595000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 5526000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 2595000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 8713000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 5526000 USD · 2003-01-01 – 2003-06-30 Source

Free cash flow

3.38 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 15822000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 12357000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 1705000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 6694000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 1705000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 10203000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 6694000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 6593000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 5021000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 2595000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 5526000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 2595000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 8713000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 5526000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-12-31
  • Operating income: 7 of 11 periods available· newest 2002-12-31
  • Net income: 8 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • Total liabilities: 7 of 11 periods available· newest 2002-12-31
  • Current assets: 7 of 11 periods available· newest 2002-12-31
  • Current liabilities: 7 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.4%

    Prior period

    USD 69.66 million

    –

    Current period

    USD 82.45 million

    –

    Exact inputs and evidence

    82446000 − 69661000 = 12785000 USD

    69661000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    82446000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +83.1%

    Prior period

    USD 5.9 million

    –

    Current period

    USD 10.79 million

    –

    Exact inputs and evidence

    10794000 − 5895000 = 4899000 USD

    5895000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    10794000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +5.9%

    Prior period

    USD 14.94 million

    –

    Current period

    USD 15.82 million

    –

    Exact inputs and evidence

    15822000 − 14940000 = 882000 USD

    14940000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    15822000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +59.8%

    Prior period

    USD 4.13 million

    –

    Current period

    USD 6.59 million

    –

    Exact inputs and evidence

    6593000 − 4126000 = 2467000 USD

    4126000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    6593000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 82.45 million 100% of revenue
  • Cost of revenue USD 47.38 million 57% of revenue
  • Operating expenses USD 18.22 million 22% of revenue
  • Operating income USD 16.85 million 20% of revenue
  • Tax, interest and other Derived USD 6.05 million 7.3% of revenue
  • Net income USD 10.79 million 13% of revenue

Cash

  • Operating cash flow USD 15.82 million 19% of revenue
  • Capital expenditure USD 6.59 million 8% of revenue
  • Free cash flow Derived USD 9.23 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 91%
  • 1997 85%
  • 1998 90%
  • 1999 Operating loss: operating costs were 103% of revenue.
  • 2000 96%
  • 2001 88%
  • 2002 13%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3137789000 34518000 Derived 3271000 1703000 Derived 1568000 2615000 Derived
Source
1997 1997-01-01 – 1997-12-3147949000 40938000 Derived 7011000 2907000 Derived 4104000 2075000 Derived
Source
1998 1998-01-01 – 1998-12-3150017000 44803000 Derived 5214000 1512000 Derived 3702000 -5892000 Derived
Source
1999 1999-01-01 – 1999-12-3147192000 48488000 Derived -1296000 -306000 Derived -990000 -9486000 Derived
Source
2000 2000-01-01 – 2000-12-3155894000 53694000 Derived 2200000 984000 Derived 1216000 -960000 Derived
Source
2001 2001-01-01 – 2001-12-3169661000 61609000 Derived 8052000 2157000 Derived 5895000 10814000 Derived
Source
2002 2002-01-01 – 2002-12-3182446000 65599000 Derived 16847000 6053000 Derived 10794000 9229000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 82.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.0M66.8M44.5M22.3M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue37789000
1997Revenue47949000
1998Revenue50017000
1999Revenue47192000
2000Revenue55894000
2001Revenue69661000
2002Revenue82446000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.5%20.1%10.6%1.2%-8.3%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year26.9%
1998Year over year4.3%
1999Year over year-5.6%
2000Year over year18.4%
2001Year over year24.6%
2002Year over year18.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 20.4% 2002
Net margin 13.1% 2002
Free cash flow margin 11.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%12%0%-12%-23%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin8.7%
1997Operating margin14.6%
1998Operating margin10.4%
1999Operating margin-2.7%
2000Operating margin3.9%
2001Operating margin11.6%
2002Operating margin20.4%
1996Net margin4.1%
1997Net margin8.6%
1998Net margin7.4%
1999Net margin-2.1%
2000Net margin2.2%
2001Net margin8.5%
2002Net margin13.1%
1996Free cash flow margin6.9%
1997Free cash flow margin4.3%
1998Free cash flow margin-11.8%
1999Free cash flow margin-20.1%
2000Free cash flow margin-1.7%
2001Free cash flow margin15.5%
2002Free cash flow margin11.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 15.8M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.1M12.5M7.9M3.3M-1.3M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow4465000
1997Operating cash flow6276000
1998Operating cash flow-4000
1999Operating cash flow5815000
2000Operating cash flow6111000
2001Operating cash flow14940000
2002Operating cash flow15822000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.2M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M6.6M664.0K-5.2M-11.1M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow2615000
1997Free cash flow2075000
1998Free cash flow-5892000
1999Free cash flow-9486000
2000Free cash flow-960000
2001Free cash flow10814000
2002Free cash flow9229000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.6% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.5%27.4%18.3%9.1%0.0%199619992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets29.5%
1997Liabilities / assets27.5%
1998Liabilities / assets30.1%
1999Liabilities / assets33.4%
2000Liabilities / assets32.6%
2001Liabilities / assets33.8%
2002Liabilities / assets31.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.81× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.14×3.11×2.07×1.04×0.00×199619992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities3.68×
1997Current assets / current liabilities3.83×
1998Current assets / current liabilities3.35×
1999Current assets / current liabilities2.93×
2000Current assets / current liabilities2.76×
2001Current assets / current liabilities2.56×
2002Current assets / current liabilities2.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 658,000
Exact value

Exact value: 658000 USD

1995-01-01 – 1995-12-31: 658000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1590000 USD

1995-01-01 – 1995-12-31: 1590000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1870000 USD

1995-01-01 – 1995-12-31: 1870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 280,000
Calculation and evidence

1590000 − 1870000 USD

Exact free cash flow: -280000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.57 million
Exact value

Exact value: 1568000 USD

1996-01-01 – 1996-12-31: 1568000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.47 million
Exact value

Exact value: 4465000 USD

1996-01-01 – 1996-12-31: 4465000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Exact value

Exact value: 1850000 USD

1996-01-01 – 1996-12-31: 1850000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.62 million
Calculation and evidence

4465000 − 1850000 USD

Exact free cash flow: 2615000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 4.1 million
Exact value

Exact value: 4104000 USD

1997-01-01 – 1997-12-31: 4104000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Exact value

Exact value: 6276000 USD

1997-01-01 – 1997-12-31: 6276000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.2 million
Exact value

Exact value: 4201000 USD

1997-01-01 – 1997-12-31: 4201000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Calculation and evidence

6276000 − 4201000 USD

Exact free cash flow: 2075000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 3.7 million
Exact value

Exact value: 3702000 USD

1998-01-01 – 1998-12-31: 3702000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,000
Exact value

Exact value: -4000 USD

1998-01-01 – 1998-12-31: -4000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.89 million
Exact value

Exact value: 5888000 USD

1998-01-01 – 1998-12-31: 5888000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.89 million
Calculation and evidence

-4000 − 5888000 USD

Exact free cash flow: -5892000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 990,000
Exact value

Exact value: -990000 USD

1999-01-01 – 1999-12-31: -990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.82 million
Exact value

Exact value: 5815000 USD

1999-01-01 – 1999-12-31: 5815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.3 million
Exact value

Exact value: 15301000 USD

1999-01-01 – 1999-12-31: 15301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.49 million
Calculation and evidence

5815000 − 15301000 USD

Exact free cash flow: -9486000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.22 million
Exact value

Exact value: 1216000 USD

2000-01-01 – 2000-12-31: 1216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Exact value

Exact value: 6111000 USD

2000-01-01 – 2000-12-31: 6111000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.07 million
Exact value

Exact value: 7071000 USD

2000-01-01 – 2000-12-31: 7071000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 960,000
Calculation and evidence

6111000 − 7071000 USD

Exact free cash flow: -960000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 5.9 million
Exact value

Exact value: 5895000 USD

2001-01-01 – 2001-12-31: 5895000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.94 million
Exact value

Exact value: 14940000 USD

2001-01-01 – 2001-12-31: 14940000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.13 million
Exact value

Exact value: 4126000 USD

2001-01-01 – 2001-12-31: 4126000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.81 million
Calculation and evidence

14940000 − 4126000 USD

Exact free cash flow: 10814000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 10.79 million
Exact value

Exact value: 10794000 USD

2002-01-01 – 2002-12-31: 10794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.82 million
Exact value

Exact value: 15822000 USD

2002-01-01 – 2002-12-31: 15822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.59 million
Exact value

Exact value: 6593000 USD

2002-01-01 – 2002-12-31: 6593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.23 million
Calculation and evidence

15822000 − 6593000 USD

Exact free cash flow: 9229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001036629, 1036629, edgar:1036629