ENCORE CLEAN ENERGY, INC

EDGAR

26 filing records in this dataset, filed from 1999-11-16 to 2005-12-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

647 thousand USD

2005-09-30 · USD

Exact inputs and evidence

Operating margin

-61.5%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: -397887 USD Source
  • Revenue: 646999 USD Source
Cash and cash equivalents
165 USD Source
Exact value

165 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-12-15.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2002-12-31
  • Operating income: 2 of 11 periods available· newest 2002-12-31
  • Net income: 2 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2002-12-31
  • assets: No compatible figures in this window
  • Total liabilities: 2 of 11 periods available· newest 2002-12-31
  • Current assets: 2 of 11 periods available· newest 2002-12-31
  • Current liabilities: 2 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.6%

    Prior period

    USD 1.36 million

    –

    Current period

    USD 2.06 million

    –

    Exact inputs and evidence

    2059738 − 1358465 = 701273 USD

    1358465 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2059738 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 837,715

    Prior period

    −USD 1.53 million

    –

    Current period

    −USD 696,571

    –

    Exact inputs and evidence

    -696571 − -1534286 = 837715 USD

    -1534286 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -696571 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 209,727

    Prior period

    −USD 452,883

    –

    Current period

    −USD 243,156

    –

    Exact inputs and evidence

    -243156 − -452883 = 209727 USD

    -452883 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -243156 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -9.8%

    Prior period

    USD 16,027

    –

    Current period

    USD 14,452

    –

    Exact inputs and evidence

    14452 − 16027 = -1575 USD

    16027 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    14452 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 2.06 million 100% of revenue
  • Operating costs Derived USD 2.69 million 131% of revenue
  • Operating income −USD 630,761 −31% of revenue
  • Tax, interest and other Derived USD 65,810 3.2% of revenue
  • Net income −USD 696,571 −34% of revenue

Cash

  • Operating cash flow −USD 243,156 −12% of revenue
  • Capital expenditure USD 14,452 0.7% of revenue
  • Free cash flow Derived −USD 257,608 −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 209% of revenue.
  • 2002 Operating loss: operating costs were 131% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-311358465 2838172 Derived -1479707 54579 Derived -1534286 -468910 Derived
Source
2002 2002-01-01 – 2002-12-312059738 2690499 Derived -630761 65810 Derived -696571 -257608 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.7M1.1M556.1K0.020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue1358465
2002Revenue2059738

Revenue growth

Change in revenue from the same financial period one year earlier.

51.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%20012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year51.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -30.6% 2002
Net margin -33.8% 2002
Free cash flow margin -12.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-24%-56%-89%-122%20012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-108.9%
2002Operating margin-30.6%
2001Net margin-112.9%
2002Net margin-33.8%
2001Free cash flow margin-34.5%
2002Free cash flow margin-12.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -243.2K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.2K-95.1K-226.4K-357.8K-489.1K20012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-452883
2002Operating cash flow-243156

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -257.6K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.5K-98.5K-234.5K-370.4K-506.4K20012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-468910
2002Free cash flow-257608

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assetsNot reported
2002Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.3× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.46×0.34×0.23×0.11×0.00×20012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.43×
2002Current assets / current liabilities0.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 1.53 million
Exact value

Exact value: -1534286 USD

2001-01-01 – 2001-12-31: -1534286 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 452,883
Exact value

Exact value: -452883 USD

2001-01-01 – 2001-12-31: -452883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,027
Exact value

Exact value: 16027 USD

2001-01-01 – 2001-12-31: 16027 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 468,910
Calculation and evidence

-452883 − 16027 USD

Exact free cash flow: -468910 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 696,571
Exact value

Exact value: -696571 USD

2002-01-01 – 2002-12-31: -696571 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 243,156
Exact value

Exact value: -243156 USD

2002-01-01 – 2002-12-31: -243156 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,452
Exact value

Exact value: 14452 USD

2002-01-01 – 2002-12-31: 14452 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 257,608
Calculation and evidence

-243156 − 14452 USD

Exact free cash flow: -257608 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001036588, 1036588, edgar:1036588

Also known as EMAILTHATPAYS COM INC, ENCORE CLEAN ENERGY INC, FORGE INC, REALM PRODUCTIONS & ENTERTAINMENT INC