VOICE IT WORLDWIDE INC

EDGAR

18 filing records in this dataset, filed from 1996-05-15 to 1999-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

361 thousand USD

1999-09-30 · USD

Exact inputs and evidence

Net margin

-127.87%

1999-09-30 · %

Exact inputs and evidence

Operating cash flow

127 thousand USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1589939 USD Source
  • Operating Cash Flow: 1463401 USD Source
Cash and cash equivalents
1.48 million USD Source
Exact value

1475026 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.07 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -3598958 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -1960724 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 627403 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 402600 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -461510 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

1.15 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -185764 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 253582 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -481949 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 1463401 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -481949 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 1589939 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 1463401 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-12.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 2 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.5%

    Prior period

    USD 7.58 million

    –

    Current period

    USD 7.32 million

    –

    Exact inputs and evidence

    7317479 − 7584379 = -266900 USD

    7584379 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    7317479 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.98 million

    Prior period

    −USD 1.62 million

    –

    Current period

    −USD 3.6 million

    –

    Exact inputs and evidence

    -3598958 − -1616385 = -1982573 USD

    -1616385 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -3598958 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 704,380

    Prior period

    −USD 890,144

    –

    Current period

    −USD 185,764

    –

    Exact inputs and evidence

    -185764 − -890144 = 704380 USD

    -890144 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -185764 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 7.32 million 100% of revenue
  • Cost of revenue USD 4.63 million 63% of revenue
  • Operating expenses USD 4.79 million 65% of revenue
  • Other operating costs Derived USD 1.22 million 17% of revenue
  • Operating income −USD 3.33 million −45% of revenue
  • Tax, interest and other Derived USD 273,854 3.7% of revenue
  • Net income −USD 3.6 million −49% of revenue

Cash

  • Operating cash flow −USD 185,764 −2.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 117% of revenue.
  • 1998 Operating loss: operating costs were 145% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3115634828 UnavailableUnavailableUnavailable-980318 Unavailable
Source
1996 1996-01-01 – 1996-12-3112219109 UnavailableUnavailableUnavailable-1556251 Unavailable
Source
1997 1997-01-01 – 1997-12-317584379 8865573 Derived -1281194 335191 Derived -1616385 Unavailable
Source
1998 1998-01-01 – 1998-12-317317479 10642583 Derived -3325104 273854 Derived -3598958 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9M12.7M8.4M4.2M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue15634828
1996Revenue12219109
1997Revenue7584379
1998Revenue7317479

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.5% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-19%-30%-41%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-21.8%
1997Year over year-37.9%
1998Year over year-3.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -45.4% 1998
Net margin -49.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-25%-39%-53%1995-12-311996-12-3119971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997Operating margin-16.9%
1998Operating margin-45.4%
1995Net margin-6.3%
1996Net margin-12.7%
1997Net margin-21.3%
1998Net margin-49.2%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -185.8K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-95.2K-2.0M-3.9M-5.8M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-5263303
1996Operating cash flow1278626
1997Operating cash flow-890144
1998Operating cash flow-185764

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.84× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.31×2.48×1.66×0.83×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.07×
1996Current assets / current liabilities2.19×
1997Current assets / current liabilities2.84×
1998Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 980,318
Exact value

Exact value: -980318 USD

1995-01-01 – 1995-12-31: -980318 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.26 million
Exact value

Exact value: -5263303 USD

1995-01-01 – 1995-12-31: -5263303 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 1.56 million
Exact value

Exact value: -1556251 USD

1996-01-01 – 1996-12-31: -1556251 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1278626 USD

1996-01-01 – 1996-12-31: 1278626 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 1.62 million
Exact value

Exact value: -1616385 USD

1997-01-01 – 1997-12-31: -1616385 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 890,144
Exact value

Exact value: -890144 USD

1997-01-01 – 1997-12-31: -890144 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 3.6 million
Exact value

Exact value: -3598958 USD

1998-01-01 – 1998-12-31: -3598958 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 185,764
Exact value

Exact value: -185764 USD

1998-01-01 – 1998-12-31: -185764 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000103657, 103657, edgar:103657