PAMECO CORP

EDGAR

18 filing records in this dataset, filed from 1997-07-15 to 2001-03-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

97.4 million USD

2000-11-30 · USD

Exact inputs and evidence

Operating margin

-12.37%

2000-11-30 · %

Exact inputs and evidence
  • Operating Income: -12049000 USD Source
  • Revenue: 97390000 USD Source

Operating cash flow

8.9 million USD

2000-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -26140000 USD Source
  • Operating Cash Flow: -35041000 USD Source

Free cash flow

8.67 million USD

2000-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -26140000 USD Source
  • Operating Cash Flow: -35041000 USD Source
  • Capital Expenditure: 693000 USD Source
  • Capital Expenditure: 459000 USD Source
Cash and cash equivalents
111 thousand USD Source
Exact value

111000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-70.7 million USD

1999-12-01 – 2000-11-30

Exact inputs and evidence
  • Net income: -55647000 USD · 1999-03-01 – 2000-02-29 Source
  • Net income: -7162000 USD · 1999-03-01 – 1999-11-30 Source
  • Net income: -6521000 USD · 2000-03-01 – 2000-05-31 Source
  • Net income: -7259000 USD · 2000-03-01 – 2000-08-31 Source
  • Net income: -6521000 USD · 2000-03-01 – 2000-05-31 Source
  • Net income: -14970000 USD · 2000-09-01 – 2000-11-30 Source

Operating cash flow

-65.4 million USD

1999-12-01 – 2000-11-30

Exact inputs and evidence
  • Operating cash flow: -10131000 USD · 1999-03-01 – 2000-02-29 Source
  • Operating cash flow: 29095000 USD · 1999-03-01 – 1999-11-30 Source
  • Operating cash flow: -17293000 USD · 2000-03-01 – 2000-05-31 Source
  • Operating cash flow: -35041000 USD · 2000-03-01 – 2000-08-31 Source
  • Operating cash flow: -17293000 USD · 2000-03-01 – 2000-05-31 Source
  • Operating cash flow: -26140000 USD · 2000-03-01 – 2000-11-30 Source
  • Operating cash flow: -35041000 USD · 2000-03-01 – 2000-08-31 Source

Capital expenditure

695 thousand USD

1999-12-01 – 2000-11-30

Exact inputs and evidence
  • Capital expenditure: 3411000 USD · 1999-03-01 – 2000-02-29 Source
  • Capital expenditure: 3409000 USD · 1999-03-01 – 1999-11-30 Source
  • Capital expenditure: 297000 USD · 2000-03-01 – 2000-05-31 Source
  • Capital expenditure: 459000 USD · 2000-03-01 – 2000-08-31 Source
  • Capital expenditure: 297000 USD · 2000-03-01 – 2000-05-31 Source
  • Capital expenditure: 693000 USD · 2000-03-01 – 2000-11-30 Source
  • Capital expenditure: 459000 USD · 2000-03-01 – 2000-08-31 Source

Free cash flow

-66.1 million USD

1999-12-01 – 2000-11-30

Exact inputs and evidence
  • Operating cash flow: -10131000 USD · 1999-03-01 – 2000-02-29 Source
  • Operating cash flow: 29095000 USD · 1999-03-01 – 1999-11-30 Source
  • Operating cash flow: -17293000 USD · 2000-03-01 – 2000-05-31 Source
  • Operating cash flow: -35041000 USD · 2000-03-01 – 2000-08-31 Source
  • Operating cash flow: -17293000 USD · 2000-03-01 – 2000-05-31 Source
  • Operating cash flow: -26140000 USD · 2000-03-01 – 2000-11-30 Source
  • Operating cash flow: -35041000 USD · 2000-03-01 – 2000-08-31 Source
  • Capital expenditure: 3411000 USD · 1999-03-01 – 2000-02-29 Source
  • Capital expenditure: 3409000 USD · 1999-03-01 – 1999-11-30 Source
  • Capital expenditure: 297000 USD · 2000-03-01 – 2000-05-31 Source
  • Capital expenditure: 459000 USD · 2000-03-01 – 2000-08-31 Source
  • Capital expenditure: 297000 USD · 2000-03-01 – 2000-05-31 Source
  • Capital expenditure: 693000 USD · 2000-03-01 – 2000-11-30 Source
  • Capital expenditure: 459000 USD · 2000-03-01 – 2000-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-03-16.

Financial data available through: 2000-02-29.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-02-29
  • Operating income: 5 of 11 periods available· newest 2000-02-29
  • Net income: 5 of 11 periods available· newest 2000-02-29
  • Operating cash flow: 5 of 11 periods available· newest 2000-02-29
  • Capital expenditure: 5 of 11 periods available· newest 2000-02-29
  • Total assets: 4 of 11 periods available· newest 2000-02-29
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2000-02-29
  • Current liabilities: 4 of 11 periods available· newest 2000-02-29
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-02-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.4%

    Prior period

    USD 625.04 million

    –

    Current period

    USD 603.71 million

    –

    Exact inputs and evidence

    603711000 − 625042000 = -21331000 USD

    625042000 USD · 1998-03-01 – 1999-02-28

    Inspect prior input Prior source

    603711000 USD · 1999-03-01 – 2000-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3,099.8%

    Prior period

    USD 1.86 million

    –

    Current period

    −USD 55.65 million

    –

    Exact inputs and evidence

    -55647000 − 1855000 = -57502000 USD

    1855000 USD · 1998-03-01 – 1999-02-28

    Inspect prior input Prior source

    -55647000 USD · 1999-03-01 – 2000-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,429.5%

    Prior period

    USD 762,000

    –

    Current period

    −USD 10.13 million

    –

    Exact inputs and evidence

    -10131000 − 762000 = -10893000 USD

    762000 USD · 1998-03-01 – 1999-02-28

    Inspect prior input Prior source

    -10131000 USD · 1999-03-01 – 2000-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -36.5%

    Prior period

    USD 5.37 million

    –

    Current period

    USD 3.41 million

    –

    Exact inputs and evidence

    3411000 − 5369000 = -1958000 USD

    5369000 USD · 1998-03-01 – 1999-02-28

    Inspect prior input Prior source

    3411000 USD · 1999-03-01 – 2000-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-03-01 – 2000-02-29

  • Revenue USD 603.71 million 100% of revenue
  • Operating costs Derived USD 638.01 million 106% of revenue
  • Operating income −USD 34.3 million −5.7% of revenue
  • Tax, interest and other Derived USD 21.35 million 3.5% of revenue
  • Net income −USD 55.65 million −9.2% of revenue

Cash

  • Operating cash flow −USD 10.13 million −1.7% of revenue
  • Capital expenditure USD 3.41 million 0.6% of revenue
  • Free cash flow Derived −USD 13.54 million −2.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 97%
  • 1997 97%
  • 1998 96%
  • 1999 98%
  • 2000 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-02-28 – 1996-02-28334537000 324712000 Derived 9825000 4331000 Derived 5494000 3102000 Derived
Source
1997 1996-03-01 – 1997-02-28378658000 367638000 Derived 11020000 288000 Derived 10732000 33199000 Derived
Source
1998 1997-03-01 – 1998-02-28484010000 466557000 Derived 17453000 8607000 Derived 8846000 -1753000 Derived
Source
1999 1998-03-01 – 1999-02-28625042000 614812000 Derived 10230000 8375000 Derived 1855000 -4607000 Derived
Source
2000 1999-03-01 – 2000-02-29603711000 638012000 Derived -34301000 21346000 Derived -55647000 -13542000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 603.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.675.0M506.3M337.5M168.8M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue334537000
1997Revenue378658000
1998Revenue484010000
1999Revenue625042000
2000Revenue603711000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.7%22.3%12.9%3.4%-6.0%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year13.2%
1998Year over year27.8%
1999Year over year29.1%
2000Year over year-3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.7% 2000
Net margin -9.2% 2000
Free cash flow margin -2.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2%5.0%-0.2%-5.4%-10.7%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin2.9%
1997Operating margin2.9%
1998Operating margin3.6%
1999Operating margin1.6%
2000Operating margin-5.7%
1996Net margin1.6%
1997Net margin2.8%
1998Net margin1.8%
1999Net margin0.3%
2000Net margin-9.2%
1996Free cash flow margin0.9%
1997Free cash flow margin8.8%
1998Free cash flow margin-0.4%
1999Free cash flow margin-0.7%
2000Free cash flow margin-2.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.0M25.8M12.6M-584.8K-13.8M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow4500000
1997Operating cash flow35327000
1998Operating cash flow3793000
1999Operating cash flow762000
2000Operating cash flow-10131000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.9M23.4M9.8M-3.7M-17.3M19961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow3102000
1997Free cash flow33199000
1998Free cash flow-1753000
1999Free cash flow-4607000
2000Free cash flow-13542000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-02-28Liabilities / assetsNot reportedNo source recorded
1997-02-28Liabilities / assetsNot reported
1998-02-28Liabilities / assetsNot reported
1999-02-28Liabilities / assetsNot reported
2000-02-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.01× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.21×1.66×1.10×0.55×0.00×1996-02-281997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-02-28Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.37×
1998Current assets / current liabilities1.75×
1999Current assets / current liabilities2.04×
2000Current assets / current liabilities2.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-02-28 – 1996-02-28
USD 5.49 million
Exact value

Exact value: 5494000 USD

1995-02-28 – 1996-02-28: 5494000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.5 million
Exact value

Exact value: 4500000 USD

1995-02-28 – 1996-02-28: 4500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1398000 USD

1995-02-28 – 1996-02-28: 1398000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Calculation and evidence

4500000 − 1398000 USD

Exact free cash flow: 3102000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-01 – 1997-02-28
USD 10.73 million
Exact value

Exact value: 10732000 USD

1996-03-01 – 1997-02-28: 10732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.33 million
Exact value

Exact value: 35327000 USD

1996-03-01 – 1997-02-28: 35327000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2128000 USD

1996-03-01 – 1997-02-28: 2128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.2 million
Calculation and evidence

35327000 − 2128000 USD

Exact free cash flow: 33199000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-01 – 1998-02-28
USD 8.85 million
Exact value

Exact value: 8846000 USD

1997-03-01 – 1998-02-28: 8846000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.79 million
Exact value

Exact value: 3793000 USD

1997-03-01 – 1998-02-28: 3793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.55 million
Exact value

Exact value: 5546000 USD

1997-03-01 – 1998-02-28: 5546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.75 million
Calculation and evidence

3793000 − 5546000 USD

Exact free cash flow: -1753000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-03-01 – 1999-02-28
USD 1.86 million
Exact value

Exact value: 1855000 USD

1998-03-01 – 1999-02-28: 1855000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 762,000
Exact value

Exact value: 762000 USD

1998-03-01 – 1999-02-28: 762000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.37 million
Exact value

Exact value: 5369000 USD

1998-03-01 – 1999-02-28: 5369000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.61 million
Calculation and evidence

762000 − 5369000 USD

Exact free cash flow: -4607000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-03-01 – 2000-02-29
−USD 55.65 million
Exact value

Exact value: -55647000 USD

1999-03-01 – 2000-02-29: -55647000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.13 million
Exact value

Exact value: -10131000 USD

1999-03-01 – 2000-02-29: -10131000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Exact value

Exact value: 3411000 USD

1999-03-01 – 2000-02-29: 3411000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.54 million
Calculation and evidence

-10131000 − 3411000 USD

Exact free cash flow: -13542000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001036283, 1036283, edgar:1036283

Also known as NEW PAMECO GEORGIA CORP