Revenue
1.23 thousand USD
2006-07-31 · USD
Exact inputs and evidence
- Revenue: 1232 USD Source
48 filing records in this dataset, filed from 1997-09-17 to 2006-10-06. Explore the available filing history and original sources.
955 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-198 thousand USD
2005-08-01 – 2006-07-31
-6.78 million USD
2005-08-01 – 2006-07-31
-2.2 million USD
2005-08-01 – 2006-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-10-06.
Financial data available through: 2006-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.01 million
–
Current period
USD 621
–
621 − 1008521 = -1007900 USD
1008521 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source621 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.96 million
–
Current period
−USD 7.45 million
–
-7447178 − -3960385 = -3486793 USD
-3960385 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source-7447178 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 90,183
–
Current period
−USD 2.46 million
–
-2455127 − 90183 = -2545310 USD
90183 USD · 2004-05-01 – 2005-04-30
Inspect prior input Prior source-2455127 USD · 2005-05-01 – 2006-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-05-01 – 1997-04-30 | 0 | Unavailable | Unavailable | Unavailable | -4431 | Unavailable | Source
|
| 1998 1997-05-01 – 1998-04-30 | 0 | Unavailable | Unavailable | Unavailable | -9281 | Unavailable | Source
|
| 1999 1998-05-01 – 1999-04-30 | 974194 | Unavailable | Unavailable | Unavailable | -2405704 | Unavailable | Source
|
| 2000 1999-05-01 – 2000-04-30 | 1245563 | Unavailable | Unavailable | Unavailable | -8417837 | Unavailable | Source
|
| 2001 2000-05-01 – 2001-04-30 | 2385174 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2002 2001-05-01 – 2002-04-30 | 1422850 | Unavailable | Unavailable | Unavailable | -2722209 | Unavailable | Source
|
| 2003 2002-05-01 – 2003-04-30 | 555631 | Unavailable | Unavailable | Unavailable | -2015885 | Unavailable | Source
|
| 2004 2003-05-01 – 2004-04-30 | 1358390 | Unavailable | Unavailable | Unavailable | -2057218 | Unavailable | Source
|
| 2005 2004-05-01 – 2005-04-30 | 1008521 | 4115476 Derived | -3106955 | 853430 Derived | -3960385 | Unavailable | Source
|
| 2006 2005-05-01 – 2006-04-30 | 621 | 6242959 Derived | -6242338 | 1204840 Derived | -7447178 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 974194 |
|
| 2000 | Revenue | 1245563 |
|
| 2001 | Revenue | 2385174 |
|
| 2002 | Revenue | 1422850 |
|
| 2003 | Revenue | 555631 |
|
| 2004 | Revenue | 1358390 |
|
| 2005 | Revenue | 1008521 |
|
| 2006 | Revenue | 621 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 27.9% |
|
| 2001 | Year over year | 91.5% |
|
| 2002 | Year over year | -40.3% |
|
| 2003 | Year over year | -60.9% |
|
| 2004 | Year over year | 144.5% |
|
| 2005 | Year over year | -25.8% |
|
| 2006 | Year over year | -99.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-04-30 | Operating margin | Not reported |
|
| 1998-04-30 | Operating margin | Not reported |
|
| 1999-04-30 | Operating margin | Not reported |
|
| 2000-04-30 | Operating margin | Not reported |
|
| 2001-04-30 | Operating margin | Not reported |
|
| 2002-04-30 | Operating margin | Not reported |
|
| 2003-04-30 | Operating margin | Not reported |
|
| 2004-04-30 | Operating margin | Not reported |
|
| 2005 | Operating margin | -308.1% |
|
| 2006 | Operating margin | -1,005,207.4% |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -246.9% |
|
| 2000 | Net margin | -675.8% |
|
| 2001-04-30 | Net margin | Not reported |
|
| 2002 | Net margin | -191.3% |
|
| 2003 | Net margin | -362.8% |
|
| 2004 | Net margin | -151.4% |
|
| 2005 | Net margin | -392.7% |
|
| 2006 | Net margin | -1,199,223.5% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -2223 |
|
| 1998 | Operating cash flow | -5680 |
|
| 1999 | Operating cash flow | -602897 |
|
| 2000 | Operating cash flow | -960022 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | 143420 |
|
| 2005 | Operating cash flow | 90183 |
|
| 2006 | Operating cash flow | -2455127 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-04-30 | Liabilities / assets | Not reported | No source recorded |
| 1998-04-30 | Liabilities / assets | Not reported |
|
| 1999-04-30 | Liabilities / assets | Not reported |
|
| 2000-04-30 | Liabilities / assets | Not reported |
|
| 2001-04-30 | Liabilities / assets | Not reported |
|
| 2002-04-30 | Liabilities / assets | Not reported |
|
| 2003-04-30 | Liabilities / assets | Not reported |
|
| 2004-04-30 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 54.1% |
|
| 2006 | Liabilities / assets | 73.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 2.8× |
|
| 1999 | Current assets / current liabilities | 0.04× |
|
| 2000 | Current assets / current liabilities | 0.05× |
|
| 2001 | Current assets / current liabilities | 0.19× |
|
| 2002 | Current assets / current liabilities | 0.05× |
|
| 2003 | Current assets / current liabilities | 0.07× |
|
| 2004 | Current assets / current liabilities | 0.1× |
|
| 2005 | Current assets / current liabilities | 0.07× |
|
| 2006 | Current assets / current liabilities | 0.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-05-01 – 1997-04-30 | −USD 4,431 Exact valueExact value: -4431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,223 Exact valueExact value: -2223 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-05-01 – 1998-04-30 | −USD 9,281 Exact valueExact value: -9281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,680 Exact valueExact value: -5680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-05-01 – 1999-04-30 | −USD 2.41 million Exact valueExact value: -2405704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 602,897 Exact valueExact value: -602897 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-05-01 – 2000-04-30 | −USD 8.42 million Exact valueExact value: -8417837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 960,022 Exact valueExact value: -960022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-05-01 – 2002-04-30 | −USD 2.72 million Exact valueExact value: -2722209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-05-01 – 2003-04-30 | −USD 2.02 million Exact valueExact value: -2015885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-05-01 – 2004-04-30 | −USD 2.06 million Exact valueExact value: -2057218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143,420 Exact valueExact value: 143420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-05-01 – 2005-04-30 | −USD 3.96 million Exact valueExact value: -3960385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90,183 Exact valueExact value: 90183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-05-01 – 2006-04-30 | −USD 7.45 million Exact valueExact value: -7447178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Exact valueExact value: -2455127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001036265, 1036265, edgar:1036265
Also known as SUNBURST ACQUISITIONS II INC, VECTOR ENERGY CORP /TEXAS/