Revenue
511 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 511465 USD Source
45 filing records in this dataset, filed from 1999-11-15 to 2008-11-07. Explore the available filing history and original sources.
511 thousand USD
2008-09-30 · USD
-61.44%
2008-09-30 · %
-95 thousand USD
2008-09-30 · USD
20258 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
39.7 thousand USD
2001-01-01 – 2001-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-07.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 910,127
–
Current period
−USD 1.48 million
–
-1477762 − -910127 = -567635 USD
-910127 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-1477762 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-04-01 – 1999-03-31 | 551949 | Unavailable | Unavailable | Unavailable | -101114 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2686605 | Unavailable | Unavailable | Unavailable | Unavailable | -1068826 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 86604 | Unavailable | Unavailable | Unavailable | -1353313 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1037442 | Unavailable | Unavailable | Unavailable | -4900994 | -2171356 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1407183 | 4749107 Derived | -3341924 | -1523624 Derived | -1818300 | -2367846 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1168033 | 2784230 Derived | -1616197 | 47703 Derived | -1663900 | -515922 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 844079 | 3969429 Derived | -3125350 | 4466 Derived | -3129816 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 217947 | 5005152 Derived | -4787205 | 220882 Derived | -5008087 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 551949 |
|
| 1999 | Revenue | 2686605 |
|
| 2000 | Revenue | 86604 |
|
| 2000 | Revenue | 1037442 |
|
| 2001 | Revenue | 1407183 |
|
| 2002 | Revenue | 1168033 |
|
| 2003 | Revenue | 844079 |
|
| 2004 | Revenue | 217947 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -84.3% |
|
| 2000 | Year over year | -61.4% |
|
| 2001 | Year over year | 35.6% |
|
| 2002 | Year over year | -17% |
|
| 2003 | Year over year | -27.7% |
|
| 2004 | Year over year | -74.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-03-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-03-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | -237.5% |
|
| 2002 | Operating margin | -138.4% |
|
| 2003 | Operating margin | -370.3% |
|
| 2004 | Operating margin | -2,196.5% |
|
| 1999 | Net margin | -18.3% |
|
| 1999-12-31 | Net margin | Not reported |
|
| 2000 | Net margin | -1,562.6% |
|
| 2000 | Net margin | -472.4% |
|
| 2001 | Net margin | -129.2% |
|
| 2002 | Net margin | -142.5% |
|
| 2003 | Net margin | -370.8% |
|
| 2004 | Net margin | -2,297.8% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -39.8% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -209.3% |
|
| 2001 | Free cash flow margin | -168.3% |
|
| 2002 | Free cash flow margin | -44.2% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -979050 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | -1654922 |
|
| 2001 | Operating cash flow | -2328114 |
|
| 2002 | Operating cash flow | -515922 |
|
| 2003 | Operating cash flow | -1035480 |
|
| 2004 | Operating cash flow | -2537518 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -1068826 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | -2171356 |
|
| 2001 | Free cash flow | -2367846 |
|
| 2002 | Free cash flow | -515922 |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 110.6% |
|
| 2000 | Liabilities / assets | 12.7% |
|
| 2000 | Liabilities / assets | 31.7% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 152.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.75× |
|
| 2000 | Current assets / current liabilities | 6.7× |
|
| 2000 | Current assets / current liabilities | 2.68× |
|
| 2001 | Current assets / current liabilities | 0.38× |
|
| 2002 | Current assets / current liabilities | 0.15× |
|
| 2003 | Current assets / current liabilities | 0.79× |
|
| 2004 | Current assets / current liabilities | 0.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-04-01 – 1999-03-31 | −USD 101,114 Exact valueExact value: -101114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | Unavailable Not reported for this period. | −USD 979,050 Exact valueExact value: -979050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89,776 Exact valueExact value: 89776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Calculation and evidence-979050 − 89776 USD Exact free cash flow: -1068826 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 1.35 million Exact valueExact value: -1353313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 4.9 million Exact valueExact value: -4900994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Exact valueExact value: -1654922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 516,434 Exact valueExact value: 516434 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.17 million Calculation and evidence-1654922 − 516434 USD Exact free cash flow: -2171356 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.82 million Exact valueExact value: -1818300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.33 million Exact valueExact value: -2328114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,732 Exact valueExact value: 39732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Calculation and evidence-2328114 − 39732 USD Exact free cash flow: -2367846 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.66 million Exact valueExact value: -1663900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 515,922 Exact valueExact value: -515922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 515,922 Calculation and evidence-515922 − 0 USD Exact free cash flow: -515922 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 3.13 million Exact valueExact value: -3129816 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.04 million Exact valueExact value: -1035480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 5.01 million Exact valueExact value: -5008087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.54 million Exact valueExact value: -2537518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 910,127 Exact valueExact value: -910127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.48 million Exact valueExact value: -1477762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001036148, 1036148, edgar:1036148
Also known as CYBERTEL CAPITAL CORP, CYBERTEL COMMUNICATIONS CORP