DIGITAL TELEVISION SERVICES INC

EDGAR

8 filing records in this dataset, filed from 1998-03-23 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

29.3 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-52.18%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -15307172 USD Source
  • Revenue: 29334924 USD Source

Operating cash flow

-16.2 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -32018517 USD Source
  • Operating Cash Flow: -15848623 USD Source

Free cash flow

-16.4 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -32018517 USD Source
  • Operating Cash Flow: -15848623 USD Source
  • Capital Expenditure: 433307 USD Source
  • Capital Expenditure: 164599 USD Source
Cash and cash equivalents
4.35 million USD Source
Exact value

4345023 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-60.3 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -42709481 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -40558705 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -19699951 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -19809631 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -18597134 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

-27.4 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -10375974 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -14965004 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -11001703 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -15848623 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -11001703 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -32018517 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -15848623 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1997-12-31
  • Operating income: 2 of 11 periods available· newest 1997-12-31
  • Net income: 2 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 2 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1997-12-31
  • Total assets: 2 of 11 periods available· newest 1997-12-31
  • Total liabilities: 1 of 11 periods available· newest 1997-12-31
  • Current assets: 2 of 11 periods available· newest 1997-12-31
  • Current liabilities: 2 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,291.8%

    Prior period

    USD 3.41 million

    –

    Current period

    USD 47.44 million

    –

    Exact inputs and evidence

    47443126 − 3408809 = 44034317 USD

    3408809 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    47443126 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 26.61 million

    Prior period

    −USD 3.54 million

    –

    Current period

    −USD 30.15 million

    –

    Exact inputs and evidence

    -30147615 − -3535259 = -26612356 USD

    -3535259 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -30147615 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.67 million

    Prior period

    −USD 633,943

    –

    Current period

    −USD 7.31 million

    –

    Exact inputs and evidence

    -7307127 − -633943 = -6673184 USD

    -633943 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -7307127 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +583.3%

    Prior period

    USD 382,175

    –

    Current period

    USD 2.61 million

    –

    Exact inputs and evidence

    2611405 − 382175 = 2229230 USD

    382175 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    2611405 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 47.44 million 100% of revenue
  • Cost of revenue USD 31.15 million 66% of revenue
  • Operating expenses USD 31.88 million 67% of revenue
  • Operating income −USD 15.58 million −33% of revenue
  • Tax, interest and other Derived USD 14.57 million 31% of revenue
  • Net income −USD 30.15 million −64% of revenue

Cash

  • Operating cash flow −USD 7.31 million −15% of revenue
  • Capital expenditure USD 2.61 million 5.5% of revenue
  • Free cash flow Derived −USD 9.92 million −21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 180% of revenue.
  • 1997 Operating loss: operating costs were 133% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-313408809 6149445 Derived -2740636 794623 Derived -3535259 -1016118 Derived
Source
1997 1997-01-01 – 1997-12-3147443126 63022303 Derived -15579177 14568438 Derived -30147615 -9918532 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 47.4M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.2M38.4M25.6M12.8M0.019961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue3408809
1997Revenue47443126

Revenue growth

Change in revenue from the same financial period one year earlier.

1,291.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,395%1,046%698%349%0%19961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year1,291.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -32.8% 1997
Net margin -63.5% 1997
Free cash flow margin -20.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-22%-52%-82%-112%19961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-80.4%
1997Operating margin-32.8%
1996Net margin-103.7%
1997Net margin-63.5%
1996Free cash flow margin-29.8%
1997Free cash flow margin-20.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.584.6K-1.5M-3.7M-5.8M-7.9M19961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-633943
1997Operating cash flow-7307127

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.9M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.793.5K-2.1M-5.0M-7.8M-10.7M19961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-1016118
1997Free cash flow-9918532

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

93.5% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%76%50%25%0%1996-12-311997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets93.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.04× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.12×0.84×0.56×0.28×0.00×19961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.32×
1997Current assets / current liabilities1.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 3.54 million
Exact value

Exact value: -3535259 USD

1996-01-01 – 1996-12-31: -3535259 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 633,943
Exact value

Exact value: -633943 USD

1996-01-01 – 1996-12-31: -633943 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 382,175
Exact value

Exact value: 382175 USD

1996-01-01 – 1996-12-31: 382175 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Calculation and evidence

-633943 − 382175 USD

Exact free cash flow: -1016118 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 30.15 million
Exact value

Exact value: -30147615 USD

1997-01-01 – 1997-12-31: -30147615 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.31 million
Exact value

Exact value: -7307127 USD

1997-01-01 – 1997-12-31: -7307127 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.61 million
Exact value

Exact value: 2611405 USD

1997-01-01 – 1997-12-31: 2611405 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.92 million
Calculation and evidence

-7307127 − 2611405 USD

Exact free cash flow: -9918532 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001035722, 1035722, edgar:1035722

Also known as DIGITAL TELEVISION SERVICES LLC