REV HOLDINGS LLC

EDGAR

40 filing records in this dataset, filed from 1997-08-13 to 2006-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

306 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

-18.7%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: -57200000 USD Source
  • Revenue: 305900000 USD Source

Operating cash flow

-30.5 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -127200000 USD Source
  • Operating Cash Flow: -96700000 USD Source

Free cash flow

-34.7 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -127200000 USD Source
  • Operating Cash Flow: -96700000 USD Source
  • Capital Expenditure: 15500000 USD Source
  • Capital Expenditure: 11300000 USD Source
Cash and cash equivalents
23.9 million USD Source
Exact value

23900000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.39 billion USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Revenue: 1332300000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 894500000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 325500000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 321100000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 305900000 USD · 2006-07-01 – 2006-09-30 Source

Net income

-142 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: -86100000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -149900000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -16600000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -88100000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -101100000 USD · 2006-07-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-09.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2003-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.7%

    Prior period

    USD 1.3 billion

    –

    Current period

    USD 1.33 billion

    –

    Exact inputs and evidence

    1332300000 − 1297200000 = 35100000 USD

    1297200000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    1332300000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -139.3%

    Prior period

    USD 219 million

    –

    Current period

    −USD 86.1 million

    –

    Exact inputs and evidence

    -86100000 − 219000000 = -305100000 USD

    219000000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -86100000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 1.33 billion 100% of revenue
  • Operating costs Derived USD 1.27 billion 95% of revenue
  • Operating income USD 64.8 million 4.9% of revenue
  • Tax, interest and other Derived USD 150.9 million 11% of revenue
  • Net income −USD 86.1 million −6.5% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net loss: net income was −3.9% of revenue.
  • 1998 Net loss: net income was −3.9% of revenue.
  • 1998 Net loss: net income was −9.3% of revenue.
  • 1999 Operating loss: operating costs were 112% of revenue.
  • 2000 Net loss: net income was −15% of revenue.
  • 2001 Net loss: net income was −14% of revenue.
  • 2002 Operating loss: operating costs were 110% of revenue.
  • 2003 Net loss: net income was −13% of revenue.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Net loss: net income was −6.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-312238600000 2023700000 Derived 214900000 303000000 Derived -88100000 -42100000 Derived
Source
1998 1997-10-01 – 1998-09-302238600000 2023700000 Derived 214900000 303000000 Derived -88100000 -42100000 Derived
Source
1998 1998-01-01 – 1998-12-312252200000 2127600000 Derived 124600000 334000000 Derived -209400000 -112300000 Derived
Source
1999 1999-01-01 – 1999-12-311709900000 1921900000 Derived -212000000 229900000 Derived -441900000 -124100000 Derived
Source
2000 2000-01-01 – 2000-12-311409400000 1393500000 Derived 15900000 225600000 Derived -209700000 -103000000 Derived
Source
2001 2001-01-01 – 2001-12-311277600000 1261500000 Derived 16100000 200900000 Derived -184800000 -106100000 Derived
Source
2002 2002-01-01 – 2002-12-311119400000 1234300000 Derived -114900000 177100000 Derived -292000000 -138000000 Derived
Source
2003 2003-01-01 – 2003-12-311299300000 1278000000 Derived 21300000 188500000 Derived -167200000 -204700000 Derived
Source
2004 2004-01-01 – 2004-12-311297200000 1208700000 Derived 88500000 -130500000 Derived 219000000 Unavailable
Source
2005 2005-01-01 – 2005-12-311332300000 1267500000 Derived 64800000 150900000 Derived -86100000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3B 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4B1.8B1.2B608.1M0.0199720012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue2238600000
1998Revenue2238600000
1998Revenue2252200000
1999Revenue1709900000
2000Revenue1409400000
2001Revenue1277600000
2002Revenue1119400000
2003Revenue1299300000
2004Revenue1297200000
2005Revenue1332300000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.7% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%8%-4%-16%-27%199720012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year7%
1998Year over year0.6%
1999Year over year-24.1%
2000Year over year-17.6%
2001Year over year-9.4%
2002Year over year-12.4%
2003Year over year16.1%
2004Year over year-0.2%
2005Year over year2.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.9% 2005
Net margin -6.5% 2005
Free cash flow margin -15.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%8%-5%-17%-30%199720012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin9.6%
1998Operating margin9.6%
1998Operating margin5.5%
1999Operating margin-12.4%
2000Operating margin1.1%
2001Operating margin1.3%
2002Operating margin-10.3%
2003Operating margin1.6%
2004Operating margin6.8%
2005Operating margin4.9%
1997Net margin-3.9%
1998Net margin-3.9%
1998Net margin-9.3%
1999Net margin-25.8%
2000Net margin-14.9%
2001Net margin-14.5%
2002Net margin-26.1%
2003Net margin-12.9%
2004Net margin16.9%
2005Net margin-6.5%
1997Free cash flow margin-1.9%
1998Free cash flow margin-1.9%
1998Free cash flow margin-5%
1999Free cash flow margin-7.3%
2000Free cash flow margin-7.3%
2001Free cash flow margin-8.3%
2002Free cash flow margin-12.3%
2003Free cash flow margin-15.8%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -176.1M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.1M-28.9M-83.0M-137.0M-191.0M199720012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow10200000
1998Operating cash flow10200000
1998Operating cash flow-51500000
1999Operating cash flow-81800000
2000Operating cash flow-84000000
2001Operating cash flow-91000000
2002Operating cash flow-122000000
2003Operating cash flow-176100000
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -204.7M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4M-43.0M-102.4M-161.7M-221.1M199720012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-42100000
1998Free cash flow-42100000
1998Free cash flow-112300000
1999Free cash flow-124100000
2000Free cash flow-103000000
2001Free cash flow-106100000
2002Free cash flow-138000000
2003Free cash flow-204700000
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.26× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.75×1.31×0.87×0.44×0.00×199720012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.33×
1998Current assets / current liabilities1.33×
1998Current assets / current liabilities1.62×
1999Current assets / current liabilities1.15×
2000Current assets / current liabilities0.45×
2001Current assets / current liabilities1.32×
2002Current assets / current liabilities0.93×
2003Current assets / current liabilities0.87×
2004Current assets / current liabilities1.28×
2005Current assets / current liabilities1.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 88.1 million
Exact value

Exact value: -88100000 USD

1997-01-01 – 1997-12-31: -88100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.2 million
Exact value

Exact value: 10200000 USD

1997-01-01 – 1997-12-31: 10200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.3 million
Exact value

Exact value: 52300000 USD

1997-01-01 – 1997-12-31: 52300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.1 million
Calculation and evidence

10200000 − 52300000 USD

Exact free cash flow: -42100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 88.1 million
Exact value

Exact value: -88100000 USD

1997-10-01 – 1998-09-30: -88100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.2 million
Exact value

Exact value: 10200000 USD

1997-10-01 – 1998-09-30: 10200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.3 million
Exact value

Exact value: 52300000 USD

1997-10-01 – 1998-09-30: 52300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.1 million
Calculation and evidence

10200000 − 52300000 USD

Exact free cash flow: -42100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 209.4 million
Exact value

Exact value: -209400000 USD

1998-01-01 – 1998-12-31: -209400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.5 million
Exact value

Exact value: -51500000 USD

1998-01-01 – 1998-12-31: -51500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.8 million
Exact value

Exact value: 60800000 USD

1998-01-01 – 1998-12-31: 60800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112.3 million
Calculation and evidence

-51500000 − 60800000 USD

Exact free cash flow: -112300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 441.9 million
Exact value

Exact value: -441900000 USD

1999-01-01 – 1999-12-31: -441900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.8 million
Exact value

Exact value: -81800000 USD

1999-01-01 – 1999-12-31: -81800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.3 million
Exact value

Exact value: 42300000 USD

1999-01-01 – 1999-12-31: 42300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 124.1 million
Calculation and evidence

-81800000 − 42300000 USD

Exact free cash flow: -124100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 209.7 million
Exact value

Exact value: -209700000 USD

2000-01-01 – 2000-12-31: -209700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84 million
Exact value

Exact value: -84000000 USD

2000-01-01 – 2000-12-31: -84000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19 million
Exact value

Exact value: 19000000 USD

2000-01-01 – 2000-12-31: 19000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103 million
Calculation and evidence

-84000000 − 19000000 USD

Exact free cash flow: -103000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 184.8 million
Exact value

Exact value: -184800000 USD

2001-01-01 – 2001-12-31: -184800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91 million
Exact value

Exact value: -91000000 USD

2001-01-01 – 2001-12-31: -91000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.1 million
Exact value

Exact value: 15100000 USD

2001-01-01 – 2001-12-31: 15100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106.1 million
Calculation and evidence

-91000000 − 15100000 USD

Exact free cash flow: -106100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 292 million
Exact value

Exact value: -292000000 USD

2002-01-01 – 2002-12-31: -292000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 122 million
Exact value

Exact value: -122000000 USD

2002-01-01 – 2002-12-31: -122000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16 million
Exact value

Exact value: 16000000 USD

2002-01-01 – 2002-12-31: 16000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 138 million
Calculation and evidence

-122000000 − 16000000 USD

Exact free cash flow: -138000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 167.2 million
Exact value

Exact value: -167200000 USD

2003-01-01 – 2003-12-31: -167200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 176.1 million
Exact value

Exact value: -176100000 USD

2003-01-01 – 2003-12-31: -176100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.6 million
Exact value

Exact value: 28600000 USD

2003-01-01 – 2003-12-31: 28600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204.7 million
Calculation and evidence

-176100000 − 28600000 USD

Exact free cash flow: -204700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 219 million
Exact value

Exact value: 219000000 USD

2004-01-01 – 2004-12-31: 219000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 86.1 million
Exact value

Exact value: -86100000 USD

2005-01-01 – 2005-12-31: -86100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001035678, 1035678, edgar:1035678

Also known as REV HOLDINGS INC, REVLON WORLDWIDE PARENT CORP