Revenue
96 million USD
2000-03-31 · USD
Exact inputs and evidence
- Revenue: 95974000 USD Source
17 filing records in this dataset, filed from 1997-08-14 to 2000-05-15. Explore the available filing history and original sources.
1024000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.69 million USD
1999-04-01 – 2000-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-05-15.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 357.65 million
–
Current period
USD 378.53 million
–
378529000 − 357645000 = 20884000 USD
357645000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source378529000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 315,000
–
Current period
−USD 25.87 million
–
-25870000 − -315000 = -25555000 USD
-315000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-25870000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.76 million
–
Current period
USD 15.9 million
–
15900000 − -4757000 = 20657000 USD
-4757000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source15900000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.03 million
–
Current period
USD 8.19 million
–
8187000 − 8033000 = 154000 USD
8033000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source8187000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 304273000 | Unavailable | Unavailable | Unavailable | 9848000 | -16577000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 357645000 | Unavailable | Unavailable | Unavailable | -315000 | -12790000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 378529000 | Unavailable | Unavailable | Unavailable | -25870000 | 7713000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 304273000 |
|
| 1998 | Revenue | 357645000 |
|
| 1999 | Revenue | 378529000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 17.5% |
|
| 1999 | Year over year | 5.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 3.2% |
|
| 1998 | Net margin | -0.1% |
|
| 1999 | Net margin | -6.8% |
|
| 1997 | Free cash flow margin | -5.4% |
|
| 1998 | Free cash flow margin | -3.6% |
|
| 1999 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -9010000 |
|
| 1998 | Operating cash flow | -4757000 |
|
| 1999 | Operating cash flow | 15900000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -16577000 |
|
| 1998 | Free cash flow | -12790000 |
|
| 1999 | Free cash flow | 7713000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.67× |
|
| 1998 | Current assets / current liabilities | 1.98× |
|
| 1999 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 1.88 million Exact valueExact value: 1876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.67 million Exact valueExact value: 2673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.4 million Exact valueExact value: 5399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.73 million Calculation and evidence2673000 − 5399000 USD Exact free cash flow: -2726000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 2.78 million Exact valueExact value: 2779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.11 million Exact valueExact value: 8107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.69 million Exact valueExact value: 6686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Calculation and evidence8107000 − 6686000 USD Exact free cash flow: 1421000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 9.85 million Exact valueExact value: 9848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.01 million Exact valueExact value: -9010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.57 million Exact valueExact value: 7567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.58 million Calculation and evidence-9010000 − 7567000 USD Exact free cash flow: -16577000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 315,000 Exact valueExact value: -315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.76 million Exact valueExact value: -4757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.03 million Exact valueExact value: 8033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.79 million Calculation and evidence-4757000 − 8033000 USD Exact free cash flow: -12790000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 25.87 million Exact valueExact value: -25870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.9 million Exact valueExact value: 15900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.19 million Exact valueExact value: 8187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.71 million Calculation and evidence15900000 − 8187000 USD Exact free cash flow: 7713000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001035118, 1035118, edgar:1035118