Revenue
13.5 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 13508000 USD Source
13 filing records in this dataset, filed from 1997-08-13 to 2001-05-15. Explore the available filing history and original sources.
71477000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-15.
Financial data available through: 1998-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 52.19 million
–
Current period
USD 107.75 million
–
107752000 − 52194000 = 55558000 USD
52194000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source107752000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.74 million
–
Current period
USD 4.37 million
–
4374000 − 1736000 = 2638000 USD
1736000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source4374000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.62 million
–
Current period
USD 1.6 million
–
1596000 − -1624000 = 3220000 USD
-1624000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source1596000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 678,000
–
Current period
USD 2.49 million
–
2492000 − 678000 = 1814000 USD
678000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source2492000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | 31665000 | 29560000 Derived | 2105000 | 200000 Derived | 1905000 | -205000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 52194000 | 50725000 Derived | 1469000 | -267000 Derived | 1736000 | -2302000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 107752000 | 98681000 Derived | 9071000 | 4697000 Derived | 4374000 | -896000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 31665000 |
|
| 1997 | Revenue | 52194000 |
|
| 1998 | Revenue | 107752000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 64.8% |
|
| 1998 | Year over year | 106.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 6.6% |
|
| 1997 | Operating margin | 2.8% |
|
| 1998 | Operating margin | 8.4% |
|
| 1996 | Net margin | 6% |
|
| 1997 | Net margin | 3.3% |
|
| 1998 | Net margin | 4.1% |
|
| 1996 | Free cash flow margin | -0.6% |
|
| 1997 | Free cash flow margin | -4.4% |
|
| 1998 | Free cash flow margin | -0.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 165000 |
|
| 1997 | Operating cash flow | -1624000 |
|
| 1998 | Operating cash flow | 1596000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -205000 |
|
| 1997 | Free cash flow | -2302000 |
|
| 1998 | Free cash flow | -896000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 66.6% |
|
| 1997 | Liabilities / assets | 47.2% |
|
| 1998 | Liabilities / assets | 62.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.89× |
|
| 1997 | Current assets / current liabilities | 1.77× |
|
| 1998 | Current assets / current liabilities | 1.58× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | USD 574,000 Exact valueExact value: 574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 545,000 Exact valueExact value: 545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 270,000 Exact valueExact value: 270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 275,000 Calculation and evidence545000 − 270000 USD Exact free cash flow: 275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 1.91 million Exact valueExact value: 1905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165,000 Exact valueExact value: 165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 370,000 Exact valueExact value: 370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 205,000 Calculation and evidence165000 − 370000 USD Exact free cash flow: -205000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 1.74 million Exact valueExact value: 1736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.62 million Exact valueExact value: -1624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 678,000 Exact valueExact value: 678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Calculation and evidence-1624000 − 678000 USD Exact free cash flow: -2302000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 4.37 million Exact valueExact value: 4374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Exact valueExact value: 1596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.49 million Exact valueExact value: 2492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 896,000 Calculation and evidence1596000 − 2492000 USD Exact free cash flow: -896000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001035104, 1035104, edgar:1035104