Revenue
14.8 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 14801500 USD Source
36 filing records in this dataset, filed from 1997-10-14 to 2005-11-09. Explore the available filing history and original sources.
14.8 million USD
2005-09-30 · USD
2.48%
2005-09-30 · %
-1.08 million USD
2005-09-30 · USD
-1.15 million USD
2005-09-30 · USD
19600 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
54.6 million USD
2004-10-01 – 2005-09-30
-385 thousand USD
2004-10-01 – 2005-09-30
-1.06 million USD
2004-10-01 – 2005-09-30
775 thousand USD
2004-10-01 – 2005-09-30
-1.84 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 45.68 million
–
Current period
USD 49.92 million
–
49915400 − 45676500 = 4238900 USD
45676500 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source49915400 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.66 million
–
Current period
−USD 832,700
–
-832700 − 2663600 = -3496300 USD
2663600 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-832700 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.21 million
–
Current period
−USD 1.24 million
–
-1242600 − -1206400 = -36200 USD
-1206400 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-1242600 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.28 million
–
Current period
USD 1.47 million
–
1474100 − 1281100 = 193000 USD
1281100 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1474100 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 11378916 | 11057820 Derived | 321096 | 265929 Derived | 55167 | Unavailable | Source
|
| 1998 1997-07-01 – 1998-06-30 | 12304323 | 16801633 Derived | -4497310 | 121932 Derived | -4619242 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 22187100 | 21043400 Derived | 1143700 | 740500 Derived | 403200 | 107700 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 10368300 | 14680910 Derived | -4312610 | 205050 Derived | -4517660 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 29619600 | 28857400 Derived | 762200 | 875500 Derived | -113300 | -1198300 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 42198800 | 42886500 Derived | -687700 | 1314600 Derived | -2002300 | 51000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 41019200 | 45269800 Derived | -4250600 | 955200 Derived | -5205800 | -1380400 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 40579300 | 38803800 Derived | 1775500 | 655500 Derived | 1120000 | -1900 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 45676500 | 44150700 Derived | 1525800 | -1137800 Derived | 2663600 | -2487500 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 49915400 | 50971300 Derived | -1055900 | -223200 Derived | -832700 | -2716700 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 11378916 |
|
| 1998 | Revenue | 12304323 |
|
| 1998 | Revenue | 22187100 |
|
| 1999 | Revenue | 10368300 |
|
| 1999 | Revenue | 29619600 |
|
| 2000 | Revenue | 42198800 |
|
| 2001 | Revenue | 41019200 |
|
| 2002 | Revenue | 40579300 |
|
| 2003 | Revenue | 45676500 |
|
| 2004 | Revenue | 49915400 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 48.9% |
|
| 1998 | Year over year | 8.1% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -15.7% |
|
| 1999 | Year over year | 33.5% |
|
| 2000 | Year over year | 42.5% |
|
| 2001 | Year over year | -2.8% |
|
| 2002 | Year over year | -1.1% |
|
| 2003 | Year over year | 12.6% |
|
| 2004 | Year over year | 9.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 2.8% |
|
| 1998 | Operating margin | -36.6% |
|
| 1998 | Operating margin | 5.2% |
|
| 1999 | Operating margin | -41.6% |
|
| 1999 | Operating margin | 2.6% |
|
| 2000 | Operating margin | -1.6% |
|
| 2001 | Operating margin | -10.4% |
|
| 2002 | Operating margin | 4.4% |
|
| 2003 | Operating margin | 3.3% |
|
| 2004 | Operating margin | -2.1% |
|
| 1997 | Net margin | 0.5% |
|
| 1998 | Net margin | -37.5% |
|
| 1998 | Net margin | 1.8% |
|
| 1999 | Net margin | -43.6% |
|
| 1999 | Net margin | -0.4% |
|
| 2000 | Net margin | -4.7% |
|
| 2001 | Net margin | -12.7% |
|
| 2002 | Net margin | 2.8% |
|
| 2003 | Net margin | 5.8% |
|
| 2004 | Net margin | -1.7% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 0.5% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -4% |
|
| 2000 | Free cash flow margin | 0.1% |
|
| 2001 | Free cash flow margin | -3.4% |
|
| 2002 | Free cash flow margin | -0% |
|
| 2003 | Free cash flow margin | -5.4% |
|
| 2004 | Free cash flow margin | -5.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -1754951 |
|
| 1998 | Operating cash flow | -1214993 |
|
| 1998 | Operating cash flow | 700800 |
|
| 1999 | Operating cash flow | 69504 |
|
| 1999 | Operating cash flow | -171900 |
|
| 2000 | Operating cash flow | 359500 |
|
| 2001 | Operating cash flow | -857700 |
|
| 2002 | Operating cash flow | 717400 |
|
| 2003 | Operating cash flow | -1206400 |
|
| 2004 | Operating cash flow | -1242600 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | 107700 |
|
| 1999 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -1198300 |
|
| 2000 | Free cash flow | 51000 |
|
| 2001 | Free cash flow | -1380400 |
|
| 2002 | Free cash flow | -1900 |
|
| 2003 | Free cash flow | -2487500 |
|
| 2004 | Free cash flow | -2716700 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 46.6% |
|
| 1998 | Liabilities / assets | 98.1% |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 66.3% |
|
| 2000 | Liabilities / assets | 70% |
|
| 2001 | Liabilities / assets | 85.3% |
|
| 2002 | Liabilities / assets | 73.2% |
|
| 2003 | Liabilities / assets | 68.3% |
|
| 2004 | Liabilities / assets | 74.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.91× |
|
| 1998 | Current assets / current liabilities | 1.52× |
|
| 1998 | Current assets / current liabilities | 1.1× |
|
| 1999 | Current assets / current liabilities | 0.58× |
|
| 1999 | Current assets / current liabilities | 0.71× |
|
| 2000 | Current assets / current liabilities | 0.7× |
|
| 2001 | Current assets / current liabilities | 0.9× |
|
| 2002 | Current assets / current liabilities | 1.08× |
|
| 2003 | Current assets / current liabilities | 1.14× |
|
| 2004 | Current assets / current liabilities | 1.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | USD 55,167 Exact valueExact value: 55167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Exact valueExact value: -1754951 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | −USD 4.62 million Exact valueExact value: -4619242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Exact valueExact value: -1214993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 403,200 Exact valueExact value: 403200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 700,800 Exact valueExact value: 700800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 593,100 Exact valueExact value: 593100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107,700 Calculation and evidence700800 − 593100 USD Exact free cash flow: 107700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 4.52 million Exact valueExact value: -4517660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69,504 Exact valueExact value: 69504 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 113,300 Exact valueExact value: -113300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 171,900 Exact valueExact value: -171900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1026400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Calculation and evidence-171900 − 1026400 USD Exact free cash flow: -1198300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2 million Exact valueExact value: -2002300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 359,500 Exact valueExact value: 359500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 308,500 Exact valueExact value: 308500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,000 Calculation and evidence359500 − 308500 USD Exact free cash flow: 51000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 5.21 million Exact valueExact value: -5205800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 857,700 Exact valueExact value: -857700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 522,700 Exact valueExact value: 522700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Calculation and evidence-857700 − 522700 USD Exact free cash flow: -1380400 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.12 million Exact valueExact value: 1120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 717,400 Exact valueExact value: 717400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 719,300 Exact valueExact value: 719300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,900 Calculation and evidence717400 − 719300 USD Exact free cash flow: -1900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 2.66 million Exact valueExact value: 2663600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Exact valueExact value: -1206400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1281100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Calculation and evidence-1206400 − 1281100 USD Exact free cash flow: -2487500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 832,700 Exact valueExact value: -832700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Exact valueExact value: -1242600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1474100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.72 million Calculation and evidence-1242600 − 1474100 USD Exact free cash flow: -2716700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001034992, 1034992, edgar:1034992
Also known as ORGANIC FOOD PRODUCTS INC