VESTCOM INTERNATIONAL INC

EDGAR

26 filing records in this dataset, filed from 1997-08-21 to 2002-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

35.9 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

-6.96%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: -2494593 USD Source
  • Revenue: 35850860 USD Source

Operating cash flow

2.14 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7190754 USD Source
  • Operating Cash Flow: 5050250 USD Source

Free cash flow

31.9 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7190754 USD Source
  • Operating Cash Flow: 5050250 USD Source
  • Capital Expenditure: 4097245 USD Source
  • Capital Expenditure: 1988681 USD Source
Cash and cash equivalents
732 thousand USD Source
Exact value

731552 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-877 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: 55916 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -216139 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 193255 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 1122512 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -1645945 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

12.6 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: 418042 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 4808902 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 10259897 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 418042 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 5050250 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 7190754 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 5050250 USD · 2002-01-01 – 2002-03-31 Source

Capital expenditure

6.82 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 3909479 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3039337 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 5762917 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 3909479 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 1988681 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 4097245 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1988681 USD · 2002-01-01 – 2002-03-31 Source

Free cash flow

5.82 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: 418042 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 4808902 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 10259897 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 418042 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 5050250 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 7190754 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 5050250 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 3909479 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3039337 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 5762917 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 3909479 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 1988681 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 4097245 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1988681 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-19.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 1997-12-31
  • Operating income: 1 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2001-12-31
  • Total assets: 4 of 11 periods available· newest 2001-12-31
  • Total liabilities: 4 of 11 periods available· newest 2001-12-31
  • Current assets: 4 of 11 periods available· newest 2001-12-31
  • Current liabilities: 4 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -109.2%

    Prior period

    USD 2.34 million

    –

    Current period

    −USD 216,139

    –

    Exact inputs and evidence

    -216139 − 2337203 = -2553342 USD

    2337203 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -216139 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -28.7%

    Prior period

    USD 14.38 million

    –

    Current period

    USD 10.26 million

    –

    Exact inputs and evidence

    10259897 − 14380423 = -4120526 USD

    14380423 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    10259897 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42.4%

    Prior period

    USD 10 million

    –

    Current period

    USD 5.76 million

    –

    Exact inputs and evidence

    5762917 − 9997943 = -4235026 USD

    9997943 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    5762917 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 29.78 million 100% of revenue
  • Operating costs Derived USD 27.11 million 91% of revenue
  • Operating income USD 2.67 million 9% of revenue
  • Tax, interest and other Derived USD 1.36 million 4.6% of revenue
  • Net income USD 1.31 million 4.4% of revenue

Cash

  • Operating cash flow USD 8.27 million 28% of revenue
  • Capital expenditure USD 2.13 million 7.2% of revenue
  • Free cash flow Derived USD 6.14 million 21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3129777283 27106401 Derived 2670882 1362977 Derived 1307905 6141921 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 29.8M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.2M24.1M16.1M8.0M0.01997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue29777283

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9% 1997
Net margin 4.4% 1997
Free cash flow margin 20.6% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.3%16.7%11.1%5.6%0.0%1997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin9%
1997Net margin4.4%
1997Free cash flow margin20.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M6.7M4.5M2.2M0.01997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow8272277

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.1M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M5.0M3.3M1.7M0.01997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow6141921

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27.4% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.6%22.2%14.8%7.4%0.0%1997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets27.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.84× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.98×1.49×0.99×0.50×0.00×1997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.84×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 1.31 million
Exact value

Exact value: 1307905 USD

1997-01-01 – 1997-12-31: 1307905 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.27 million
Exact value

Exact value: 8272277 USD

1997-01-01 – 1997-12-31: 8272277 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2130356 USD

1997-01-01 – 1997-12-31: 2130356 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.14 million
Calculation and evidence

8272277 − 2130356 USD

Exact free cash flow: 6141921 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.33 million
Exact value

Exact value: -2333005 USD

1999-01-01 – 1999-12-31: -2333005 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1577949 USD

1999-01-01 – 1999-12-31: -1577949 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.69 million
Exact value

Exact value: 15691264 USD

1999-01-01 – 1999-12-31: 15691264 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.27 million
Calculation and evidence

-1577949 − 15691264 USD

Exact free cash flow: -17269213 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 2.34 million
Exact value

Exact value: 2337203 USD

2000-01-01 – 2000-12-31: 2337203 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.38 million
Exact value

Exact value: 14380423 USD

2000-01-01 – 2000-12-31: 14380423 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10 million
Exact value

Exact value: 9997943 USD

2000-01-01 – 2000-12-31: 9997943 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.38 million
Calculation and evidence

14380423 − 9997943 USD

Exact free cash flow: 4382480 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 216,139
Exact value

Exact value: -216139 USD

2001-01-01 – 2001-12-31: -216139 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.26 million
Exact value

Exact value: 10259897 USD

2001-01-01 – 2001-12-31: 10259897 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5762917 USD

2001-01-01 – 2001-12-31: 5762917 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.5 million
Calculation and evidence

10259897 − 5762917 USD

Exact free cash flow: 4496980 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001034941, 1034941, edgar:1034941