CATEGORY 5 TECHNOLOGIES INC

EDGAR

16 filing records in this dataset, filed from 1999-05-17 to 2002-10-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.05 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

-125.41%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: -3514639 USD Source
  • Operating Income: 2816854 USD Source
  • Revenue: 24392717 USD Source
  • Revenue: 19344139 USD Source

Operating cash flow

-321 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1442269 USD Source
  • Operating Cash Flow: -1120991 USD Source

Free cash flow

-368 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1442269 USD Source
  • Operating Cash Flow: -1120991 USD Source
  • Capital Expenditure: 144146 USD Source
  • Capital Expenditure: 97567 USD Source
Cash and cash equivalents
298 thousand USD Source
Exact value

298272 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24.4 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 4356205 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 7079812 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 7908122 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 24392717 USD · 2001-07-01 – 2002-06-30 Source
  • Revenue: 19344139 USD · 2001-07-01 – 2002-03-31 Source

Net income

-3.38 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: 34847 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 1281377 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: 467940 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -3377873 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: 1784164 USD · 2001-07-01 – 2002-03-31 Source

Operating cash flow

-1.44 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -290413 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: -613027 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -290413 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: -1120991 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -613027 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -1442269 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: -1120991 USD · 2001-07-01 – 2002-03-31 Source

Capital expenditure

144 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 15029 USD · 2001-07-01 – 2001-09-30 Source
  • Capital expenditure: 74924 USD · 2001-07-01 – 2001-12-31 Source
  • Capital expenditure: 15029 USD · 2001-07-01 – 2001-09-30 Source
  • Capital expenditure: 97567 USD · 2001-07-01 – 2002-03-31 Source
  • Capital expenditure: 74924 USD · 2001-07-01 – 2001-12-31 Source
  • Capital expenditure: 144146 USD · 2001-07-01 – 2002-06-30 Source
  • Capital expenditure: 97567 USD · 2001-07-01 – 2002-03-31 Source

Free cash flow

-1.59 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -290413 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: -613027 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -290413 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: -1120991 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -613027 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -1442269 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: -1120991 USD · 2001-07-01 – 2002-03-31 Source
  • Capital expenditure: 15029 USD · 2001-07-01 – 2001-09-30 Source
  • Capital expenditure: 74924 USD · 2001-07-01 – 2001-12-31 Source
  • Capital expenditure: 15029 USD · 2001-07-01 – 2001-09-30 Source
  • Capital expenditure: 97567 USD · 2001-07-01 – 2002-03-31 Source
  • Capital expenditure: 74924 USD · 2001-07-01 – 2001-12-31 Source
  • Capital expenditure: 144146 USD · 2001-07-01 – 2002-06-30 Source
  • Capital expenditure: 97567 USD · 2001-07-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-10-08.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-06-30
  • Operating income: 2 of 11 periods available· newest 2002-06-30
  • Net income: 4 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2002-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2002-06-30
  • Total assets: 3 of 11 periods available· newest 2002-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2002-06-30
  • Current liabilities: 3 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -298.6%

    Prior period

    USD 1.7 million

    –

    Current period

    −USD 3.38 million

    –

    Exact inputs and evidence

    -3377873 − 1700995 = -5078868 USD

    1700995 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -3377873 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -291.6%

    Prior period

    USD 752,805

    –

    Current period

    −USD 1.44 million

    –

    Exact inputs and evidence

    -1442269 − 752805 = -2195074 USD

    752805 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -1442269 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +7.7%

    Prior period

    USD 133,825

    –

    Current period

    USD 144,146

    –

    Exact inputs and evidence

    144146 − 133825 = 10321 USD

    133825 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    144146 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 24.39 million 100% of revenue
  • Operating costs Derived USD 27.91 million 114% of revenue
  • Operating income −USD 3.51 million −14% of revenue
  • Tax, interest and other Derived −USD 136,766 −0.6% of revenue
  • Net income −USD 3.38 million −14% of revenue

Cash

  • Operating cash flow −USD 1.44 million −5.9% of revenue
  • Capital expenditure USD 144,146 0.6% of revenue
  • Free cash flow Derived −USD 1.59 million −6.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 114% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-3090044 UnavailableUnavailableUnavailable-108731 Unavailable
Source
2000 1999-07-01 – 2000-06-3020070443 18383679 Derived 1686764 -14231 Derived 1700995 618980 Derived
Source
2002 2001-07-01 – 2002-06-3024392717 27907356 Derived -3514639 -136766 Derived -3377873 -1586415 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.3M19.8M13.2M6.6M0.0199920002002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue90044
2000Revenue20070443
2002Revenue24392717

Revenue growth

Change in revenue from the same financial period one year earlier.

22,189.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23,965%17,974%11,982%5,991%0%199920002002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year22,189.6%
2002Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.4% 2002
Net margin -13.8% 2002
Free cash flow margin -6.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-19%-56%-94%-131%1999-06-3020002002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Operating marginNot reported
2000Operating margin8.4%
2002Operating margin-14.4%
1999Net margin-120.8%
2000Net margin8.5%
2002Net margin-13.8%
1999Free cash flow marginNot reported
2000Free cash flow margin3.1%
2002Free cash flow margin-6.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.928.4K291.8K-344.7K-981.3K-1.6M199920002002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-42844
2000Operating cash flow752805
2002Operating cash flow-1442269

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.795.4K155.8K-483.7K-1.1M-1.8M199920002002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flow618980
2002Free cash flow-1586415

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.89× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.96×0.72×0.48×0.24×0.00×199920002002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.04×
2000Current assets / current liabilities0×
2002Current assets / current liabilities0.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-07-01 – 1999-06-30
−USD 108,731
Exact value

Exact value: -108731 USD

1998-07-01 – 1999-06-30: -108731 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42,844
Exact value

Exact value: -42844 USD

1998-07-01 – 1999-06-30: -42844 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
USD 1.7 million
Exact value

Exact value: 1700995 USD

1999-07-01 – 2000-06-30: 1700995 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 752,805
Exact value

Exact value: 752805 USD

1999-07-01 – 2000-06-30: 752805 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,825
Exact value

Exact value: 133825 USD

1999-07-01 – 2000-06-30: 133825 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 618,980
Calculation and evidence

752805 − 133825 USD

Exact free cash flow: 618980 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 1.7 million
Exact value

Exact value: 1700995 USD

2000-07-01 – 2001-06-30: 1700995 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 752,805
Exact value

Exact value: 752805 USD

2000-07-01 – 2001-06-30: 752805 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,825
Exact value

Exact value: 133825 USD

2000-07-01 – 2001-06-30: 133825 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 618,980
Calculation and evidence

752805 − 133825 USD

Exact free cash flow: 618980 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 3.38 million
Exact value

Exact value: -3377873 USD

2001-07-01 – 2002-06-30: -3377873 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Exact value

Exact value: -1442269 USD

2001-07-01 – 2002-06-30: -1442269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,146
Exact value

Exact value: 144146 USD

2001-07-01 – 2002-06-30: 144146 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Calculation and evidence

-1442269 − 144146 USD

Exact free cash flow: -1586415 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001034777, 1034777, edgar:1034777

Also known as NETWORK INVESTOR COMMUNICATIONS INC