Revenue
3.71 million USD
2008-12-31 · USD
Exact inputs and evidence
- Revenue: 3708598 USD Source
40 filing records in this dataset, filed from 2000-02-10 to 2009-02-23. Explore the available filing history and original sources.
3.71 million USD
2008-12-31 · USD
-6.79%
2008-12-31 · %
-27.2 thousand USD
2008-12-31 · USD
-91.2 thousand USD
2008-12-31 · USD
159284 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15.4 million USD
2008-01-01 – 2008-12-31
-5.63 million USD
2008-01-01 – 2008-12-31
167 thousand USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-02-23.
Financial data available through: 2008-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.42 million
–
Current period
USD 17.4 million
–
17404371 − 15416133 = 1988238 USD
15416133 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source17404371 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.17 million
–
Current period
−USD 5.07 million
–
-5066390 − -2166651 = -2899739 USD
-2166651 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-5066390 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 692,508
–
Current period
USD 305,870
–
305870 − -692508 = 998378 USD
-692508 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source305870 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 551,288
–
Current period
USD 376,862
–
376862 − 551288 = -174426 USD
551288 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source376862 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 0 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 0 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 6139862 | Unavailable | Unavailable | Unavailable | 589287 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 8470931 | Unavailable | Unavailable | Unavailable | -1808969 | 149130 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 11729777 | 16295965 Derived | -4566188 | 1064261 Derived | -5630449 | -2560472 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 13572317 | 12030047 Derived | 1542270 | 660786 Derived | 881484 | 255171 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 15269330 | 14001007 Derived | 1268323 | 661410 Derived | 606913 | 71253 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 15416133 | 17100679 Derived | -1684546 | 482105 Derived | -2166651 | -1243796 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 17404371 | 22209214 Derived | -4804843 | 261547 Derived | -5066390 | -70992 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 6139862 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 8470931 |
|
| 2004 | Revenue | 11729777 |
|
| 2005 | Revenue | 13572317 |
|
| 2006 | Revenue | 15269330 |
|
| 2007 | Revenue | 15416133 |
|
| 2008 | Revenue | 17404371 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 38% |
|
| 2004 | Year over year | 38.5% |
|
| 2005 | Year over year | 15.7% |
|
| 2006 | Year over year | 12.5% |
|
| 2007 | Year over year | 1% |
|
| 2008 | Year over year | 12.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004 | Operating margin | -38.9% |
|
| 2005 | Operating margin | 11.4% |
|
| 2006 | Operating margin | 8.3% |
|
| 2007 | Operating margin | -10.9% |
|
| 2008 | Operating margin | -27.6% |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | 9.6% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | -21.4% |
|
| 2004 | Net margin | -48% |
|
| 2005 | Net margin | 6.5% |
|
| 2006 | Net margin | 4% |
|
| 2007 | Net margin | -14.1% |
|
| 2008 | Net margin | -29.1% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | 1.8% |
|
| 2004 | Free cash flow margin | -21.8% |
|
| 2005 | Free cash flow margin | 1.9% |
|
| 2006 | Free cash flow margin | 0.5% |
|
| 2007 | Free cash flow margin | -8.1% |
|
| 2008 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 0 |
|
| 2001 | Operating cash flow | 0 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | 601817 |
|
| 2004 | Operating cash flow | -2261198 |
|
| 2005 | Operating cash flow | 772678 |
|
| 2006 | Operating cash flow | 275425 |
|
| 2007 | Operating cash flow | -692508 |
|
| 2008 | Operating cash flow | 305870 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | 149130 |
|
| 2004 | Free cash flow | -2560472 |
|
| 2005 | Free cash flow | 255171 |
|
| 2006 | Free cash flow | 71253 |
|
| 2007 | Free cash flow | -1243796 |
|
| 2008 | Free cash flow | -70992 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 80.3% |
|
| 2005 | Liabilities / assets | 68.8% |
|
| 2006 | Liabilities / assets | 69.1% |
|
| 2007 | Liabilities / assets | 76.9% |
|
| 2008 | Liabilities / assets | 101.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 1.52× |
|
| 2004 | Current assets / current liabilities | 1.11× |
|
| 2005 | Current assets / current liabilities | 1.45× |
|
| 2006 | Current assets / current liabilities | 1.66× |
|
| 2007 | Current assets / current liabilities | 1.47× |
|
| 2008 | Current assets / current liabilities | 0.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | USD 589,287 Exact valueExact value: 589287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | −USD 1.81 million Exact valueExact value: -1808969 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 601,817 Exact valueExact value: 601817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 452,687 Exact valueExact value: 452687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149,130 Calculation and evidence601817 − 452687 USD Exact free cash flow: 149130 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 5.63 million Exact valueExact value: -5630449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.26 million Exact valueExact value: -2261198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 299,274 Exact valueExact value: 299274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.56 million Calculation and evidence-2261198 − 299274 USD Exact free cash flow: -2560472 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | USD 881,484 Exact valueExact value: 881484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 772,678 Exact valueExact value: 772678 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 517,507 Exact valueExact value: 517507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 255,171 Calculation and evidence772678 − 517507 USD Exact free cash flow: 255171 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | USD 606,913 Exact valueExact value: 606913 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 275,425 Exact valueExact value: 275425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204,172 Exact valueExact value: 204172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,253 Calculation and evidence275425 − 204172 USD Exact free cash flow: 71253 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 2.17 million Exact valueExact value: -2166651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 692,508 Exact valueExact value: -692508 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 551,288 Exact valueExact value: 551288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Calculation and evidence-692508 − 551288 USD Exact free cash flow: -1243796 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | −USD 5.07 million Exact valueExact value: -5066390 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 305,870 Exact valueExact value: 305870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 376,862 Exact valueExact value: 376862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70,992 Calculation and evidence305870 − 376862 USD Exact free cash flow: -70992 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001034682, 1034682, edgar:1034682
Also known as HERITAGE PRODUCTIONS INC