Revenue
30.4 thousand USD
2002-04-30 · USD
21 filing records in this dataset, filed from 1997-08-18 to 2002-08-15. Explore the available filing history and original sources.
30.4 thousand USD
2002-04-30 · USD
-394.64%
2002-04-30 · %
-120 thousand USD
2002-04-30 · USD
127271 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-142 thousand USD
2001-05-01 – 2002-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-15.
Financial data available through: 2002-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12,060
–
Current period
USD 82,600
–
82600 − 12060 = 70540 USD
12060 USD · 2000-05-01 – 2001-04-30
Inspect prior input Prior source82600 USD · 2001-05-01 – 2002-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 0.21
–
Current period
−USD 0.04
–
-0.04 − -0.21 = 0.17 USD
-0.21 USD · 2000-05-01 – 2001-04-30
Inspect prior input Prior source-0.04 USD · 2001-05-01 – 2002-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.08 million
–
Current period
−USD 141,779
–
-141779 − -2078152 = 1936373 USD
-2078152 USD · 2000-05-01 – 2001-04-30
Inspect prior input Prior source-141779 USD · 2001-05-01 – 2002-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-05-01 – 1997-04-30 | 3817998 | Unavailable | Unavailable | Unavailable | 3082226 | Unavailable | Source
|
| 1998 1997-05-01 – 1998-04-30 | 3314413 | 1985850 Derived | 1328563 | 530173 Derived | 798390 | Unavailable | Source
|
| 1999 1998-05-01 – 1999-04-30 | 3174258 | 5889020 Derived | -2714762 | 191909 Derived | -2906671 | Unavailable | Source
|
| 2000 1999-05-01 – 2000-04-30 | 194579 | 6186738 Derived | -5992159 | -6524788 Derived | 532629 | Unavailable | Source
|
| 2001 2000-05-01 – 2001-04-30 | 12060 | 2732680 Derived | -2720620 | -2720619.79 Derived | -0.21 | Unavailable | Source
|
| 2002 2001-05-01 – 2002-04-30 | 82600 | 1725540 Derived | -1642940 | -1642939.96 Derived | -0.04 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 3817998 |
|
| 1998 | Revenue | 3314413 |
|
| 1999 | Revenue | 3174258 |
|
| 2000 | Revenue | 194579 |
|
| 2001 | Revenue | 12060 |
|
| 2002 | Revenue | 82600 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -13.2% |
|
| 1999 | Year over year | -4.2% |
|
| 2000 | Year over year | -93.9% |
|
| 2001 | Year over year | -93.8% |
|
| 2002 | Year over year | 584.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-04-30 | Operating margin | Not reported |
|
| 1998 | Operating margin | 40.1% |
|
| 1999 | Operating margin | -85.5% |
|
| 2000 | Operating margin | -3,079.6% |
|
| 2001 | Operating margin | -22,559% |
|
| 2002 | Operating margin | -1,989% |
|
| 1997 | Net margin | 80.7% |
|
| 1998 | Net margin | 24.1% |
|
| 1999 | Net margin | -91.6% |
|
| 2000 | Net margin | 273.7% |
|
| 2001 | Net margin | -0% |
|
| 2002 | Net margin | -0% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 2309766 |
|
| 1998 | Operating cash flow | -1375526 |
|
| 1999 | Operating cash flow | -2853817 |
|
| 2000 | Operating cash flow | -3359784 |
|
| 2001 | Operating cash flow | -2078152 |
|
| 2002 | Operating cash flow | -141779 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 44.5% |
|
| 1998 | Liabilities / assets | 46.6% |
|
| 1999 | Liabilities / assets | 67.4% |
|
| 2000 | Liabilities / assets | 87.3% |
|
| 2001 | Liabilities / assets | 94% |
|
| 2002 | Liabilities / assets | 138% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.86× |
|
| 1998 | Current assets / current liabilities | 0.84× |
|
| 1999 | Current assets / current liabilities | 0.84× |
|
| 2000 | Current assets / current liabilities | 0.77× |
|
| 2001 | Current assets / current liabilities | 0.01× |
|
| 2002 | Current assets / current liabilities | 0.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-05-01 – 1997-04-30 | USD 3.08 million Exact valueExact value: 3082226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2309766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-05-01 – 1998-04-30 | USD 798,390 Exact valueExact value: 798390 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1375526 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-05-01 – 1999-04-30 | −USD 2.91 million Exact valueExact value: -2906671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.85 million Exact valueExact value: -2853817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-05-01 – 2000-04-30 | USD 532,629 Exact valueExact value: 532629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Exact valueExact value: -3359784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-05-01 – 2001-04-30 | −USD 0.21 Exact valueExact value: -0.21 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Exact valueExact value: -2078152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-05-01 – 2002-04-30 | −USD 0.04 Exact valueExact value: -0.04 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 141,779 Exact valueExact value: -141779 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001034415, 1034415, edgar:1034415