NOBLE INTERNATIONAL, LTD.

EDGAR

50 filing records in this dataset, filed from 1998-03-18 to 2008-11-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

238 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

-5.47%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -13049000 USD Source
  • Revenue: 238373000 USD Source

Operating cash flow

9.08 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 73024000 USD Source
  • Operating Cash Flow: 63946000 USD Source

Free cash flow

-348 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 73024000 USD Source
  • Operating Cash Flow: 63946000 USD Source
  • Capital Expenditure: 25740000 USD Source
  • Capital Expenditure: 16314000 USD Source
Cash and cash equivalents
5.33 million USD Source
Exact value

5331000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.18 billion USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Revenue: 872096000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 554674000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 314098000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 314949000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 238373000 USD · 2008-07-01 – 2008-09-30 Source

Net income

7.26 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Net income: -6860000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -1885000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -1984000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 8963000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: 5258000 USD · 2008-07-01 – 2008-09-30 Source

Operating cash flow

89.3 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: 32056000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 15811000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 24664000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 63946000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 24664000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 73024000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 63946000 USD · 2008-01-01 – 2008-06-30 Source

Capital expenditure

27.4 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Capital expenditure: 21593000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 19906000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 8243000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 16314000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 8243000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 25740000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 16314000 USD · 2008-01-01 – 2008-06-30 Source

Free cash flow

61.8 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: 32056000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 15811000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 24664000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 63946000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 24664000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 73024000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 63946000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 21593000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 19906000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 8243000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 16314000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 8243000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 25740000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 16314000 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-05.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2007-12-31
  • Operating income: 8 of 11 periods available· newest 2007-12-31
  • Net income: 5 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2007-12-31
  • Total assets: 8 of 11 periods available· newest 2007-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2007-12-31
  • Current liabilities: 8 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +97.6%

    Prior period

    USD 441.37 million

    –

    Current period

    USD 872.1 million

    –

    Exact inputs and evidence

    872096000 − 441372000 = 430724000 USD

    441372000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    872096000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -188.2%

    Prior period

    USD 7.78 million

    –

    Current period

    −USD 6.86 million

    –

    Exact inputs and evidence

    -6860000 − 7779000 = -14639000 USD

    7779000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -6860000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +245.1%

    Prior period

    USD 9.29 million

    –

    Current period

    USD 32.06 million

    –

    Exact inputs and evidence

    32056000 − 9290000 = 22766000 USD

    9290000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    32056000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +93.3%

    Prior period

    USD 11.17 million

    –

    Current period

    USD 21.59 million

    –

    Exact inputs and evidence

    21593000 − 11173000 = 10420000 USD

    11173000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    21593000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 872.1 million 100% of revenue
  • Operating costs Derived USD 859.01 million 98% of revenue
  • Operating income USD 13.08 million 1.5% of revenue
  • Tax, interest and other Derived USD 19.94 million 2.3% of revenue
  • Net income −USD 6.86 million −0.8% of revenue

Cash

  • Operating cash flow USD 32.06 million 3.7% of revenue
  • Capital expenditure USD 21.59 million 2.5% of revenue
  • Free cash flow Derived USD 10.46 million 1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 92%
  • 1998 87%
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2005 94%
  • 2006 96%
  • 2007 Net loss: net income was −0.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3124363138 22475273 Derived 1887865 1170865 Derived 717000 -1705000 Derived
Source
1998 1998-01-01 – 1998-12-3160273000 52428000 Derived 7845000 2849000 Derived 4996000 -7814000 Derived
Source
1999 1999-01-01 – 1999-12-3185266000 72198000 Derived 13068000 UnavailableUnavailable-25183000 Derived
Source
2000 2000-01-01 – 2000-12-31109781000 104680000 Derived 5101000 UnavailableUnavailable-1127000 Derived
Source
2001 2001-01-01 – 2001-12-31138228000 129945000 Derived 8283000 UnavailableUnavailable-8282000 Derived
Source
2005 2005-01-01 – 2005-12-31363820000 342022000 Derived 21798000 16705000 Derived 5093000 2363000 Derived
Source
2006 2006-01-01 – 2006-12-31441372000 425031000 Derived 16341000 8562000 Derived 7779000 -1883000 Derived
Source
2007 2007-01-01 – 2007-12-31872096000 859013000 Derived 13083000 19943000 Derived -6860000 10463000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 872.1M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.941.9M706.4M470.9M235.5M0.0199720012007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue24363138
1998Revenue60273000
1999Revenue85266000
2000Revenue109781000
2001Revenue138228000
2005Revenue363820000
2006Revenue441372000
2007Revenue872096000

Revenue growth

Change in revenue from the same financial period one year earlier.

97.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159%119%80%40%0%199720012007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year147.4%
1999Year over year41.5%
2000Year over year28.8%
2001Year over year25.9%
2005Year over yearNo prior comparable period
2006Year over year21.3%
2007Year over year97.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.5% 2007
Net margin -0.8% 2007
Free cash flow margin 1.2% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%6%-7%-20%-33%199720012007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin7.7%
1998Operating margin13%
1999Operating margin15.3%
2000Operating margin4.6%
2001Operating margin6%
2005Operating margin6%
2006Operating margin3.7%
2007Operating margin1.5%
1997Net margin2.9%
1998Net margin8.3%
1999-12-31Net marginNot reported
2000-12-31Net marginNot reported
2001-12-31Net marginNot reported
2005Net margin1.4%
2006Net margin1.8%
2007Net margin-0.8%
1997Free cash flow margin-7%
1998Free cash flow margin-13%
1999Free cash flow margin-29.5%
2000Free cash flow margin-1%
2001Free cash flow margin-6%
2005Free cash flow margin0.6%
2006Free cash flow margin-0.4%
2007Free cash flow margin1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 32.1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.6M22.6M9.6M-3.4M-16.4M199720012007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow163000
1998Operating cash flow10500000
1999Operating cash flow-12833000
2000Operating cash flow9109000
2001Operating cash flow419000
2005Operating cash flow17425000
2006Operating cash flow9290000
2007Operating cash flow32056000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.5M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3M3.0M-7.4M-17.7M-28.0M199720012007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-1705000
1998Free cash flow-7814000
1999Free cash flow-25183000
2000Free cash flow-1127000
2001Free cash flow-8282000
2005Free cash flow2363000
2006Free cash flow-1883000
2007Free cash flow10463000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.13× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.89×3.67×2.44×1.22×0.00×199720012007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.4×
1998Current assets / current liabilities3.78×
1999Current assets / current liabilities4.53×
2000Current assets / current liabilities1.4×
2001Current assets / current liabilities0.5×
2005Current assets / current liabilities1.67×
2006Current assets / current liabilities1.06×
2007Current assets / current liabilities1.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 717,000
Exact value

Exact value: 717000 USD

1997-01-01 – 1997-12-31: 717000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163,000
Exact value

Exact value: 163000 USD

1997-01-01 – 1997-12-31: 163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1868000 USD

1997-01-01 – 1997-12-31: 1868000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Calculation and evidence

163000 − 1868000 USD

Exact free cash flow: -1705000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 5 million
Exact value

Exact value: 4996000 USD

1998-01-01 – 1998-12-31: 4996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.5 million
Exact value

Exact value: 10500000 USD

1998-01-01 – 1998-12-31: 10500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.31 million
Exact value

Exact value: 18314000 USD

1998-01-01 – 1998-12-31: 18314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.81 million
Calculation and evidence

10500000 − 18314000 USD

Exact free cash flow: -7814000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
Unavailable Not reported for this period.
−USD 12.83 million
Exact value

Exact value: -12833000 USD

1999-01-01 – 1999-12-31: -12833000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.35 million
Exact value

Exact value: 12350000 USD

1999-01-01 – 1999-12-31: 12350000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.18 million
Calculation and evidence

-12833000 − 12350000 USD

Exact free cash flow: -25183000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
Unavailable Not reported for this period.
USD 9.11 million
Exact value

Exact value: 9109000 USD

2000-01-01 – 2000-12-31: 9109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.24 million
Exact value

Exact value: 10236000 USD

2000-01-01 – 2000-12-31: 10236000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Calculation and evidence

9109000 − 10236000 USD

Exact free cash flow: -1127000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
Unavailable Not reported for this period.
USD 419,000
Exact value

Exact value: 419000 USD

2001-01-01 – 2001-12-31: 419000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.7 million
Exact value

Exact value: 8701000 USD

2001-01-01 – 2001-12-31: 8701000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.28 million
Calculation and evidence

419000 − 8701000 USD

Exact free cash flow: -8282000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 5.09 million
Exact value

Exact value: 5093000 USD

2005-01-01 – 2005-12-31: 5093000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.43 million
Exact value

Exact value: 17425000 USD

2005-01-01 – 2005-12-31: 17425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.06 million
Exact value

Exact value: 15062000 USD

2005-01-01 – 2005-12-31: 15062000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Calculation and evidence

17425000 − 15062000 USD

Exact free cash flow: 2363000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 7.78 million
Exact value

Exact value: 7779000 USD

2006-01-01 – 2006-12-31: 7779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.29 million
Exact value

Exact value: 9290000 USD

2006-01-01 – 2006-12-31: 9290000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.17 million
Exact value

Exact value: 11173000 USD

2006-01-01 – 2006-12-31: 11173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Calculation and evidence

9290000 − 11173000 USD

Exact free cash flow: -1883000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 6.86 million
Exact value

Exact value: -6860000 USD

2007-01-01 – 2007-12-31: -6860000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.06 million
Exact value

Exact value: 32056000 USD

2007-01-01 – 2007-12-31: 32056000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.59 million
Exact value

Exact value: 21593000 USD

2007-01-01 – 2007-12-31: 21593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.46 million
Calculation and evidence

32056000 − 21593000 USD

Exact free cash flow: 10463000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001034258, 1034258, edgar:1034258

Also known as NOBLE INTERNATINAL LTD, NOBLE INTERNATIONAL LTD