Revenue
124 million USD
2010-12-31 · USD
69 filing records in this dataset, filed from 1997-08-14 to 2011-04-08. Explore the available filing history and original sources.
124 million USD
2010-12-31 · USD
11.91%
2010-12-31 · %
10.9 million USD
2010-12-31 · USD
8.23 million USD
2010-12-31 · USD
58768000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
427 million USD
2010-01-01 – 2010-12-31
29.7 million USD
2010-01-01 – 2010-12-31
15 million USD
2010-01-01 – 2010-12-31
11 million USD
2010-01-01 – 2010-12-31
4.08 million USD
2010-01-01 – 2010-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-04-08.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 421.14 million
–
Current period
USD 427.34 million
–
427343000 − 421139000 = 6204000 USD
421139000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source427343000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.96 million
–
Current period
USD 29.69 million
–
29688000 − 26962000 = 2726000 USD
26962000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source29688000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 62.77 million
–
Current period
USD 15.04 million
–
15042000 − 62773000 = -47731000 USD
62773000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source15042000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.56 million
–
Current period
USD 10.97 million
–
10966000 − 8559000 = 2407000 USD
8559000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source10966000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 204661000 | 172123000 Derived | 32538000 | 17414991 Derived | 15123009 | 38558975 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 214925278 | 173000993 Derived | 41924285 | 17179576 Derived | 24744709 | 24484568 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 310945668 | 253731880 Derived | 57213788 | 18796525 Derived | 38417263 | 26871874 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 367687000 | 313010000 Derived | 54677000 | 20699000 Derived | 33978000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 492766000 | 402748000 Derived | 90018000 | 36888000 Derived | 53130000 | 45003000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 518829000 | 446586000 Derived | 72243000 | 38149000 Derived | 34094000 | 47381000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 488999000 | 455204000 Derived | 33795000 | 12109000 Derived | 21686000 | 52069000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 437029000 | 675013000 Derived | -237984000 | -32232000 Derived | -205752000 | 8115000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 421139000 | 376430000 Derived | 44709000 | 17747000 Derived | 26962000 | 54214000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 427343000 | 382425000 Derived | 44918000 | 15230000 Derived | 29688000 | 4076000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 204661000 |
|
| 2002 | Revenue | 214925278 |
|
| 2003 | Revenue | 310945668 |
|
| 2004 | Revenue | 367687000 |
|
| 2005 | Revenue | 492766000 |
|
| 2006 | Revenue | 518829000 |
|
| 2007 | Revenue | 488999000 |
|
| 2008 | Revenue | 437029000 |
|
| 2009 | Revenue | 421139000 |
|
| 2010 | Revenue | 427343000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | -4.7% |
|
| 2002 | Year over year | 5% |
|
| 2003 | Year over year | 44.7% |
|
| 2004 | Year over year | 18.2% |
|
| 2005 | Year over year | 34% |
|
| 2006 | Year over year | 5.3% |
|
| 2007 | Year over year | -5.7% |
|
| 2008 | Year over year | -10.6% |
|
| 2009 | Year over year | -3.6% |
|
| 2010 | Year over year | 1.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 15.9% |
|
| 2002 | Operating margin | 19.5% |
|
| 2003 | Operating margin | 18.4% |
|
| 2004 | Operating margin | 14.9% |
|
| 2005 | Operating margin | 18.3% |
|
| 2006 | Operating margin | 13.9% |
|
| 2007 | Operating margin | 6.9% |
|
| 2008 | Operating margin | -54.5% |
|
| 2009 | Operating margin | 10.6% |
|
| 2010 | Operating margin | 10.5% |
|
| 2001 | Net margin | 7.4% |
|
| 2002 | Net margin | 11.5% |
|
| 2003 | Net margin | 12.4% |
|
| 2004 | Net margin | 9.2% |
|
| 2005 | Net margin | 10.8% |
|
| 2006 | Net margin | 6.6% |
|
| 2007 | Net margin | 4.4% |
|
| 2008 | Net margin | -47.1% |
|
| 2009 | Net margin | 6.4% |
|
| 2010 | Net margin | 6.9% |
|
| 2001 | Free cash flow margin | 18.8% |
|
| 2002 | Free cash flow margin | 11.4% |
|
| 2003 | Free cash flow margin | 8.6% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | 9.1% |
|
| 2006 | Free cash flow margin | 9.1% |
|
| 2007 | Free cash flow margin | 10.6% |
|
| 2008 | Free cash flow margin | 1.9% |
|
| 2009 | Free cash flow margin | 12.9% |
|
| 2010 | Free cash flow margin | 1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 45035932 |
|
| 2002 | Operating cash flow | 34000247 |
|
| 2003 | Operating cash flow | 37624263 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | 59136000 |
|
| 2006 | Operating cash flow | 61777000 |
|
| 2007 | Operating cash flow | 63536000 |
|
| 2008 | Operating cash flow | 17537000 |
|
| 2009 | Operating cash flow | 62773000 |
|
| 2010 | Operating cash flow | 15042000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 38558975 |
|
| 2002 | Free cash flow | 24484568 |
|
| 2003 | Free cash flow | 26871874 |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | 45003000 |
|
| 2006 | Free cash flow | 47381000 |
|
| 2007 | Free cash flow | 52069000 |
|
| 2008 | Free cash flow | 8115000 |
|
| 2009 | Free cash flow | 54214000 |
|
| 2010 | Free cash flow | 4076000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 49.9% |
|
| 2002 | Liabilities / assets | 27.7% |
|
| 2003 | Liabilities / assets | 41% |
|
| 2004 | Liabilities / assets | 40.8% |
|
| 2005 | Liabilities / assets | 36.6% |
|
| 2006 | Liabilities / assets | 26.5% |
|
| 2007 | Liabilities / assets | 38.9% |
|
| 2008 | Liabilities / assets | 55.8% |
|
| 2009 | Liabilities / assets | 34.9% |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.48× |
|
| 2002 | Current assets / current liabilities | 2.46× |
|
| 2003 | Current assets / current liabilities | 2.03× |
|
| 2004 | Current assets / current liabilities | 2.39× |
|
| 2005 | Current assets / current liabilities | 1.99× |
|
| 2006 | Current assets / current liabilities | 2.21× |
|
| 2007 | Current assets / current liabilities | 1.34× |
|
| 2008 | Current assets / current liabilities | 2.37× |
|
| 2009 | Current assets / current liabilities | 3.6× |
|
| 2010 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 15.12 million Exact valueExact value: 15123009 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.04 million Exact valueExact value: 45035932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.48 million Exact valueExact value: 6476957 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.56 million Calculation and evidence45035932 − 6476957 USD Exact free cash flow: 38558975 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 24.74 million Exact valueExact value: 24744709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34 million Exact valueExact value: 34000247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.52 million Exact valueExact value: 9515679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.48 million Calculation and evidence34000247 − 9515679 USD Exact free cash flow: 24484568 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 38.42 million Exact valueExact value: 38417263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.62 million Exact valueExact value: 37624263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.75 million Exact valueExact value: 10752389 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.87 million Calculation and evidence37624263 − 10752389 USD Exact free cash flow: 26871874 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 33.98 million Exact valueExact value: 33978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 53.13 million Exact valueExact value: 53130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.14 million Exact valueExact value: 59136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.13 million Exact valueExact value: 14133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45 million Calculation and evidence59136000 − 14133000 USD Exact free cash flow: 45003000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 34.09 million Exact valueExact value: 34094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.78 million Exact valueExact value: 61777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.4 million Exact valueExact value: 14396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.38 million Calculation and evidence61777000 − 14396000 USD Exact free cash flow: 47381000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 21.69 million Exact valueExact value: 21686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.54 million Exact valueExact value: 63536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.47 million Exact valueExact value: 11467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.07 million Calculation and evidence63536000 − 11467000 USD Exact free cash flow: 52069000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 205.75 million Exact valueExact value: -205752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.54 million Exact valueExact value: 17537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.42 million Exact valueExact value: 9422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.12 million Calculation and evidence17537000 − 9422000 USD Exact free cash flow: 8115000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 26.96 million Exact valueExact value: 26962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.77 million Exact valueExact value: 62773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.56 million Exact valueExact value: 8559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.21 million Calculation and evidence62773000 − 8559000 USD Exact free cash flow: 54214000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 29.69 million Exact valueExact value: 29688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.04 million Exact valueExact value: 15042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.97 million Exact valueExact value: 10966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.08 million Calculation and evidence15042000 − 10966000 USD Exact free cash flow: 4076000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
69 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001034239, 1034239, edgar:1034239
Also known as RACING CHAMPIONS CORP, RACING CHAMPIONS ERTL CORP