Revenue
4.08 million USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 4078943 USD Source
30 filing records in this dataset, filed from 1997-11-14 to 2004-05-13. Explore the available filing history and original sources.
4.08 million USD
2004-03-31 · USD
0.37%
2004-03-31 · %
-1.07 million USD
2004-03-31 · USD
-1.11 million USD
2004-03-31 · USD
5684601 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-13.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 16.05 million
–
Current period
USD 17.63 million
–
17627166 − 16046469 = 1580697 USD
16046469 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source17627166 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.2 million
–
Current period
USD 3.37 million
–
3368473 − -1202690 = 4571163 USD
-1202690 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source3368473 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.31 million
–
Current period
USD 4.19 million
–
4186353 − 9307822 = -5121469 USD
9307822 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source4186353 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.45 million
–
Current period
USD 613,800
–
613800 − 1445190 = -831390 USD
1445190 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source613800 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 19249217 | 20266750 Derived | -1017533 | -739600 Derived | -277933 | -330901 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 20809474 | 19507262 Derived | 1302212 | 390051 Derived | 912161 | -666579 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 14825794 | 16020773 Derived | -1194979 | 555811 Derived | -1750790 | -318910 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 16046469 | 16810702 Derived | -764233 | 438457 Derived | -1202690 | 7862632 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 17627166 | Unavailable | Unavailable | Unavailable | 3368473 | 3572553 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 19249217 |
|
| 1998 | Revenue | 20809474 |
|
| 1999 | Revenue | 14825794 |
|
| 2000 | Revenue | 16046469 |
|
| 2001 | Revenue | 17627166 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 8.1% |
|
| 1999 | Year over year | -28.8% |
|
| 2000 | Year over year | 8.2% |
|
| 2001 | Year over year | 9.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -5.3% |
|
| 1998 | Operating margin | 6.3% |
|
| 1999 | Operating margin | -8.1% |
|
| 2000 | Operating margin | -4.8% |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | -1.4% |
|
| 1998 | Net margin | 4.4% |
|
| 1999 | Net margin | -11.8% |
|
| 2000 | Net margin | -7.5% |
|
| 2001 | Net margin | 19.1% |
|
| 1997 | Free cash flow margin | -1.7% |
|
| 1998 | Free cash flow margin | -3.2% |
|
| 1999 | Free cash flow margin | -2.2% |
|
| 2000 | Free cash flow margin | 49% |
|
| 2001 | Free cash flow margin | 20.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 872138 |
|
| 1998 | Operating cash flow | -154556 |
|
| 1999 | Operating cash flow | 1708725 |
|
| 2000 | Operating cash flow | 9307822 |
|
| 2001 | Operating cash flow | 4186353 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -330901 |
|
| 1998 | Free cash flow | -666579 |
|
| 1999 | Free cash flow | -318910 |
|
| 2000 | Free cash flow | 7862632 |
|
| 2001 | Free cash flow | 3572553 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 80% |
|
| 1998 | Liabilities / assets | 64.3% |
|
| 1999 | Liabilities / assets | 60.3% |
|
| 2000 | Liabilities / assets | 79.5% |
|
| 2001 | Liabilities / assets | 79.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.08× |
|
| 1998 | Current assets / current liabilities | 1.4× |
|
| 1999 | Current assets / current liabilities | 1.42× |
|
| 2000 | Current assets / current liabilities | 1.17× |
|
| 2001 | Current assets / current liabilities | 1.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 831,198 Exact valueExact value: 831198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 898,171 Exact valueExact value: 898171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,493 Exact valueExact value: 73493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 824,678 Calculation and evidence898171 − 73493 USD Exact free cash flow: 824678 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 277,933 Exact valueExact value: -277933 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 872,138 Exact valueExact value: 872138 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1203039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 330,901 Calculation and evidence872138 − 1203039 USD Exact free cash flow: -330901 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 912,161 Exact valueExact value: 912161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 154,556 Exact valueExact value: -154556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 512,023 Exact valueExact value: 512023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 666,579 Calculation and evidence-154556 − 512023 USD Exact free cash flow: -666579 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.75 million Exact valueExact value: -1750790 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1708725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2027635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 318,910 Calculation and evidence1708725 − 2027635 USD Exact free cash flow: -318910 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.2 million Exact valueExact value: -1202690 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.31 million Exact valueExact value: 9307822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1445190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.86 million Calculation and evidence9307822 − 1445190 USD Exact free cash flow: 7862632 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 3.37 million Exact valueExact value: 3368473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.19 million Exact valueExact value: 4186353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 613,800 Exact valueExact value: 613800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Calculation and evidence4186353 − 613800 USD Exact free cash flow: 3572553 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001033926, 1033926, edgar:1033926
Also known as UNIFIED HOLDINGS INC