LUMINEX CORPORATION

EDGAR

95 filing records in this dataset, filed from 2000-05-12 to 2021-05-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

111 million USD

2021 Q1 · USD

Exact inputs and evidence

Operating margin

12.16%

2021 Q1 · %

Exact inputs and evidence
  • Operating Income: 13459000 USD Source
  • Revenue: 110688000 USD Source

Operating cash flow

-21.6 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21562000 USD Source

Free cash flow

-34.9 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21562000 USD Source
  • Capital Expenditure: 13323000 USD Source
Cash and cash equivalents
272 million USD Source
Exact value

271560000 USD

Long-term debt including current maturities
254 million USD Source
Exact value

253514000 USD

Shares outstanding
46.3 million shares Source
Exact value

46252663 shares

Reported share-count change

3.70% · 1.65 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 44602408 shares · 2020-03-31· Source
  • 46252663 shares · 2021-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-05-05.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2020-12-31
  • Operating income: 11 of 11 periods available· newest 2020-12-31
  • Net income: 11 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2020-12-31
  • Total assets: 10 of 11 periods available· newest 2020-12-31
  • Total liabilities: 10 of 11 periods available· newest 2020-12-31
  • Current assets: 10 of 11 periods available· newest 2020-12-31
  • Current liabilities: 10 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.7%

    Prior period

    USD 334.64 million

    –

    Current period

    USD 417.4 million

    –

    Exact inputs and evidence

    417396000 − 334638000 = 82758000 USD

    334638000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    417396000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 19.01 million

    Prior period

    −USD 3.84 million

    –

    Current period

    USD 15.17 million

    –

    Exact inputs and evidence

    15170000 − -3838000 = 19008000 USD

    -3838000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    15170000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +268.8%

    Prior period

    USD 13.54 million

    –

    Current period

    USD 49.93 million

    –

    Exact inputs and evidence

    49931000 − 13537000 = 36394000 USD

    13537000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    49931000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +10.2%

    Prior period

    USD 16.25 million

    –

    Current period

    USD 17.91 million

    –

    Exact inputs and evidence

    17910000 − 16249000 = 1661000 USD

    16249000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    17910000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 417.4 million 100% of revenue
  • Cost of revenue USD 169.54 million 41% of revenue
  • Operating expenses USD 205.41 million 49% of revenue
  • Operating income USD 42.44 million 10% of revenue
  • Tax, interest and other Derived USD 27.27 million 6.5% of revenue
  • Net income USD 15.17 million 3.6% of revenue

Cash

  • Operating cash flow USD 49.93 million 12% of revenue
  • Capital expenditure USD 17.91 million 4.3% of revenue
  • Free cash flow Derived USD 32.02 million 7.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 87%
  • 2012 89%
  • 2013 Net income was higher than operating income, so the split is not drawn.
  • 2014 Net income was higher than operating income, so the split is not drawn.
  • 2015 16%84%
  • 2016 92%
  • 2017 9.6%88%
  • 2018 91%
  • 2019 Operating loss: operating costs were 104% of revenue.
  • 2020 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31184339000 160496000 Derived 23843000 9369000 Derived 14474000 28736000 Derived
Source
2012 2012-01-01 – 2012-12-31202582000 179866000 Derived 22716000 10309000 Derived 12407000 14516000 Derived
Source
2013 2013-01-01 – 2013-12-31213423000 208656000 Derived 4767000 -2329000 Derived 7096000 8814000 Derived
Source
2014 2014-01-01 – 2014-12-31226983000 198846000 Derived 28137000 -10906000 Derived 39043000 34266000 Derived
Source
2015 2015-01-01 – 2015-12-31237708000 200351000 Derived 37357000 496000 Derived 36861000 38676000 Derived
Source
2016 2016-01-01 – 2016-12-31270639000 249653000 Derived 20986000 7172000 Derived 13814000 36551000 Derived
Source
2017 2017-01-01 – 2017-12-31306571000 269418000 Derived 37153000 7730000 Derived 29423000 42796000 Derived
Source
2018 2018-01-01 – 2018-12-31315818000 287972000 Derived 27846000 9338000 Derived 18508000 29607000 Derived
Source
2019 2019-01-01 – 2019-12-31334638000 346717000 Derived -12079000 -8241000 Derived -3838000 -2712000 Derived
Source
2020 2020-01-01 – 2020-12-31417396000 374953000 Derived 42443000 27273000 Derived 15170000 32021000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 417.4M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.450.8M338.1M225.4M112.7M0.0201120162020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue184339000
2012Revenue202582000
2013Revenue213423000
2014Revenue226983000
2015Revenue237708000
2016Revenue270639000
2017Revenue306571000
2018Revenue315818000
2019Revenue334638000
2020Revenue417396000

Revenue growth

Change in revenue from the same financial period one year earlier.

24.7% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.6%24.5%16.3%8.2%0.0%201120162020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over year30.2%
2012Year over year9.9%
2013Year over year5.4%
2014Year over year6.4%
2015Year over year4.7%
2016Year over year13.9%
2017Year over year13.3%
2018Year over year3%
2019Year over year6%
2020Year over year24.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.2% 2020
Net margin 3.6% 2020
Free cash flow margin 7.7% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.9%12.8%6.8%0.8%-5.3%201120162020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin12.9%
2012Operating margin11.2%
2013Operating margin2.2%
2014Operating margin12.4%
2015Operating margin15.7%
2016Operating margin7.8%
2017Operating margin12.1%
2018Operating margin8.8%
2019Operating margin-3.6%
2020Operating margin10.2%
2011Net margin7.9%
2012Net margin6.1%
2013Net margin3.3%
2014Net margin17.2%
2015Net margin15.5%
2016Net margin5.1%
2017Net margin9.6%
2018Net margin5.9%
2019Net margin-1.1%
2020Net margin3.6%
2011Free cash flow margin15.6%
2012Free cash flow margin7.2%
2013Free cash flow margin4.1%
2014Free cash flow margin15.1%
2015Free cash flow margin16.3%
2016Free cash flow margin13.5%
2017Free cash flow margin14%
2018Free cash flow margin9.4%
2019Free cash flow margin-0.8%
2020Free cash flow margin7.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 49.9M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.0M46.5M31.0M15.5M0.0201120162020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow38290000
2012Operating cash flow24283000
2013Operating cash flow26902000
2014Operating cash flow51344000
2015Operating cash flow57382000
2016Operating cash flow49681000
2017Operating cash flow57431000
2018Operating cash flow50899000
2019Operating cash flow13537000
2020Operating cash flow49931000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 32M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.4M33.2M20.0M6.8M-6.4M201120162020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow28736000
2012Free cash flow14516000
2013Free cash flow8814000
2014Free cash flow34266000
2015Free cash flow38676000
2016Free cash flow36551000
2017Free cash flow42796000
2018Free cash flow29607000
2019Free cash flow-2712000
2020Free cash flow32021000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

37.3% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%30%20%10%0%201120162020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets11.2%
2012Liabilities / assets12.6%
2013Liabilities / assets11.9%
2014Liabilities / assets10.5%
2015Liabilities / assets8.5%
2016Liabilities / assets10.4%
2017Liabilities / assets10.7%
2018Liabilities / assets11%
2019Liabilities / assets14.5%
2020Liabilities / assets37.3%

Current assets to current liabilities

Current assets divided by current liabilities.

5.82× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.31×6.23×4.15×2.08×0.00×201120162020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities7.21×
2012Current assets / current liabilities4.63×
2013Current assets / current liabilities5.14×
2014Current assets / current liabilities5.83×
2015Current assets / current liabilities7.69×
2016Current assets / current liabilities4.32×
2017Current assets / current liabilities4.96×
2018Current assets / current liabilities3.95×
2019Current assets / current liabilities3.49×
2020Current assets / current liabilities5.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 14.47 million
Exact value

Exact value: 14474000 USD

2011-01-01 – 2011-12-31: 14474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.29 million
Exact value

Exact value: 38290000 USD

2011-01-01 – 2011-12-31: 38290000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.55 million
Exact value

Exact value: 9554000 USD

2011-01-01 – 2011-12-31: 9554000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.74 million
Calculation and evidence

38290000 − 9554000 USD

Exact free cash flow: 28736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 12.41 million
Exact value

Exact value: 12407000 USD

2012-01-01 – 2012-12-31: 12407000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.28 million
Exact value

Exact value: 24283000 USD

2012-01-01 – 2012-12-31: 24283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.77 million
Exact value

Exact value: 9767000 USD

2012-01-01 – 2012-12-31: 9767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.52 million
Calculation and evidence

24283000 − 9767000 USD

Exact free cash flow: 14516000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 7.1 million
Exact value

Exact value: 7096000 USD

2013-01-01 – 2013-12-31: 7096000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.9 million
Exact value

Exact value: 26902000 USD

2013-01-01 – 2013-12-31: 26902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.09 million
Exact value

Exact value: 18088000 USD

2013-01-01 – 2013-12-31: 18088000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.81 million
Calculation and evidence

26902000 − 18088000 USD

Exact free cash flow: 8814000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 39.04 million
Exact value

Exact value: 39043000 USD

2014-01-01 – 2014-12-31: 39043000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.34 million
Exact value

Exact value: 51344000 USD

2014-01-01 – 2014-12-31: 51344000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.08 million
Exact value

Exact value: 17078000 USD

2014-01-01 – 2014-12-31: 17078000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.27 million
Calculation and evidence

51344000 − 17078000 USD

Exact free cash flow: 34266000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 36.86 million
Exact value

Exact value: 36861000 USD

2015-01-01 – 2015-12-31: 36861000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.38 million
Exact value

Exact value: 57382000 USD

2015-01-01 – 2015-12-31: 57382000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.71 million
Exact value

Exact value: 18706000 USD

2015-01-01 – 2015-12-31: 18706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.68 million
Calculation and evidence

57382000 − 18706000 USD

Exact free cash flow: 38676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 13.81 million
Exact value

Exact value: 13814000 USD

2016-01-01 – 2016-12-31: 13814000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.68 million
Exact value

Exact value: 49681000 USD

2016-01-01 – 2016-12-31: 49681000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.13 million
Exact value

Exact value: 13130000 USD

2016-01-01 – 2016-12-31: 13130000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.55 million
Calculation and evidence

49681000 − 13130000 USD

Exact free cash flow: 36551000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 29.42 million
Exact value

Exact value: 29423000 USD

2017-01-01 – 2017-12-31: 29423000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.43 million
Exact value

Exact value: 57431000 USD

2017-01-01 – 2017-12-31: 57431000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.64 million
Exact value

Exact value: 14635000 USD

2017-01-01 – 2017-12-31: 14635000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.8 million
Calculation and evidence

57431000 − 14635000 USD

Exact free cash flow: 42796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 18.51 million
Exact value

Exact value: 18508000 USD

2018-01-01 – 2018-12-31: 18508000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.9 million
Exact value

Exact value: 50899000 USD

2018-01-01 – 2018-12-31: 50899000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.29 million
Exact value

Exact value: 21292000 USD

2018-01-01 – 2018-12-31: 21292000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.61 million
Calculation and evidence

50899000 − 21292000 USD

Exact free cash flow: 29607000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 3.84 million
Exact value

Exact value: -3838000 USD

2019-01-01 – 2019-12-31: -3838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.54 million
Exact value

Exact value: 13537000 USD

2019-01-01 – 2019-12-31: 13537000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.25 million
Exact value

Exact value: 16249000 USD

2019-01-01 – 2019-12-31: 16249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.71 million
Calculation and evidence

13537000 − 16249000 USD

Exact free cash flow: -2712000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 15.17 million
Exact value

Exact value: 15170000 USD

2020-01-01 – 2020-12-31: 15170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.93 million
Exact value

Exact value: 49931000 USD

2020-01-01 – 2020-12-31: 49931000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.91 million
Exact value

Exact value: 17910000 USD

2020-01-01 – 2020-12-31: 17910000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.02 million
Calculation and evidence

49931000 − 17910000 USD

Exact free cash flow: 32021000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

95 filings · 5,104 latest values · 5,104 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001033905, 1033905, LMNX, edgar:1033905

Also known as LUMINEX CORP, LUMINEX CORPORATION, Luminex Corp