Revenue
21.7 million USD
2006-10-31 · USD
Exact inputs and evidence
- Revenue: 21702000 USD Source
40 filing records in this dataset, filed from 1997-06-16 to 2006-12-05. Explore the available filing history and original sources.
21.7 million USD
2006-10-31 · USD
5.31%
2006-10-31 · %
1.84 million USD
2006-10-31 · USD
1.05 million USD
2006-10-31 · USD
8920000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-12-05.
Financial data available through: 2005-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 75.67 million
–
Current period
USD 79.18 million
–
79177000 − 75670000 = 3507000 USD
75670000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source79177000 USD · 2004-08-01 – 2005-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.37 million
–
Current period
USD 2.51 million
–
2506000 − 5366000 = -2860000 USD
5366000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source2506000 USD · 2004-08-01 – 2005-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.22 million
–
Current period
USD 12.03 million
–
12030000 − 14219000 = -2189000 USD
14219000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source12030000 USD · 2004-08-01 – 2005-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.46 million
–
Current period
USD 3.22 million
–
3223000 − 1464000 = 1759000 USD
1464000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source3223000 USD · 2004-08-01 – 2005-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-08-01 – 1996-07-31 | 11470000 | 8054000 Derived | 3416000 | 1095000 Derived | 2321000 | Unavailable | Source
|
| 1997 1996-08-01 – 1997-07-31 | 17503000 | 34963000 Derived | -17460000 | -1358000 Derived | -16102000 | Unavailable | Source
|
| 1998 1997-08-01 – 1998-07-31 | 45247000 | 39646000 Derived | 5601000 | 2417000 Derived | 3184000 | Unavailable | Source
|
| 1999 1998-08-01 – 1999-07-31 | 51926000 | 44695000 Derived | 7231000 | 2718000 Derived | 4513000 | Unavailable | Source
|
| 2000 1999-08-01 – 2000-07-31 | 50977000 | 48175000 Derived | 2802000 | 1273000 Derived | 1529000 | Unavailable | Source
|
| 2001 2000-08-01 – 2001-07-31 | 63203000 | 56406000 Derived | 6797000 | 4315000 Derived | 2482000 | Unavailable | Source
|
| 2002 2001-08-01 – 2002-07-31 | 72620000 | 63536000 Derived | 9084000 | 3155000 Derived | 5929000 | 11655000 Derived | Source
|
| 2003 2002-08-01 – 2003-07-31 | 74941000 | 67685000 Derived | 7256000 | 3311000 Derived | 3945000 | 8214000 Derived | Source
|
| 2004 2003-08-01 – 2004-07-31 | 75670000 | 66244000 Derived | 9426000 | 4060000 Derived | 5366000 | 12755000 Derived | Source
|
| 2005 2004-08-01 – 2005-07-31 | 79177000 | 74778000 Derived | 4399000 | 1893000 Derived | 2506000 | 8807000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 11470000 |
|
| 1997 | Revenue | 17503000 |
|
| 1998 | Revenue | 45247000 |
|
| 1999 | Revenue | 51926000 |
|
| 2000 | Revenue | 50977000 |
|
| 2001 | Revenue | 63203000 |
|
| 2002 | Revenue | 72620000 |
|
| 2003 | Revenue | 74941000 |
|
| 2004 | Revenue | 75670000 |
|
| 2005 | Revenue | 79177000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 6.1% |
|
| 1997 | Year over year | 52.6% |
|
| 1998 | Year over year | 158.5% |
|
| 1999 | Year over year | 14.8% |
|
| 2000 | Year over year | -1.8% |
|
| 2001 | Year over year | 24% |
|
| 2002 | Year over year | 14.9% |
|
| 2003 | Year over year | 3.2% |
|
| 2004 | Year over year | 1% |
|
| 2005 | Year over year | 4.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 29.8% |
|
| 1997 | Operating margin | -99.8% |
|
| 1998 | Operating margin | 12.4% |
|
| 1999 | Operating margin | 13.9% |
|
| 2000 | Operating margin | 5.5% |
|
| 2001 | Operating margin | 10.8% |
|
| 2002 | Operating margin | 12.5% |
|
| 2003 | Operating margin | 9.7% |
|
| 2004 | Operating margin | 12.5% |
|
| 2005 | Operating margin | 5.6% |
|
| 1996 | Net margin | 20.2% |
|
| 1997 | Net margin | -92% |
|
| 1998 | Net margin | 7% |
|
| 1999 | Net margin | 8.7% |
|
| 2000 | Net margin | 3% |
|
| 2001 | Net margin | 3.9% |
|
| 2002 | Net margin | 8.2% |
|
| 2003 | Net margin | 5.3% |
|
| 2004 | Net margin | 7.1% |
|
| 2005 | Net margin | 3.2% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 16% |
|
| 2003 | Free cash flow margin | 11% |
|
| 2004 | Free cash flow margin | 16.9% |
|
| 2005 | Free cash flow margin | 11.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 4347972 |
|
| 1997 | Operating cash flow | 6042010 |
|
| 1998 | Operating cash flow | 6409000 |
|
| 1999 | Operating cash flow | 8657000 |
|
| 2000 | Operating cash flow | 10489000 |
|
| 2001 | Operating cash flow | 8548000 |
|
| 2002 | Operating cash flow | 14405000 |
|
| 2003 | Operating cash flow | 11384000 |
|
| 2004 | Operating cash flow | 14219000 |
|
| 2005 | Operating cash flow | 12030000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | 11655000 |
|
| 2003 | Free cash flow | 8214000 |
|
| 2004 | Free cash flow | 12755000 |
|
| 2005 | Free cash flow | 8807000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-07-31 | Liabilities / assets | Not reported |
|
| 1997-07-31 | Liabilities / assets | Not reported |
|
| 1998-07-31 | Liabilities / assets | Not reported |
|
| 1999-07-31 | Liabilities / assets | Not reported |
|
| 2000-07-31 | Liabilities / assets | Not reported |
|
| 2001-07-31 | Liabilities / assets | Not reported |
|
| 2002-07-31 | Liabilities / assets | Not reported |
|
| 2003-07-31 | Liabilities / assets | Not reported |
|
| 2004-07-31 | Liabilities / assets | Not reported |
|
| 2005-07-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.9× |
|
| 1997 | Current assets / current liabilities | 1.14× |
|
| 1998 | Current assets / current liabilities | 2.25× |
|
| 1999 | Current assets / current liabilities | 2.01× |
|
| 2000 | Current assets / current liabilities | 1.89× |
|
| 2001 | Current assets / current liabilities | 1.59× |
|
| 2002 | Current assets / current liabilities | 1.65× |
|
| 2003 | Current assets / current liabilities | 1.16× |
|
| 2004 | Current assets / current liabilities | 1.49× |
|
| 2005 | Current assets / current liabilities | 1.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-08-01 – 1996-07-31 | USD 2.32 million Exact valueExact value: 2321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4347972 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-08-01 – 1997-07-31 | −USD 16.1 million Exact valueExact value: -16102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.04 million Exact valueExact value: 6042010 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-08-01 – 1998-07-31 | USD 3.18 million Exact valueExact value: 3184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.41 million Exact valueExact value: 6409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-08-01 – 1999-07-31 | USD 4.51 million Exact valueExact value: 4513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.66 million Exact valueExact value: 8657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-08-01 – 2000-07-31 | USD 1.53 million Exact valueExact value: 1529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.49 million Exact valueExact value: 10489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-08-01 – 2001-07-31 | USD 2.48 million Exact valueExact value: 2482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.55 million Exact valueExact value: 8548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-08-01 – 2002-07-31 | USD 5.93 million Exact valueExact value: 5929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.41 million Exact valueExact value: 14405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.75 million Exact valueExact value: 2750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.66 million Calculation and evidence14405000 − 2750000 USD Exact free cash flow: 11655000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-08-01 – 2003-07-31 | USD 3.95 million Exact valueExact value: 3945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.38 million Exact valueExact value: 11384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.17 million Exact valueExact value: 3170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.21 million Calculation and evidence11384000 − 3170000 USD Exact free cash flow: 8214000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-08-01 – 2004-07-31 | USD 5.37 million Exact valueExact value: 5366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.22 million Exact valueExact value: 14219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.76 million Calculation and evidence14219000 − 1464000 USD Exact free cash flow: 12755000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-08-01 – 2005-07-31 | USD 2.51 million Exact valueExact value: 2506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.03 million Exact valueExact value: 12030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Exact valueExact value: 3223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.81 million Calculation and evidence12030000 − 3223000 USD Exact free cash flow: 8807000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001033864, 1033864, edgar:1033864
Also known as DOCUCORP INC