Revenue
41.1 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 41076000 USD Source
18 filing records in this dataset, filed from 1997-08-15 to 2000-09-28. Explore the available filing history and original sources.
41.1 million USD
2000-06-30 · USD
-13.79%
2000-06-30 · %
-5.62 million USD
2000-06-30 · USD
-6.06 million USD
2000-06-30 · USD
5352000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
180 million USD
1999-07-01 – 2000-06-30
-15.8 million USD
1999-07-01 – 2000-06-30
-4.87 million USD
1999-07-01 – 2000-06-30
3.85 million USD
1999-07-01 – 2000-06-30
-8.72 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-09-28.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 177.46 million
–
Current period
USD 181.98 million
–
181981000 − 177462000 = 4519000 USD
177462000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source181981000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.7 million
–
Current period
−USD 9.92 million
–
-9924000 − 6700000 = -16624000 USD
6700000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-9924000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 341,000
–
Current period
USD 3.34 million
–
3341000 − -341000 = 3682000 USD
-341000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source3341000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.99 million
–
Current period
USD 4.1 million
–
4098000 − 3988000 = 110000 USD
3988000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source4098000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 35874303 | 33286184 Derived | 2588119 | 1603910 Derived | 984209 | 1462745 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 143141000 | 143381000 Derived | -240000 | 2494000 Derived | -2734000 | 7094000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 160615000 | 158981000 Derived | 1634000 | 3524000 Derived | -1890000 | -7976000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 177462000 | 163293000 Derived | 14169000 | 7469000 Derived | 6700000 | -4329000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 181981000 | 192617000 Derived | -10636000 | -712000 Derived | -9924000 | -757000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 35874303 |
|
| 1996 | Revenue | 143141000 |
|
| 1997 | Revenue | 160615000 |
|
| 1998 | Revenue | 177462000 |
|
| 1999 | Revenue | 181981000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 299% |
|
| 1997 | Year over year | 12.2% |
|
| 1998 | Year over year | 10.5% |
|
| 1999 | Year over year | 2.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 7.2% |
|
| 1996 | Operating margin | -0.2% |
|
| 1997 | Operating margin | 1% |
|
| 1998 | Operating margin | 8% |
|
| 1999 | Operating margin | -5.8% |
|
| 1995 | Net margin | 2.7% |
|
| 1996 | Net margin | -1.9% |
|
| 1997 | Net margin | -1.2% |
|
| 1998 | Net margin | 3.8% |
|
| 1999 | Net margin | -5.5% |
|
| 1995 | Free cash flow margin | 4.1% |
|
| 1996 | Free cash flow margin | 5% |
|
| 1997 | Free cash flow margin | -5% |
|
| 1998 | Free cash flow margin | -2.4% |
|
| 1999 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 2099787 |
|
| 1996 | Operating cash flow | 9128000 |
|
| 1997 | Operating cash flow | -4767000 |
|
| 1998 | Operating cash flow | -341000 |
|
| 1999 | Operating cash flow | 3341000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 1462745 |
|
| 1996 | Free cash flow | 7094000 |
|
| 1997 | Free cash flow | -7976000 |
|
| 1998 | Free cash flow | -4329000 |
|
| 1999 | Free cash flow | -757000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 73.3% |
|
| 1997 | Liabilities / assets | 42.3% |
|
| 1998 | Liabilities / assets | 27.4% |
|
| 1999 | Liabilities / assets | 37.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.3× |
|
| 1997 | Current assets / current liabilities | 2.01× |
|
| 1998 | Current assets / current liabilities | 3.24× |
|
| 1999 | Current assets / current liabilities | 2.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 984,209 Exact valueExact value: 984209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Exact valueExact value: 2099787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 637,042 Exact valueExact value: 637042 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Calculation and evidence2099787 − 637042 USD Exact free cash flow: 1462745 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.73 million Exact valueExact value: -2734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.13 million Exact valueExact value: 9128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.09 million Calculation and evidence9128000 − 2034000 USD Exact free cash flow: 7094000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.89 million Exact valueExact value: -1890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.77 million Exact valueExact value: -4767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Exact valueExact value: 3209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.98 million Calculation and evidence-4767000 − 3209000 USD Exact free cash flow: -7976000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 6.7 million Exact valueExact value: 6700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 341,000 Exact valueExact value: -341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.99 million Exact valueExact value: 3988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.33 million Calculation and evidence-341000 − 3988000 USD Exact free cash flow: -4329000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 9.92 million Exact valueExact value: -9924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.34 million Exact valueExact value: 3341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.1 million Exact valueExact value: 4098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 757,000 Calculation and evidence3341000 − 4098000 USD Exact free cash flow: -757000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001033693, 1033693, edgar:1033693