SAFELITE GLASS CORP

EDGAR

6 filing records in this dataset, filed from 1998-11-16 to 2000-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

182 million USD

2000-01-01 · USD

Exact inputs and evidence

Operating margin

-17.68%

2000-01-01 · %

Exact inputs and evidence
  • Operating Income: -32241000 USD Source
  • Revenue: 182362000 USD Source
Cash and cash equivalents
303 thousand USD Source
Exact value

303000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-02-14.

Financial data available through: 1998-04-03.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1998-04-03
  • Operating income: 2 of 11 periods available· newest 1998-04-03
  • Net income: 2 of 11 periods available· newest 1998-04-03
  • Operating cash flow: 2 of 11 periods available· newest 1998-04-03
  • Capital expenditure: 2 of 11 periods available· newest 1998-04-03
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 2 of 11 periods available· newest 1998-04-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-04-04 – 1998-04-03

  • Revenue USD 483.3 million 100% of revenue
  • Operating costs Derived USD 457.46 million 95% of revenue
  • Operating income USD 25.84 million 5.3% of revenue
  • Tax, interest and other Derived USD 22.26 million 4.6% of revenue
  • Net income USD 3.59 million 0.7% of revenue

Cash

  • Operating cash flow USD 2.43 million 0.5% of revenue
  • Capital expenditure USD 13.86 million 2.9% of revenue
  • Free cash flow Derived −USD 11.43 million −2.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1998 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-04-04 – 1996-04-03438325000 414531000 Derived 23794000 -3980000 Derived 27774000 -12718000 Derived
Source
1998 1997-04-04 – 1998-04-03483304000 457460000 Derived 25844000 22256000 Derived 3588000 -11426000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 483.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.522.0M391.5M261.0M130.5M0.019961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue438325000
1998Revenue483304000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1998Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.3% 1998
Net margin 0.7% 1998
Free cash flow margin -2.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1%4.4%1.7%-1.0%-3.6%19961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin5.4%
1998Operating margin5.3%
1996Net margin6.3%
1998Net margin0.7%
1996Free cash flow margin-2.9%
1998Free cash flow margin-2.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M2.0M1.3M656.1K0.019961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow125000
1998Operating cash flow2430000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.7M-6.4M-10.0M-13.7M19961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-12718000
1998Free cash flow-11426000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-04-03Liabilities / assetsNot reportedNo source recorded
1998-04-03Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-04-03Current assets / current liabilitiesNot reportedNo source recorded
1998-04-03Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-04-04 – 1996-04-03
USD 27.77 million
Exact value

Exact value: 27774000 USD

1995-04-04 – 1996-04-03: 27774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125,000
Exact value

Exact value: 125000 USD

1995-04-04 – 1996-04-03: 125000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.84 million
Exact value

Exact value: 12843000 USD

1995-04-04 – 1996-04-03: 12843000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.72 million
Calculation and evidence

125000 − 12843000 USD

Exact free cash flow: -12718000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-04 – 1998-04-03
USD 3.59 million
Exact value

Exact value: 3588000 USD

1997-04-04 – 1998-04-03: 3588000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2430000 USD

1997-04-04 – 1998-04-03: 2430000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.86 million
Exact value

Exact value: 13856000 USD

1997-04-04 – 1998-04-03: 13856000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.43 million
Calculation and evidence

2430000 − 13856000 USD

Exact free cash flow: -11426000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001033671, 1033671, edgar:1033671