GREEN MACHINE DEVELOPMENT CORP

EDGAR

35 filing records in this dataset, filed from 1997-08-15 to 2003-11-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2002-03-31 · USD

Exact inputs and evidence

Operating cash flow

-1.76 thousand USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21540 USD Source
  • Operating Cash Flow: -19783.02 USD Source
Cash and cash equivalents
8 USD Source
Exact value

8 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 0 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 0 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 0 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 0 USD · 2001-04-01 – 2002-03-31 Source
  • Revenue: 0 USD · 2001-04-01 – 2001-12-31 Source

Net income

-49.7 thousand USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -952.13 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -17704.62 USD · 2001-04-01 – 2001-09-30 Source
  • Net income: -952.13 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -2837.4 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -49746 USD · 2001-04-01 – 2002-03-31 Source
  • Net income: -20542.02 USD · 2001-04-01 – 2001-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-26.

Financial data available through: 2002-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-03-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2002-03-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2002-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2002-03-31
  • Current liabilities: 3 of 11 periods available· newest 2002-03-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2002-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 16,161

    Prior period

    −USD 65,907

    –

    Current period

    −USD 49,746

    –

    Exact inputs and evidence

    -49746 − -65907 = 16161 USD

    -65907 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -49746 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3,124

    Prior period

    −USD 18,416

    –

    Current period

    −USD 21,540

    –

    Exact inputs and evidence

    -21540 − -18416 = -3124 USD

    -18416 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -21540 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-04-01 – 2002-03-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 49,746

Cash

  • Operating cash flow −USD 21,540
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3139125 UnavailableUnavailableUnavailable-37744 Unavailable
Source
1999 1998-04-01 – 1999-03-310 UnavailableUnavailableUnavailable-9644 Unavailable
Source
2002 2001-04-01 – 2002-03-310 UnavailableUnavailableUnavailable-49746 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.3K31.7K21.1K10.6K0.0199819992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue39125
1999Revenue0
2002Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2002Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -96.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-20%-48%-76%-104%1998-12-311999-03-312002-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Operating marginNot reported
1999-03-31Operating marginNot reported
2002-03-31Operating marginNot reported
1998Net margin-96.5%
1999Net marginNot reported
2002Net marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -21.5K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7K-4.5K-10.8K-17.0K-23.3K199819992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-19427
1999Operating cash flow-3217
2002Operating cash flow-21540

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
2002-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.03×0.02×0.01×0.01×0.00×19981999-03-312002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.02×
1999-03-31Current assets / current liabilitiesNot reported
2002Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 37,744
Exact value

Exact value: -37744 USD

1998-01-01 – 1998-12-31: -37744 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,427
Exact value

Exact value: -19427 USD

1998-01-01 – 1998-12-31: -19427 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
−USD 9,644
Exact value

Exact value: -9644 USD

1998-04-01 – 1999-03-31: -9644 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,217
Exact value

Exact value: -3217 USD

1998-04-01 – 1999-03-31: -3217 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
−USD 9,644
Exact value

Exact value: -9644 USD

1999-04-01 – 2000-03-31: -9644 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,217
Exact value

Exact value: -3217 USD

1999-04-01 – 2000-03-31: -3217 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 65,907
Exact value

Exact value: -65907 USD

2000-04-01 – 2001-03-31: -65907 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,416
Exact value

Exact value: -18416 USD

2000-04-01 – 2001-03-31: -18416 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 49,746
Exact value

Exact value: -49746 USD

2001-04-01 – 2002-03-31: -49746 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,540
Exact value

Exact value: -21540 USD

2001-04-01 – 2002-03-31: -21540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001031829, 1031829, edgar:1031829

Also known as VIVA GOLF MANUFACTURING INC