WHEREHOUSE ENTERTAINMENT INC /NEW/

EDGAR

25 filing records in this dataset, filed from 1997-05-16 to 2002-09-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

115 million USD

2002-07-31 · USD

Exact inputs and evidence

Operating margin

-9.73%

2002-07-31 · %

Exact inputs and evidence
  • Operating Income: -11195000 USD Source
  • Revenue: 115020000 USD Source

Operating cash flow

-21.2 million USD

2002-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -32277000 USD Source
  • Operating Cash Flow: -11057000 USD Source
Cash and cash equivalents
1.89 million USD Source
Exact value

1889000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

535 million USD

2001-08-01 – 2002-07-31

Exact inputs and evidence
  • Revenue: 129407000 USD · 2001-08-01 – 2001-10-31 Source
  • Revenue: 604312000 USD · 2001-02-01 – 2002-01-31 Source
  • Revenue: 430752000 USD · 2001-02-01 – 2001-10-31 Source
  • Revenue: 116942000 USD · 2002-02-01 – 2002-04-30 Source
  • Revenue: 115020000 USD · 2002-05-01 – 2002-07-31 Source

Net income

-62.6 million USD

2001-08-01 – 2002-07-31

Exact inputs and evidence
  • Net income: -47502000 USD · 2001-08-01 – 2001-10-31 Source
  • Net income: -53696000 USD · 2001-02-01 – 2002-01-31 Source
  • Net income: -58859000 USD · 2001-02-01 – 2001-10-31 Source
  • Net income: -8430000 USD · 2002-02-01 – 2002-04-30 Source
  • Net income: -11872000 USD · 2002-05-01 – 2002-07-31 Source

Operating cash flow

669 thousand USD

2001-08-01 – 2002-07-31

Exact inputs and evidence
  • Operating cash flow: -29867000 USD · 2001-02-01 – 2001-10-31 Source
  • Operating cash flow: -14442000 USD · 2001-02-01 – 2001-07-31 Source
  • Operating cash flow: 18504000 USD · 2001-02-01 – 2002-01-31 Source
  • Operating cash flow: -29867000 USD · 2001-02-01 – 2001-10-31 Source
  • Operating cash flow: -11057000 USD · 2002-02-01 – 2002-04-30 Source
  • Operating cash flow: -32277000 USD · 2002-02-01 – 2002-07-31 Source
  • Operating cash flow: -11057000 USD · 2002-02-01 – 2002-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-09-23.

Financial data available through: 2002-01-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-01-31
  • Operating income: 5 of 11 periods available· newest 2002-01-31
  • Net income: 8 of 11 periods available· newest 2002-01-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-01-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2002-01-31
  • Total liabilities: 5 of 11 periods available· newest 2002-01-31
  • Current assets: 7 of 11 periods available· newest 2002-01-31
  • Current liabilities: 7 of 11 periods available· newest 2002-01-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.5%

    Prior period

    USD 706.41 million

    –

    Current period

    USD 604.31 million

    –

    Exact inputs and evidence

    604312000 − 706411000 = -102099000 USD

    706411000 USD · 2000-02-01 – 2001-01-31

    Inspect prior input Prior source

    604312000 USD · 2001-02-01 – 2002-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 32.05 million

    Prior period

    −USD 21.65 million

    –

    Current period

    −USD 53.7 million

    –

    Exact inputs and evidence

    -53696000 − -21646000 = -32050000 USD

    -21646000 USD · 2000-02-01 – 2001-01-31

    Inspect prior input Prior source

    -53696000 USD · 2001-02-01 – 2002-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -35.2%

    Prior period

    USD 28.55 million

    –

    Current period

    USD 18.5 million

    –

    Exact inputs and evidence

    18504000 − 28549000 = -10045000 USD

    28549000 USD · 2000-02-01 – 2001-01-31

    Inspect prior input Prior source

    18504000 USD · 2001-02-01 – 2002-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-02-01 – 2002-01-31

  • Revenue USD 604.31 million 100% of revenue
  • Operating costs Derived USD 625.86 million 104% of revenue
  • Operating income −USD 21.55 million −3.6% of revenue
  • Tax, interest and other Derived USD 32.15 million 5.3% of revenue
  • Net income −USD 53.7 million −8.9% of revenue

Cash

  • Operating cash flow USD 18.5 million 3.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 96%
  • 1999 97%
  • 2000 Net loss: net income was −0.2% of revenue.
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-01 – 1995-01-31409484000 UnavailableUnavailableUnavailable-162245000 Unavailable
Source
1996 1995-02-01 – 1996-01-31350646000 UnavailableUnavailableUnavailable-43838000 Unavailable
Source
1997 1996-02-01 – 1997-01-31295765000 UnavailableUnavailableUnavailable143720000 Unavailable
Source
1998 1997-02-01 – 1998-01-31300028000 288005000 Derived 12023000 4321000 Derived 7702000 Unavailable
Source
1999 1998-02-01 – 1999-01-31480459000 467129000 Derived 13330000 6274000 Derived 7056000 Unavailable
Source
2000 1999-02-01 – 2000-01-31765891000 759180000 Derived 6711000 7907000 Derived -1196000 Unavailable
Source
2001 2000-02-01 – 2001-01-31706411000 710676000 Derived -4265000 17381000 Derived -21646000 Unavailable
Source
2002 2001-02-01 – 2002-01-31604312000 625860000 Derived -21548000 32148000 Derived -53696000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 604.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.827.2M620.4M413.6M206.8M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue409484000
1996Revenue350646000
1997Revenue295765000
1998Revenue300028000
1999Revenue480459000
2000Revenue765891000
2001Revenue706411000
2002Revenue604312000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%44%22%0%-22%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-14.4%
1997Year over year-15.7%
1998Year over year1.4%
1999Year over year60.1%
2000Year over year59.4%
2001Year over year-7.8%
2002Year over year-14.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.6% 2002
Net margin -8.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%30%4%-21%-47%1995-01-3119992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Operating marginNot reported
1996-01-31Operating marginNot reported
1997-01-31Operating marginNot reported
1998Operating margin4%
1999Operating margin2.8%
2000Operating margin0.9%
2001Operating margin-0.6%
2002Operating margin-3.6%
1995Net margin-39.6%
1996Net margin-12.5%
1997Net margin48.6%
1998Net margin2.6%
1999Net margin1.5%
2000Net margin-0.2%
2001Net margin-3.1%
2002Net margin-8.9%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.5M45.1M24.6M4.2M-16.3M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow11132000
1996Operating cash flow-10626000
1997Operating cash flow15946000
1998Operating cash flow59857000
1999Operating cash flow54982000
2000Operating cash flow33449000
2001Operating cash flow28549000
2002Operating cash flow18504000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%1995-01-3119992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Liabilities / assetsNot reportedNo source recorded
1996-01-31Liabilities / assetsNot reported
1997-01-31Liabilities / assetsNot reported
1998Liabilities / assets43.2%
1999Liabilities / assets74.7%
2000Liabilities / assets76.7%
2001Liabilities / assets76.8%
2002Liabilities / assets88.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.93×2.95×1.97×0.98×0.00×1995-01-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities3.64×
1997Current assets / current liabilities2.45×
1998Current assets / current liabilities2.08×
1999Current assets / current liabilities1.37×
2000Current assets / current liabilities1.2×
2001Current assets / current liabilities1.17×
2002Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-01 – 1995-01-31
−USD 162.25 million
Exact value

Exact value: -162245000 USD

1994-02-01 – 1995-01-31: -162245000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.13 million
Exact value

Exact value: 11132000 USD

1994-02-01 – 1995-01-31: 11132000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-02-01 – 1996-01-31
−USD 43.84 million
Exact value

Exact value: -43838000 USD

1995-02-01 – 1996-01-31: -43838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.63 million
Exact value

Exact value: -10626000 USD

1995-02-01 – 1996-01-31: -10626000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-02-01 – 1997-01-31
USD 143.72 million
Exact value

Exact value: 143720000 USD

1996-02-01 – 1997-01-31: 143720000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.95 million
Exact value

Exact value: 15946000 USD

1996-02-01 – 1997-01-31: 15946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-02-01 – 1998-01-31
USD 7.7 million
Exact value

Exact value: 7702000 USD

1997-02-01 – 1998-01-31: 7702000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.86 million
Exact value

Exact value: 59857000 USD

1997-02-01 – 1998-01-31: 59857000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-02-01 – 1999-01-31
USD 7.06 million
Exact value

Exact value: 7056000 USD

1998-02-01 – 1999-01-31: 7056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.98 million
Exact value

Exact value: 54982000 USD

1998-02-01 – 1999-01-31: 54982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-02-01 – 2000-01-31
−USD 1.2 million
Exact value

Exact value: -1196000 USD

1999-02-01 – 2000-01-31: -1196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.45 million
Exact value

Exact value: 33449000 USD

1999-02-01 – 2000-01-31: 33449000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-02-01 – 2001-01-31
−USD 21.65 million
Exact value

Exact value: -21646000 USD

2000-02-01 – 2001-01-31: -21646000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.55 million
Exact value

Exact value: 28549000 USD

2000-02-01 – 2001-01-31: 28549000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-02-01 – 2002-01-31
−USD 53.7 million
Exact value

Exact value: -53696000 USD

2001-02-01 – 2002-01-31: -53696000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.5 million
Exact value

Exact value: 18504000 USD

2001-02-01 – 2002-01-31: 18504000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001031754, 1031754, edgar:1031754