Revenue
22.6 million USD
2009-03-31 · USD
Exact inputs and evidence
- Revenue: 22636000 USD Source
61 filing records in this dataset, filed from 1998-11-13 to 2009-05-11. Explore the available filing history and original sources.
22.6 million USD
2009-03-31 · USD
7.63%
2009-03-31 · %
3.05 million USD
2009-03-31 · USD
2.88 million USD
2009-03-31 · USD
26572000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
96.5 million USD
2008-04-01 – 2009-03-31
-1.03 million USD
2008-01-01 – 2008-12-31
6.93 million USD
2008-04-01 – 2009-03-31
1 million USD
2008-04-01 – 2009-03-31
5.93 million USD
2008-04-01 – 2009-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-05-11.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 99.67 million
–
Current period
USD 99.66 million
–
99661000 − 99665000 = -4000 USD
99665000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source99661000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.19 million
–
Current period
−USD 1.03 million
–
-1027000 − -6190000 = 5163000 USD
-6190000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-1027000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.53 million
–
Current period
USD 6.37 million
–
6369000 − -4529000 = 10898000 USD
-4529000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source6369000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 376,000
–
Current period
USD 978,000
–
978000 − 376000 = 602000 USD
376000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source978000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 85214000 | 81271000 Derived | 3943000 | -1976000 Derived | 5919000 | 4517000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 148377000 | 242109000 Derived | -93732000 | -11472000 Derived | -82260000 | -12544000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 117965000 | 658442000 Derived | -540477000 | 3195000 Derived | -543672000 | -72126000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 102747000 | 120530000 Derived | -17783000 | 136000 Derived | -17919000 | -29461000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 87894000 | 121185000 Derived | -33291000 | 2575000 Derived | -35866000 | -22384000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 90957000 | 89795000 Derived | 1162000 | 84000 Derived | 1078000 | 8080000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 98128000 | 92957000 Derived | 5171000 | -1203000 Derived | 6374000 | -3203000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 95183000 | 108783000 Derived | -13600000 | 1817000 Derived | -15417000 | 3081000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 99665000 | 106620000 Derived | -6955000 | -765000 Derived | -6190000 | -4905000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 99661000 | 100775000 Derived | -1114000 | -87000 Derived | -1027000 | 5391000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 85214000 |
|
| 2000 | Revenue | 148377000 |
|
| 2001 | Revenue | 117965000 |
|
| 2002 | Revenue | 102747000 |
|
| 2003 | Revenue | 87894000 |
|
| 2004 | Revenue | 90957000 |
|
| 2005 | Revenue | 98128000 |
|
| 2006 | Revenue | 95183000 |
|
| 2007 | Revenue | 99665000 |
|
| 2008 | Revenue | 99661000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 73.9% |
|
| 2000 | Year over year | 74.1% |
|
| 2001 | Year over year | -20.5% |
|
| 2002 | Year over year | -12.9% |
|
| 2003 | Year over year | -14.5% |
|
| 2004 | Year over year | 3.5% |
|
| 2005 | Year over year | 7.9% |
|
| 2006 | Year over year | -3% |
|
| 2007 | Year over year | 4.7% |
|
| 2008 | Year over year | -0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 4.6% |
|
| 2000 | Operating margin | -63.2% |
|
| 2001 | Operating margin | -458.2% |
|
| 2002 | Operating margin | -17.3% |
|
| 2003 | Operating margin | -37.9% |
|
| 2004 | Operating margin | 1.3% |
|
| 2005 | Operating margin | 5.3% |
|
| 2006 | Operating margin | -14.3% |
|
| 2007 | Operating margin | -7% |
|
| 2008 | Operating margin | -1.1% |
|
| 1999 | Net margin | 6.9% |
|
| 2000 | Net margin | -55.4% |
|
| 2001 | Net margin | -460.9% |
|
| 2002 | Net margin | -17.4% |
|
| 2003 | Net margin | -40.8% |
|
| 2004 | Net margin | 1.2% |
|
| 2005 | Net margin | 6.5% |
|
| 2006 | Net margin | -16.2% |
|
| 2007 | Net margin | -6.2% |
|
| 2008 | Net margin | -1% |
|
| 1999 | Free cash flow margin | 5.3% |
|
| 2000 | Free cash flow margin | -8.5% |
|
| 2001 | Free cash flow margin | -61.1% |
|
| 2002 | Free cash flow margin | -28.7% |
|
| 2003 | Free cash flow margin | -25.5% |
|
| 2004 | Free cash flow margin | 8.9% |
|
| 2005 | Free cash flow margin | -3.3% |
|
| 2006 | Free cash flow margin | 3.2% |
|
| 2007 | Free cash flow margin | -4.9% |
|
| 2008 | Free cash flow margin | 5.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 8938000 |
|
| 2000 | Operating cash flow | 7173000 |
|
| 2001 | Operating cash flow | -58497000 |
|
| 2002 | Operating cash flow | -27411000 |
|
| 2003 | Operating cash flow | -20908000 |
|
| 2004 | Operating cash flow | 9606000 |
|
| 2005 | Operating cash flow | -1510000 |
|
| 2006 | Operating cash flow | 4339000 |
|
| 2007 | Operating cash flow | -4529000 |
|
| 2008 | Operating cash flow | 6369000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 4517000 |
|
| 2000 | Free cash flow | -12544000 |
|
| 2001 | Free cash flow | -72126000 |
|
| 2002 | Free cash flow | -29461000 |
|
| 2003 | Free cash flow | -22384000 |
|
| 2004 | Free cash flow | 8080000 |
|
| 2005 | Free cash flow | -3203000 |
|
| 2006 | Free cash flow | 3081000 |
|
| 2007 | Free cash flow | -4905000 |
|
| 2008 | Free cash flow | 5391000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 21% |
|
| 2000 | Liabilities / assets | 8.2% |
|
| 2001 | Liabilities / assets | 40.9% |
|
| 2002 | Liabilities / assets | 37.8% |
|
| 2003 | Liabilities / assets | 45.8% |
|
| 2004 | Liabilities / assets | 47.9% |
|
| 2005 | Liabilities / assets | 47% |
|
| 2006 | Liabilities / assets | 53.7% |
|
| 2007 | Liabilities / assets | 52.2% |
|
| 2008 | Liabilities / assets | 48.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 4.21× |
|
| 2000 | Current assets / current liabilities | 4.76× |
|
| 2001 | Current assets / current liabilities | 1.95× |
|
| 2002 | Current assets / current liabilities | 2.03× |
|
| 2003 | Current assets / current liabilities | 1.7× |
|
| 2004 | Current assets / current liabilities | 2.78× |
|
| 2005 | Current assets / current liabilities | 2.82× |
|
| 2006 | Current assets / current liabilities | 0.95× |
|
| 2007 | Current assets / current liabilities | 0.91× |
|
| 2008 | Current assets / current liabilities | 0.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 5.92 million Exact valueExact value: 5919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.94 million Exact valueExact value: 8938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.42 million Exact valueExact value: 4421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.52 million Calculation and evidence8938000 − 4421000 USD Exact free cash flow: 4517000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 82.26 million Exact valueExact value: -82260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.17 million Exact valueExact value: 7173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.72 million Exact valueExact value: 19717000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.54 million Calculation and evidence7173000 − 19717000 USD Exact free cash flow: -12544000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 543.67 million Exact valueExact value: -543672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58.5 million Exact valueExact value: -58497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.63 million Exact valueExact value: 13629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72.13 million Calculation and evidence-58497000 − 13629000 USD Exact free cash flow: -72126000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 17.92 million Exact valueExact value: -17919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.41 million Exact valueExact value: -27411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Exact valueExact value: 2050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.46 million Calculation and evidence-27411000 − 2050000 USD Exact free cash flow: -29461000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 35.87 million Exact valueExact value: -35866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.91 million Exact valueExact value: -20908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.38 million Calculation and evidence-20908000 − 1476000 USD Exact free cash flow: -22384000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.08 million Exact valueExact value: 1078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.61 million Exact valueExact value: 9606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.08 million Calculation and evidence9606000 − 1526000 USD Exact free cash flow: 8080000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 6.37 million Exact valueExact value: 6374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Exact valueExact value: -1510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Exact valueExact value: 1693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.2 million Calculation and evidence-1510000 − 1693000 USD Exact free cash flow: -3203000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 15.42 million Exact valueExact value: -15417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.34 million Exact valueExact value: 4339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Calculation and evidence4339000 − 1258000 USD Exact free cash flow: 3081000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 6.19 million Exact valueExact value: -6190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.53 million Exact valueExact value: -4529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 376,000 Exact valueExact value: 376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.91 million Calculation and evidence-4529000 − 376000 USD Exact free cash flow: -4905000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.03 million Exact valueExact value: -1027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.37 million Exact valueExact value: 6369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 978,000 Exact valueExact value: 978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.39 million Calculation and evidence6369000 − 978000 USD Exact free cash flow: 5391000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001031283, 1031283, edgar:1031283
Also known as ENTRUST TECHNOLOGIES INC