PEREGRINE SYSTEMS INC

EDGAR

45 filing records in this dataset, filed from 1997-06-27 to 2005-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

44.4 million USD

2005-09-30 · USD

Exact inputs and evidence

Operating margin

-14.78%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: -6555000 USD Source
  • Revenue: 44364000 USD Source

Operating cash flow

-9.28 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -15907000 USD Source
  • Operating Cash Flow: -6629000 USD Source

Free cash flow

-10.9 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -15907000 USD Source
  • Operating Cash Flow: -6629000 USD Source
  • Capital Expenditure: 2833000 USD Source
  • Capital Expenditure: 1201000 USD Source
Cash and cash equivalents
54.9 million USD Source
Exact value

54914000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

192 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 55231000 USD · 2004-10-01 – 2004-12-31 Source
  • Revenue: 191050000 USD · 2004-04-01 – 2005-03-31 Source
  • Revenue: 143339000 USD · 2004-04-01 – 2004-12-31 Source
  • Revenue: 44586000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 44364000 USD · 2005-07-01 – 2005-09-30 Source

Net income

-24.6 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: 1905000 USD · 2004-10-01 – 2004-12-31 Source
  • Net income: -25400000 USD · 2004-04-01 – 2005-03-31 Source
  • Net income: -16985000 USD · 2004-04-01 – 2004-12-31 Source
  • Net income: -9759000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -8339000 USD · 2005-07-01 – 2005-09-30 Source

Operating cash flow

-8.19 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: -6558000 USD · 2004-04-01 – 2004-12-31 Source
  • Operating cash flow: -9658000 USD · 2004-04-01 – 2004-09-30 Source
  • Operating cash flow: -1938000 USD · 2004-04-01 – 2005-03-31 Source
  • Operating cash flow: -6558000 USD · 2004-04-01 – 2004-12-31 Source
  • Operating cash flow: -6629000 USD · 2005-04-01 – 2005-06-30 Source
  • Operating cash flow: -15907000 USD · 2005-04-01 – 2005-09-30 Source
  • Operating cash flow: -6629000 USD · 2005-04-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-09.

Financial data available through: 2005-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-03-31
  • Operating income: 6 of 11 periods available· newest 2000-03-31
  • Net income: 11 of 11 periods available· newest 2005-03-31
  • Operating cash flow: 10 of 11 periods available· newest 2005-03-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-03-31
  • Total assets: 10 of 11 periods available· newest 2005-03-31
  • Total liabilities: 6 of 11 periods available· newest 2001-03-31
  • Current assets: 10 of 11 periods available· newest 2005-03-31
  • Current liabilities: 10 of 11 periods available· newest 2005-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.8%

    Prior period

    USD 125.88 million

    –

    Current period

    USD 191.05 million

    –

    Exact inputs and evidence

    191050000 − 125884000 = 65166000 USD

    125884000 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    191050000 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.53 million

    Prior period

    −USD 17.87 million

    –

    Current period

    −USD 25.4 million

    –

    Exact inputs and evidence

    -25400000 − -17868000 = -7532000 USD

    -17868000 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    -25400000 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -139.3%

    Prior period

    USD 4.94 million

    –

    Current period

    −USD 1.94 million

    –

    Exact inputs and evidence

    -1938000 − 4935000 = -6873000 USD

    4935000 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    -1938000 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-04-01 – 2005-03-31

  • Revenue USD 191.05 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 25.4 million −13% of revenue

Cash

  • Operating cash flow −USD 1.94 million −1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net loss: net income was −1% of revenue.
  • 1999 Operating loss: operating costs were 110% of revenue.
  • 2000 Operating loss: operating costs were 107% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-01 – 1997-03-3135035000 30347000 Derived 4688000 -1114000 Derived 5802000 1373000 Derived
Source
1998 1997-04-01 – 1998-03-3161877000 57974000 Derived 3903000 4519000 Derived -616000 1491000 Derived
Source
1999 1998-04-01 – 1999-03-31138063000 151802000 Derived -13739000 9631000 Derived -23370000 7377000 Derived
Source
2000 1999-04-01 – 2000-03-31131632000 140288000 Derived -8656000 208762000 Derived -217418000 36898000 Derived
Source
2001 2000-04-01 – 2001-03-31213353000 UnavailableUnavailableUnavailable-1844517000 -59202000 Derived
Source
2002 2001-04-01 – 2002-03-31282331000 UnavailableUnavailableUnavailable-2031393000 Unavailable
Source
2003 2002-04-01 – 2003-03-31230040000 UnavailableUnavailableUnavailable30859000 Unavailable
Source
2003 2002-07-19 – 2003-07-1848655000 UnavailableUnavailableUnavailable374189000 Unavailable
Source
2004 2003-04-01 – 2004-03-31125884000 UnavailableUnavailableUnavailable-17868000 Unavailable
Source
2005 2004-04-01 – 2005-03-31191050000 UnavailableUnavailableUnavailable-25400000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 191.1M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.304.9M228.7M152.5M76.2M0.0199720022005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue35035000
1998Revenue61877000
1999Revenue138063000
2000Revenue131632000
2001Revenue213353000
2002Revenue282331000
2003Revenue230040000
2003Revenue48655000
2004Revenue125884000
2005Revenue191050000

Revenue growth

Change in revenue from the same financial period one year earlier.

51.8% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137%88%39%-10%-59%199720022005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year47.4%
1998Year over year76.6%
1999Year over year123.1%
2000Year over year-4.7%
2001Year over year62.1%
2002Year over year32.3%
2003Year over year-18.5%
2003Year over yearNo prior comparable period
2004Year over year-45.3%
2005Year over year51.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.6% 2000
Net margin -13.3% 2005
Free cash flow margin -27.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.900%426%-48%-521%-995%19972002-03-312005-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin13.4%
1998Operating margin6.3%
1999Operating margin-10%
2000Operating margin-6.6%
2001-03-31Operating marginNot reported
2002-03-31Operating marginNot reported
2003-03-31Operating marginNot reported
2003-07-18Operating marginNot reported
2004-03-31Operating marginNot reported
2005-03-31Operating marginNot reported
1997Net margin16.6%
1998Net margin-1%
1999Net margin-16.9%
2000Net margin-165.2%
2001Net margin-864.5%
2002Net margin-719.5%
2003Net margin13.4%
2003Net margin769.1%
2004Net margin-14.2%
2005Net margin-13.3%
1997Free cash flow margin3.9%
1998Free cash flow margin2.4%
1999Free cash flow margin5.3%
2000Free cash flow margin28%
2001Free cash flow margin-27.7%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.9M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.4M34.7M3.0M-28.7M-60.4M199720022005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow1939000
1998Operating cash flow3918000
1999Operating cash flow19803000
2000Operating cash flow57611000
2001Operating cash flow-10171000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2003Operating cash flow-51657000
2004Operating cash flow4935000
2005Operating cash flow-1938000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -59.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.6M16.7M-11.2M-39.0M-66.9M199720022005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow1373000
1998Free cash flow1491000
1999Free cash flow7377000
2000Free cash flow36898000
2001Free cash flow-59202000
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124%93%62%31%0%19972002-03-312005-03-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets114.4%
1998Liabilities / assets33.4%
1999Liabilities / assets27.4%
2000Liabilities / assets21.3%
2001Liabilities / assets59%
2002-03-31Liabilities / assetsNot reported
2003-03-31Liabilities / assetsNot reported
2003-07-18Liabilities / assetsNot reportedNo source recorded
2004-03-31Liabilities / assetsNot reported
2005-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.88× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.11×1.58×1.06×0.53×0.00×199720022005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.78×
1998Current assets / current liabilities1.95×
1999Current assets / current liabilities1.47×
2000Current assets / current liabilities1.19×
2001Current assets / current liabilities1.04×
2002Current assets / current liabilities0.78×
2003Current assets / current liabilities1.96×
2003-07-18Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities1.02×
2005Current assets / current liabilities0.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-04-01 – 1997-03-31
USD 5.8 million
Exact value

Exact value: 5802000 USD

1996-04-01 – 1997-03-31: 5802000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Exact value

Exact value: 1939000 USD

1996-04-01 – 1997-03-31: 1939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 566,000
Exact value

Exact value: 566000 USD

1996-04-01 – 1997-03-31: 566000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Calculation and evidence

1939000 − 566000 USD

Exact free cash flow: 1373000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 616,000
Exact value

Exact value: -616000 USD

1997-04-01 – 1998-03-31: -616000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.92 million
Exact value

Exact value: 3918000 USD

1997-04-01 – 1998-03-31: 3918000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2427000 USD

1997-04-01 – 1998-03-31: 2427000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Calculation and evidence

3918000 − 2427000 USD

Exact free cash flow: 1491000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 23.37 million
Exact value

Exact value: -23370000 USD

1998-04-01 – 1999-03-31: -23370000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.8 million
Exact value

Exact value: 19803000 USD

1998-04-01 – 1999-03-31: 19803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.43 million
Exact value

Exact value: 12426000 USD

1998-04-01 – 1999-03-31: 12426000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.38 million
Calculation and evidence

19803000 − 12426000 USD

Exact free cash flow: 7377000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 217.42 million
Exact value

Exact value: -217418000 USD

1999-04-01 – 2000-03-31: -217418000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.61 million
Exact value

Exact value: 57611000 USD

1999-04-01 – 2000-03-31: 57611000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.71 million
Exact value

Exact value: 20713000 USD

1999-04-01 – 2000-03-31: 20713000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.9 million
Calculation and evidence

57611000 − 20713000 USD

Exact free cash flow: 36898000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 1.84 billion
Exact value

Exact value: -1844517000 USD

2000-04-01 – 2001-03-31: -1844517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.17 million
Exact value

Exact value: -10171000 USD

2000-04-01 – 2001-03-31: -10171000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.03 million
Exact value

Exact value: 49031000 USD

2000-04-01 – 2001-03-31: 49031000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.2 million
Calculation and evidence

-10171000 − 49031000 USD

Exact free cash flow: -59202000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 2.03 billion
Exact value

Exact value: -2031393000 USD

2001-04-01 – 2002-03-31: -2031393000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
USD 30.86 million
Exact value

Exact value: 30859000 USD

2002-04-01 – 2003-03-31: 30859000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-07-19 – 2003-07-18
USD 374.19 million
Exact value

Exact value: 374189000 USD

2002-07-19 – 2003-07-18: 374189000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.66 million
Exact value

Exact value: -51657000 USD

2002-07-19 – 2003-07-18: -51657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
−USD 17.87 million
Exact value

Exact value: -17868000 USD

2003-04-01 – 2004-03-31: -17868000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.94 million
Exact value

Exact value: 4935000 USD

2003-04-01 – 2004-03-31: 4935000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
−USD 25.4 million
Exact value

Exact value: -25400000 USD

2004-04-01 – 2005-03-31: -25400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.94 million
Exact value

Exact value: -1938000 USD

2004-04-01 – 2005-03-31: -1938000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001031107, 1031107, edgar:1031107