Revenue
44.4 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 44364000 USD Source
45 filing records in this dataset, filed from 1997-06-27 to 2005-11-09. Explore the available filing history and original sources.
44.4 million USD
2005-09-30 · USD
-14.78%
2005-09-30 · %
-9.28 million USD
2005-09-30 · USD
-10.9 million USD
2005-09-30 · USD
54914000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
192 million USD
2004-10-01 – 2005-09-30
-24.6 million USD
2004-10-01 – 2005-09-30
-8.19 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2005-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 125.88 million
–
Current period
USD 191.05 million
–
191050000 − 125884000 = 65166000 USD
125884000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source191050000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 17.87 million
–
Current period
−USD 25.4 million
–
-25400000 − -17868000 = -7532000 USD
-17868000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source-25400000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.94 million
–
Current period
−USD 1.94 million
–
-1938000 − 4935000 = -6873000 USD
4935000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source-1938000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 35035000 | 30347000 Derived | 4688000 | -1114000 Derived | 5802000 | 1373000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 61877000 | 57974000 Derived | 3903000 | 4519000 Derived | -616000 | 1491000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 138063000 | 151802000 Derived | -13739000 | 9631000 Derived | -23370000 | 7377000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 131632000 | 140288000 Derived | -8656000 | 208762000 Derived | -217418000 | 36898000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 213353000 | Unavailable | Unavailable | Unavailable | -1844517000 | -59202000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 282331000 | Unavailable | Unavailable | Unavailable | -2031393000 | Unavailable | Source
|
| 2003 2002-04-01 – 2003-03-31 | 230040000 | Unavailable | Unavailable | Unavailable | 30859000 | Unavailable | Source
|
| 2003 2002-07-19 – 2003-07-18 | 48655000 | Unavailable | Unavailable | Unavailable | 374189000 | Unavailable | Source
|
| 2004 2003-04-01 – 2004-03-31 | 125884000 | Unavailable | Unavailable | Unavailable | -17868000 | Unavailable | Source
|
| 2005 2004-04-01 – 2005-03-31 | 191050000 | Unavailable | Unavailable | Unavailable | -25400000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 35035000 |
|
| 1998 | Revenue | 61877000 |
|
| 1999 | Revenue | 138063000 |
|
| 2000 | Revenue | 131632000 |
|
| 2001 | Revenue | 213353000 |
|
| 2002 | Revenue | 282331000 |
|
| 2003 | Revenue | 230040000 |
|
| 2003 | Revenue | 48655000 |
|
| 2004 | Revenue | 125884000 |
|
| 2005 | Revenue | 191050000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 47.4% |
|
| 1998 | Year over year | 76.6% |
|
| 1999 | Year over year | 123.1% |
|
| 2000 | Year over year | -4.7% |
|
| 2001 | Year over year | 62.1% |
|
| 2002 | Year over year | 32.3% |
|
| 2003 | Year over year | -18.5% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -45.3% |
|
| 2005 | Year over year | 51.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 13.4% |
|
| 1998 | Operating margin | 6.3% |
|
| 1999 | Operating margin | -10% |
|
| 2000 | Operating margin | -6.6% |
|
| 2001-03-31 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 2003-03-31 | Operating margin | Not reported |
|
| 2003-07-18 | Operating margin | Not reported |
|
| 2004-03-31 | Operating margin | Not reported |
|
| 2005-03-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 16.6% |
|
| 1998 | Net margin | -1% |
|
| 1999 | Net margin | -16.9% |
|
| 2000 | Net margin | -165.2% |
|
| 2001 | Net margin | -864.5% |
|
| 2002 | Net margin | -719.5% |
|
| 2003 | Net margin | 13.4% |
|
| 2003 | Net margin | 769.1% |
|
| 2004 | Net margin | -14.2% |
|
| 2005 | Net margin | -13.3% |
|
| 1997 | Free cash flow margin | 3.9% |
|
| 1998 | Free cash flow margin | 2.4% |
|
| 1999 | Free cash flow margin | 5.3% |
|
| 2000 | Free cash flow margin | 28% |
|
| 2001 | Free cash flow margin | -27.7% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 1939000 |
|
| 1998 | Operating cash flow | 3918000 |
|
| 1999 | Operating cash flow | 19803000 |
|
| 2000 | Operating cash flow | 57611000 |
|
| 2001 | Operating cash flow | -10171000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | -51657000 |
|
| 2004 | Operating cash flow | 4935000 |
|
| 2005 | Operating cash flow | -1938000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 1373000 |
|
| 1998 | Free cash flow | 1491000 |
|
| 1999 | Free cash flow | 7377000 |
|
| 2000 | Free cash flow | 36898000 |
|
| 2001 | Free cash flow | -59202000 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 114.4% |
|
| 1998 | Liabilities / assets | 33.4% |
|
| 1999 | Liabilities / assets | 27.4% |
|
| 2000 | Liabilities / assets | 21.3% |
|
| 2001 | Liabilities / assets | 59% |
|
| 2002-03-31 | Liabilities / assets | Not reported |
|
| 2003-03-31 | Liabilities / assets | Not reported |
|
| 2003-07-18 | Liabilities / assets | Not reported | No source recorded |
| 2004-03-31 | Liabilities / assets | Not reported |
|
| 2005-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.78× |
|
| 1998 | Current assets / current liabilities | 1.95× |
|
| 1999 | Current assets / current liabilities | 1.47× |
|
| 2000 | Current assets / current liabilities | 1.19× |
|
| 2001 | Current assets / current liabilities | 1.04× |
|
| 2002 | Current assets / current liabilities | 0.78× |
|
| 2003 | Current assets / current liabilities | 1.96× |
|
| 2003-07-18 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 1.02× |
|
| 2005 | Current assets / current liabilities | 0.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | USD 5.8 million Exact valueExact value: 5802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Exact valueExact value: 1939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 566,000 Exact valueExact value: 566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Calculation and evidence1939000 − 566000 USD Exact free cash flow: 1373000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 616,000 Exact valueExact value: -616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.92 million Exact valueExact value: 3918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Exact valueExact value: 2427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Calculation and evidence3918000 − 2427000 USD Exact free cash flow: 1491000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 23.37 million Exact valueExact value: -23370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.8 million Exact valueExact value: 19803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.43 million Exact valueExact value: 12426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.38 million Calculation and evidence19803000 − 12426000 USD Exact free cash flow: 7377000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 217.42 million Exact valueExact value: -217418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.61 million Exact valueExact value: 57611000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.71 million Exact valueExact value: 20713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.9 million Calculation and evidence57611000 − 20713000 USD Exact free cash flow: 36898000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 1.84 billion Exact valueExact value: -1844517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.17 million Exact valueExact value: -10171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.03 million Exact valueExact value: 49031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59.2 million Calculation and evidence-10171000 − 49031000 USD Exact free cash flow: -59202000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 2.03 billion Exact valueExact value: -2031393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-04-01 – 2003-03-31 | USD 30.86 million Exact valueExact value: 30859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-07-19 – 2003-07-18 | USD 374.19 million Exact valueExact value: 374189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51.66 million Exact valueExact value: -51657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-04-01 – 2004-03-31 | −USD 17.87 million Exact valueExact value: -17868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.94 million Exact valueExact value: 4935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-04-01 – 2005-03-31 | −USD 25.4 million Exact valueExact value: -25400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.94 million Exact valueExact value: -1938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001031107, 1031107, edgar:1031107