AHL SERVICES INC

EDGAR

28 filing records in this dataset, filed from 1997-05-14 to 2003-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

77.9 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

2.47%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: 1921000 USD Source
  • Revenue: 77925000 USD Source

Operating cash flow

12.4 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10048000 USD Source
  • Operating Cash Flow: -2344000 USD Source

Free cash flow

11.1 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10048000 USD Source
  • Operating Cash Flow: -2344000 USD Source
  • Capital Expenditure: 2746000 USD Source
  • Capital Expenditure: 1427000 USD Source
Cash and cash equivalents
5.33 million USD Source
Exact value

5331000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

346 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 30108000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 264575000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 96038000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 69376000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 77925000 USD · 2003-04-01 – 2003-06-30 Source

Net income

-44.1 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: 1899000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -72695000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -30278000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -1797000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -1761000 USD · 2003-04-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • Operating income: 8 of 11 periods available· newest 2002-12-31
  • Net income: 8 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • Total liabilities: 3 of 11 periods available· newest 2002-12-31
  • Current assets: 7 of 11 periods available· newest 2002-12-31
  • Current liabilities: 7 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.4%

    Prior period

    USD 276.83 million

    –

    Current period

    USD 264.58 million

    –

    Exact inputs and evidence

    264575000 − 276828000 = -12253000 USD

    276828000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    264575000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 43.94 million

    Prior period

    −USD 116.64 million

    –

    Current period

    −USD 72.7 million

    –

    Exact inputs and evidence

    -72695000 − -116637000 = 43942000 USD

    -116637000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -72695000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 21.56 million

    Prior period

    −USD 13.86 million

    –

    Current period

    USD 7.69 million

    –

    Exact inputs and evidence

    7693000 − -13862000 = 21555000 USD

    -13862000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    7693000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -62.3%

    Prior period

    USD 15.11 million

    –

    Current period

    USD 5.7 million

    –

    Exact inputs and evidence

    5695000 − 15108000 = -9413000 USD

    15108000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    5695000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 264.58 million 100% of revenue
  • Operating costs Derived USD 308.07 million 116% of revenue
  • Operating income −USD 43.5 million −16% of revenue
  • Tax, interest and other Derived USD 29.2 million 11% of revenue
  • Net income −USD 72.7 million −27% of revenue

Cash

  • Operating cash flow USD 7.69 million 2.9% of revenue
  • Capital expenditure USD 5.7 million 2.2% of revenue
  • Free cash flow Derived USD 2 million 0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 98%
  • 1996 98%
  • 1997 96%
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Operating loss: operating costs were 121% of revenue.
  • 2001 Operating loss: operating costs were 134% of revenue.
  • 2002 Operating loss: operating costs were 116% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31168601000 165757000 Derived 2844000 1406000 Derived 1438000 -6112000 Derived
Source
1996 1996-01-01 – 1996-12-31210153000 205110000 Derived 5043000 2872000 Derived 2171000 -793000 Derived
Source
1997 1997-01-01 – 1997-12-31276013000 265308000 Derived 10705000 4671000 Derived 6034000 -7269000 Derived
Source
1998 1998-01-01 – 1998-12-31152249000 145337000 Derived 6912000 -6211000 Derived 13123000 -2838000 Derived
Source
1999 1999-01-01 – 1999-12-31156447000 147223000 Derived 9224000 -10370000 Derived 19594000 -32526000 Derived
Source
2000 2000-01-01 – 2000-12-31322596000 390818000 Derived -68222000 -71591000 Derived 3369000 12905000 Derived
Source
2001 2001-01-01 – 2001-12-31276828000 371784000 Derived -94956000 21681000 Derived -116637000 -28970000 Derived
Source
2002 2002-01-01 – 2002-12-31264575000 308070000 Derived -43495000 29200000 Derived -72695000 1998000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 264.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.348.4M261.3M174.2M87.1M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue168601000
1996Revenue210153000
1997Revenue276013000
1998Revenue152249000
1999Revenue156447000
2000Revenue322596000
2001Revenue276828000
2002Revenue264575000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%74%31%-13%-57%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year24.6%
1997Year over year31.3%
1998Year over year-44.8%
1999Year over year2.8%
2000Year over year106.2%
2001Year over year-14.2%
2002Year over year-4.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16.4% 2002
Net margin -27.5% 2002
Free cash flow margin 0.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%1%-15%-31%-47%199519992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1.7%
1996Operating margin2.4%
1997Operating margin3.9%
1998Operating margin4.5%
1999Operating margin5.9%
2000Operating margin-21.1%
2001Operating margin-34.3%
2002Operating margin-16.4%
1995Net margin0.9%
1996Net margin1%
1997Net margin2.2%
1998Net margin8.6%
1999Net margin12.5%
2000Net margin1%
2001Net margin-42.1%
2002Net margin-27.5%
1995Free cash flow margin-3.6%
1996Free cash flow margin-0.4%
1997Free cash flow margin-2.6%
1998Free cash flow margin-1.9%
1999Free cash flow margin-20.8%
2000Free cash flow margin4%
2001Free cash flow margin-10.5%
2002Free cash flow margin0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.0M20.1M6.1M-7.9M-21.9M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-3541000
1996Operating cash flow1181000
1997Operating cash flow-2616000
1998Operating cash flow7347000
1999Operating cash flow-18014000
2000Operating cash flow30189000
2001Operating cash flow-13862000
2002Operating cash flow7693000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5M3.4M-9.8M-23.0M-36.2M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-6112000
1996Free cash flow-793000
1997Free cash flow-7269000
1998Free cash flow-2838000
1999Free cash flow-32526000
2000Free cash flow12905000
2001Free cash flow-28970000
2002Free cash flow1998000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

91.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%74%49%25%0%1995-12-311999-12-312002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets36.4%
2001Liabilities / assets67.5%
2002Liabilities / assets91.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.44× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.17×3.88×2.58×1.29×0.00×1995-12-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.74×
1997Current assets / current liabilities2.49×
1998Current assets / current liabilities1.76×
1999Current assets / current liabilities3.05×
2000Current assets / current liabilities4.79×
2001Current assets / current liabilities1.3×
2002Current assets / current liabilities0.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 1.44 million
Exact value

Exact value: 1438000 USD

1995-01-01 – 1995-12-31: 1438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.54 million
Exact value

Exact value: -3541000 USD

1995-01-01 – 1995-12-31: -3541000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.57 million
Exact value

Exact value: 2571000 USD

1995-01-01 – 1995-12-31: 2571000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.11 million
Calculation and evidence

-3541000 − 2571000 USD

Exact free cash flow: -6112000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 2.17 million
Exact value

Exact value: 2171000 USD

1996-01-01 – 1996-12-31: 2171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1181000 USD

1996-01-01 – 1996-12-31: 1181000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1974000 USD

1996-01-01 – 1996-12-31: 1974000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 793,000
Calculation and evidence

1181000 − 1974000 USD

Exact free cash flow: -793000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 6.03 million
Exact value

Exact value: 6034000 USD

1997-01-01 – 1997-12-31: 6034000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Exact value

Exact value: -2616000 USD

1997-01-01 – 1997-12-31: -2616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.65 million
Exact value

Exact value: 4653000 USD

1997-01-01 – 1997-12-31: 4653000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.27 million
Calculation and evidence

-2616000 − 4653000 USD

Exact free cash flow: -7269000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 13.12 million
Exact value

Exact value: 13123000 USD

1998-01-01 – 1998-12-31: 13123000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.35 million
Exact value

Exact value: 7347000 USD

1998-01-01 – 1998-12-31: 7347000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.19 million
Exact value

Exact value: 10185000 USD

1998-01-01 – 1998-12-31: 10185000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.84 million
Calculation and evidence

7347000 − 10185000 USD

Exact free cash flow: -2838000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 19.59 million
Exact value

Exact value: 19594000 USD

1999-01-01 – 1999-12-31: 19594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.01 million
Exact value

Exact value: -18014000 USD

1999-01-01 – 1999-12-31: -18014000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.51 million
Exact value

Exact value: 14512000 USD

1999-01-01 – 1999-12-31: 14512000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.53 million
Calculation and evidence

-18014000 − 14512000 USD

Exact free cash flow: -32526000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 3.37 million
Exact value

Exact value: 3369000 USD

2000-01-01 – 2000-12-31: 3369000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.19 million
Exact value

Exact value: 30189000 USD

2000-01-01 – 2000-12-31: 30189000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.28 million
Exact value

Exact value: 17284000 USD

2000-01-01 – 2000-12-31: 17284000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.91 million
Calculation and evidence

30189000 − 17284000 USD

Exact free cash flow: 12905000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 116.64 million
Exact value

Exact value: -116637000 USD

2001-01-01 – 2001-12-31: -116637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.86 million
Exact value

Exact value: -13862000 USD

2001-01-01 – 2001-12-31: -13862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.11 million
Exact value

Exact value: 15108000 USD

2001-01-01 – 2001-12-31: 15108000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.97 million
Calculation and evidence

-13862000 − 15108000 USD

Exact free cash flow: -28970000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 72.7 million
Exact value

Exact value: -72695000 USD

2002-01-01 – 2002-12-31: -72695000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.69 million
Exact value

Exact value: 7693000 USD

2002-01-01 – 2002-12-31: 7693000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.7 million
Exact value

Exact value: 5695000 USD

2002-01-01 – 2002-12-31: 5695000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Calculation and evidence

7693000 − 5695000 USD

Exact free cash flow: 1998000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001030740, 1030740, edgar:1030740