VARLEN CORP

EDGAR

23 filing records in this dataset, filed from 1994-04-22 to 1999-06-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

193 million USD

1999-05-01 · USD

Exact inputs and evidence

Net margin

7.51%

1999-05-01 · %

Exact inputs and evidence
  • Net Income: 14522000 USD Source
  • Revenue: 193277000 USD Source

Operating cash flow

23.5 million USD

1999-05-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23470000 USD Source
Cash and cash equivalents
18.5 million USD Source
Exact value

18485000 USD

Long-term debt including current maturities
105 million USD Source
Exact value

104715000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-06-04.

Financial data available through: 1999-01-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-01-31
  • Operating income: 5 of 11 periods available· newest 1999-01-31
  • Net income: 8 of 11 periods available· newest 1999-01-31
  • Operating cash flow: 8 of 11 periods available· newest 1999-01-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 1999-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 1999-01-31
  • Current liabilities: 6 of 11 periods available· newest 1999-01-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-01-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 1998-01-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23.8%

    Prior period

    USD 522.25 million

    –

    Current period

    USD 646.67 million

    –

    Exact inputs and evidence

    646672000 − 522254000 = 124418000 USD

    522254000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    646672000 USD · 1998-02-01 – 1999-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +60.8%

    Prior period

    USD 25.65 million

    –

    Current period

    USD 41.24 million

    –

    Exact inputs and evidence

    41242000 − 25651000 = 15591000 USD

    25651000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    41242000 USD · 1998-02-01 – 1999-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +46.1%

    Prior period

    USD 48.4 million

    –

    Current period

    USD 70.72 million

    –

    Exact inputs and evidence

    70716000 − 48399000 = 22317000 USD

    48399000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    70716000 USD · 1998-02-01 – 1999-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-02-01 – 1999-01-31

  • Revenue USD 646.67 million 100% of revenue
  • Operating costs Derived USD 568.7 million 88% of revenue
  • Operating income USD 77.97 million 12% of revenue
  • Tax, interest and other Derived USD 36.73 million 5.7% of revenue
  • Net income USD 41.24 million 6.4% of revenue

Cash

  • Operating cash flow USD 70.72 million 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 91%
  • 1996 90%
  • 1997 91%
  • 1998 90%
  • 1999 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-02-01 – 1994-01-31291908000 UnavailableUnavailableUnavailable10766000 Unavailable
Source
1995 1994-02-01 – 1995-01-31341521000 310905000 Derived 30616000 15854000 Derived 14762000 Unavailable
Source
1996 1995-02-01 – 1996-01-31386987000 347814000 Derived 39173000 19564000 Derived 19609000 Unavailable
Source
1997 1996-02-01 – 1997-01-31409475000 372634000 Derived 36841000 18984000 Derived 17857000 Unavailable
Source
1998 1997-02-01 – 1998-01-31522254000 467471000 Derived 54783000 29132000 Derived 25651000 Unavailable
Source
1999 1998-02-01 – 1999-01-31646672000 568698000 Derived 77974000 36732000 Derived 41242000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 646.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.698.4M523.8M349.2M174.6M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue291908000
1995Revenue341521000
1996Revenue386987000
1997Revenue409475000
1998Revenue522254000
1999Revenue646672000

Revenue growth

Change in revenue from the same financial period one year earlier.

23.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7%22.3%14.9%7.4%0.0%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year17%
1996Year over year13.3%
1997Year over year5.8%
1998Year over year27.5%
1999Year over year23.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.1% 1999
Net margin 6.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0%9.8%6.5%3.3%0.0%1994-01-3119971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Operating marginNot reported
1995Operating margin9%
1996Operating margin10.1%
1997Operating margin9%
1998Operating margin10.5%
1999Operating margin12.1%
1994Net margin3.7%
1995Net margin4.3%
1996Net margin5.1%
1997Net margin4.4%
1998Net margin4.9%
1999Net margin6.4%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 70.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.4M57.3M38.2M19.1M0.0199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow21073000
1995Operating cash flow31137000
1996Operating cash flow32115000
1997Operating cash flow31106000
1998Operating cash flow48399000
1999Operating cash flow70716000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Liabilities / assetsNot reported
1995-01-31Liabilities / assetsNot reported
1996-01-31Liabilities / assetsNot reported
1997-01-31Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported
1999-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.72× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.71×2.03×1.35×0.68×0.00×199419971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.38×
1995Current assets / current liabilities2.07×
1996Current assets / current liabilities2.51×
1997Current assets / current liabilities2.1×
1998Current assets / current liabilities1.97×
1999Current assets / current liabilities1.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-02-01 – 1992-01-31
USD 3.44 million
Exact value

Exact value: 3444000 USD

1991-02-01 – 1992-01-31: 3444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.18 million
Exact value

Exact value: 13178000 USD

1991-02-01 – 1992-01-31: 13178000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1992-02-01 – 1993-01-31
USD 6.32 million
Exact value

Exact value: 6317000 USD

1992-02-01 – 1993-01-31: 6317000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.52 million
Exact value

Exact value: 21523000 USD

1992-02-01 – 1993-01-31: 21523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-02-01 – 1994-01-31
USD 10.77 million
Exact value

Exact value: 10766000 USD

1993-02-01 – 1994-01-31: 10766000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.07 million
Exact value

Exact value: 21073000 USD

1993-02-01 – 1994-01-31: 21073000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-02-01 – 1995-01-31
USD 14.76 million
Exact value

Exact value: 14762000 USD

1994-02-01 – 1995-01-31: 14762000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.14 million
Exact value

Exact value: 31137000 USD

1994-02-01 – 1995-01-31: 31137000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-02-01 – 1996-01-31
USD 19.61 million
Exact value

Exact value: 19609000 USD

1995-02-01 – 1996-01-31: 19609000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.12 million
Exact value

Exact value: 32115000 USD

1995-02-01 – 1996-01-31: 32115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-02-01 – 1997-01-31
USD 17.86 million
Exact value

Exact value: 17857000 USD

1996-02-01 – 1997-01-31: 17857000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.11 million
Exact value

Exact value: 31106000 USD

1996-02-01 – 1997-01-31: 31106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-02-01 – 1998-01-31
USD 25.65 million
Exact value

Exact value: 25651000 USD

1997-02-01 – 1998-01-31: 25651000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.4 million
Exact value

Exact value: 48399000 USD

1997-02-01 – 1998-01-31: 48399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-02-01 – 1999-01-31
USD 41.24 million
Exact value

Exact value: 41242000 USD

1998-02-01 – 1999-01-31: 41242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.72 million
Exact value

Exact value: 70716000 USD

1998-02-01 – 1999-01-31: 70716000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000103071, 103071, edgar:103071