SENTRY TECHNOLOGY CORP

EDGAR

52 filing records in this dataset, filed from 1997-03-31 to 2009-03-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.06 million USD

2008-12-31 · USD

Exact inputs and evidence

Operating margin

13.97%

2008-12-31 · %

Exact inputs and evidence
  • Operating Income: 248000 USD Source
  • Operating Income: -180000 USD Source
  • Revenue: 12708000 USD Source
  • Revenue: 9644000 USD Source

Operating cash flow

940 thousand USD

2008-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1571000 USD Source
  • Operating Cash Flow: 631000 USD Source
Cash and cash equivalents
643 thousand USD Source
Exact value

643000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

12.7 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Revenue: 2042000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 4029000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 3573000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 12708000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 9644000 USD · 2008-01-01 – 2008-09-30 Source

Net income

-1.14 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Net income: -887000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 8000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -204000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -1138000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -1083000 USD · 2008-01-01 – 2008-09-30 Source

Operating cash flow

1.57 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Operating cash flow: 911000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 1585000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 911000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 631000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 1585000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 1571000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 631000 USD · 2008-01-01 – 2008-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-03-19.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2008-12-31
  • Total assets: 7 of 11 periods available· newest 2008-12-31
  • Total liabilities: 11 of 11 periods available· newest 2008-12-31
  • Current assets: 11 of 11 periods available· newest 2008-12-31
  • Current liabilities: 11 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.9%

    Prior period

    USD 13.5 million

    –

    Current period

    USD 12.71 million

    –

    Exact inputs and evidence

    12708000 − 13498000 = -790000 USD

    13498000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    12708000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.54 million

    Prior period

    −USD 3.68 million

    –

    Current period

    −USD 1.14 million

    –

    Exact inputs and evidence

    -1138000 − -3678000 = 2540000 USD

    -3678000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -1138000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.22 million

    Prior period

    −USD 1.65 million

    –

    Current period

    USD 1.57 million

    –

    Exact inputs and evidence

    1571000 − -1650000 = 3221000 USD

    -1650000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    1571000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -64.2%

    Prior period

    USD 53,000

    –

    Current period

    USD 19,000

    –

    Exact inputs and evidence

    19000 − 53000 = -34000 USD

    53000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    19000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 12.71 million 100% of revenue
  • Cost of revenue USD 6.26 million 49% of revenue
  • Operating expenses USD 4.9 million 39% of revenue
  • Other operating costs Derived USD 1.3 million 10% of revenue
  • Operating income USD 248,000 2% of revenue
  • Tax, interest and other Derived USD 1.39 million 11% of revenue
  • Net income −USD 1.14 million −9% of revenue

Cash

  • Operating cash flow USD 1.57 million 12% of revenue
  • Capital expenditure USD 19,000 0.1% of revenue
  • Free cash flow Derived USD 1.55 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 166% of revenue.
  • 2000 Operating loss: operating costs were 136% of revenue.
  • 2001 Operating loss: operating costs were 114% of revenue.
  • 2002 Operating loss: operating costs were 119% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
  • 2004 96%
  • 2005 Operating loss: operating costs were 109% of revenue.
  • 2006 Operating loss: operating costs were 113% of revenue.
  • 2007 Operating loss: operating costs were 109% of revenue.
  • 2008 Net loss: net income was −9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-3117366000 28903000 Derived -11537000 -503000 Derived -11034000 Unavailable
Source
2000 2000-01-01 – 2000-12-3119865000 27003000 Derived -7138000 984000 Derived -8122000 Unavailable
Source
2001 2001-01-01 – 2001-12-3117299000 19674000 Derived -2375000 536000 Derived -2911000 Unavailable
Source
2002 2002-01-01 – 2002-12-3114704000 17457000 Derived -2753000 603000 Derived -3356000 501000 Derived
Source
2003 2003-01-01 – 2003-12-3113243000 13621000 Derived -378000 -559000 Derived 181000 315000 Derived
Source
2004 2004-01-01 – 2004-12-3116863000 16198000 Derived 665000 634000 Derived 31000 -1051000 Derived
Source
2005 2005-01-01 – 2005-12-3113570000 14818000 Derived -1248000 442000 Derived -1690000 -305000 Derived
Source
2006 2006-01-01 – 2006-12-3112135000 13717000 Derived -1582000 722000 Derived -2304000 -1230000 Derived
Source
2007 2007-01-01 – 2007-12-3113498000 14771000 Derived -1273000 2405000 Derived -3678000 -1703000 Derived
Source
2008 2008-01-01 – 2008-12-3112708000 12460000 Derived 248000 1386000 Derived -1138000 1552000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.7M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.5M16.1M10.7M5.4M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue17366000
2000Revenue19865000
2001Revenue17299000
2002Revenue14704000
2003Revenue13243000
2004Revenue16863000
2005Revenue13570000
2006Revenue12135000
2007Revenue13498000
2008Revenue12708000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.9% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%17%2%-13%-27%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year-23.3%
2000Year over year14.4%
2001Year over year-12.9%
2002Year over year-15%
2003Year over year-9.9%
2004Year over year27.3%
2005Year over year-19.5%
2006Year over year-10.6%
2007Year over year11.2%
2008Year over year-5.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2% 2008
Net margin -9% 2008
Free cash flow margin 12.2% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-4%-27%-50%-73%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-66.4%
2000Operating margin-35.9%
2001Operating margin-13.7%
2002Operating margin-18.7%
2003Operating margin-2.9%
2004Operating margin3.9%
2005Operating margin-9.2%
2006Operating margin-13%
2007Operating margin-9.4%
2008Operating margin2%
1999Net margin-63.5%
2000Net margin-40.9%
2001Net margin-16.8%
2002Net margin-22.8%
2003Net margin1.4%
2004Net margin0.2%
2005Net margin-12.5%
2006Net margin-19%
2007Net margin-27.2%
2008Net margin-9%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin3.4%
2003Free cash flow margin2.4%
2004Free cash flow margin-6.2%
2005Free cash flow margin-2.2%
2006Free cash flow margin-10.1%
2007Free cash flow margin-12.6%
2008Free cash flow margin12.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.6M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M847.8K-151.0K-1.1M-2.1M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-1873000
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow542000
2003Operating cash flow396000
2004Operating cash flow-846000
2005Operating cash flow-203000
2006Operating cash flow-1118000
2007Operating cash flow-1650000
2008Operating cash flow1571000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.6M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M868.5K-75.5K-1.0M-2.0M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flow501000
2003Free cash flow315000
2004Free cash flow-1051000
2005Free cash flow-305000
2006Free cash flow-1230000
2007Free cash flow-1703000
2008Free cash flow1552000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

129.5% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140%105%70%35%0%199920042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets47.7%
2000Liabilities / assets75.5%
2001Liabilities / assetsNot reported
2002Liabilities / assetsNot reported
2003Liabilities / assetsNot reported
2004Liabilities / assetsNot reported
2005Liabilities / assets59.1%
2006Liabilities / assets78.7%
2007Liabilities / assets112.2%
2008Liabilities / assets129.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.69× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.11×1.58×1.06×0.53×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.86×
2000Current assets / current liabilities1.29×
2001Current assets / current liabilities1.37×
2002Current assets / current liabilities0.87×
2003Current assets / current liabilities0.93×
2004Current assets / current liabilities1.96×
2005Current assets / current liabilities1.85×
2006Current assets / current liabilities1.26×
2007Current assets / current liabilities0.81×
2008Current assets / current liabilities0.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 11.03 million
Exact value

Exact value: -11034000 USD

1999-01-01 – 1999-12-31: -11034000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Exact value

Exact value: -1873000 USD

1999-01-01 – 1999-12-31: -1873000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 8.12 million
Exact value

Exact value: -8122000 USD

2000-01-01 – 2000-12-31: -8122000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 2.91 million
Exact value

Exact value: -2911000 USD

2001-01-01 – 2001-12-31: -2911000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 3.36 million
Exact value

Exact value: -3356000 USD

2002-01-01 – 2002-12-31: -3356000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 542,000
Exact value

Exact value: 542000 USD

2002-01-01 – 2002-12-31: 542000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,000
Exact value

Exact value: 41000 USD

2002-01-01 – 2002-12-31: 41000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 501,000
Calculation and evidence

542000 − 41000 USD

Exact free cash flow: 501000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 181,000
Exact value

Exact value: 181000 USD

2003-01-01 – 2003-12-31: 181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 396,000
Exact value

Exact value: 396000 USD

2003-01-01 – 2003-12-31: 396000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,000
Exact value

Exact value: 81000 USD

2003-01-01 – 2003-12-31: 81000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315,000
Calculation and evidence

396000 − 81000 USD

Exact free cash flow: 315000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 31,000
Exact value

Exact value: 31000 USD

2004-01-01 – 2004-12-31: 31000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 846,000
Exact value

Exact value: -846000 USD

2004-01-01 – 2004-12-31: -846000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205,000
Exact value

Exact value: 205000 USD

2004-01-01 – 2004-12-31: 205000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Calculation and evidence

-846000 − 205000 USD

Exact free cash flow: -1051000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.69 million
Exact value

Exact value: -1690000 USD

2005-01-01 – 2005-12-31: -1690000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 203,000
Exact value

Exact value: -203000 USD

2005-01-01 – 2005-12-31: -203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,000
Exact value

Exact value: 102000 USD

2005-01-01 – 2005-12-31: 102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 305,000
Calculation and evidence

-203000 − 102000 USD

Exact free cash flow: -305000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 2.3 million
Exact value

Exact value: -2304000 USD

2006-01-01 – 2006-12-31: -2304000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Exact value

Exact value: -1118000 USD

2006-01-01 – 2006-12-31: -1118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,000
Exact value

Exact value: 112000 USD

2006-01-01 – 2006-12-31: 112000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Calculation and evidence

-1118000 − 112000 USD

Exact free cash flow: -1230000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 3.68 million
Exact value

Exact value: -3678000 USD

2007-01-01 – 2007-12-31: -3678000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Exact value

Exact value: -1650000 USD

2007-01-01 – 2007-12-31: -1650000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,000
Exact value

Exact value: 53000 USD

2007-01-01 – 2007-12-31: 53000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.7 million
Calculation and evidence

-1650000 − 53000 USD

Exact free cash flow: -1703000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 1.14 million
Exact value

Exact value: -1138000 USD

2008-01-01 – 2008-12-31: -1138000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1571000 USD

2008-01-01 – 2008-12-31: 1571000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,000
Exact value

Exact value: 19000 USD

2008-01-01 – 2008-12-31: 19000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Calculation and evidence

1571000 − 19000 USD

Exact free cash flow: 1552000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001030708, 1030708, edgar:1030708