Revenue
3.06 million USD
2008-12-31 · USD
52 filing records in this dataset, filed from 1997-03-31 to 2009-03-19. Explore the available filing history and original sources.
3.06 million USD
2008-12-31 · USD
13.97%
2008-12-31 · %
940 thousand USD
2008-12-31 · USD
643000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12.7 million USD
2008-01-01 – 2008-12-31
-1.14 million USD
2008-01-01 – 2008-12-31
1.57 million USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-03-19.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.5 million
–
Current period
USD 12.71 million
–
12708000 − 13498000 = -790000 USD
13498000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source12708000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.68 million
–
Current period
−USD 1.14 million
–
-1138000 − -3678000 = 2540000 USD
-3678000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-1138000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.65 million
–
Current period
USD 1.57 million
–
1571000 − -1650000 = 3221000 USD
-1650000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source1571000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 53,000
–
Current period
USD 19,000
–
19000 − 53000 = -34000 USD
53000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source19000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 17366000 | 28903000 Derived | -11537000 | -503000 Derived | -11034000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 19865000 | 27003000 Derived | -7138000 | 984000 Derived | -8122000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 17299000 | 19674000 Derived | -2375000 | 536000 Derived | -2911000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 14704000 | 17457000 Derived | -2753000 | 603000 Derived | -3356000 | 501000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 13243000 | 13621000 Derived | -378000 | -559000 Derived | 181000 | 315000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 16863000 | 16198000 Derived | 665000 | 634000 Derived | 31000 | -1051000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 13570000 | 14818000 Derived | -1248000 | 442000 Derived | -1690000 | -305000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 12135000 | 13717000 Derived | -1582000 | 722000 Derived | -2304000 | -1230000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 13498000 | 14771000 Derived | -1273000 | 2405000 Derived | -3678000 | -1703000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 12708000 | 12460000 Derived | 248000 | 1386000 Derived | -1138000 | 1552000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 17366000 |
|
| 2000 | Revenue | 19865000 |
|
| 2001 | Revenue | 17299000 |
|
| 2002 | Revenue | 14704000 |
|
| 2003 | Revenue | 13243000 |
|
| 2004 | Revenue | 16863000 |
|
| 2005 | Revenue | 13570000 |
|
| 2006 | Revenue | 12135000 |
|
| 2007 | Revenue | 13498000 |
|
| 2008 | Revenue | 12708000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | -23.3% |
|
| 2000 | Year over year | 14.4% |
|
| 2001 | Year over year | -12.9% |
|
| 2002 | Year over year | -15% |
|
| 2003 | Year over year | -9.9% |
|
| 2004 | Year over year | 27.3% |
|
| 2005 | Year over year | -19.5% |
|
| 2006 | Year over year | -10.6% |
|
| 2007 | Year over year | 11.2% |
|
| 2008 | Year over year | -5.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -66.4% |
|
| 2000 | Operating margin | -35.9% |
|
| 2001 | Operating margin | -13.7% |
|
| 2002 | Operating margin | -18.7% |
|
| 2003 | Operating margin | -2.9% |
|
| 2004 | Operating margin | 3.9% |
|
| 2005 | Operating margin | -9.2% |
|
| 2006 | Operating margin | -13% |
|
| 2007 | Operating margin | -9.4% |
|
| 2008 | Operating margin | 2% |
|
| 1999 | Net margin | -63.5% |
|
| 2000 | Net margin | -40.9% |
|
| 2001 | Net margin | -16.8% |
|
| 2002 | Net margin | -22.8% |
|
| 2003 | Net margin | 1.4% |
|
| 2004 | Net margin | 0.2% |
|
| 2005 | Net margin | -12.5% |
|
| 2006 | Net margin | -19% |
|
| 2007 | Net margin | -27.2% |
|
| 2008 | Net margin | -9% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 3.4% |
|
| 2003 | Free cash flow margin | 2.4% |
|
| 2004 | Free cash flow margin | -6.2% |
|
| 2005 | Free cash flow margin | -2.2% |
|
| 2006 | Free cash flow margin | -10.1% |
|
| 2007 | Free cash flow margin | -12.6% |
|
| 2008 | Free cash flow margin | 12.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -1873000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 542000 |
|
| 2003 | Operating cash flow | 396000 |
|
| 2004 | Operating cash flow | -846000 |
|
| 2005 | Operating cash flow | -203000 |
|
| 2006 | Operating cash flow | -1118000 |
|
| 2007 | Operating cash flow | -1650000 |
|
| 2008 | Operating cash flow | 1571000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | 501000 |
|
| 2003 | Free cash flow | 315000 |
|
| 2004 | Free cash flow | -1051000 |
|
| 2005 | Free cash flow | -305000 |
|
| 2006 | Free cash flow | -1230000 |
|
| 2007 | Free cash flow | -1703000 |
|
| 2008 | Free cash flow | 1552000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 47.7% |
|
| 2000 | Liabilities / assets | 75.5% |
|
| 2001 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 59.1% |
|
| 2006 | Liabilities / assets | 78.7% |
|
| 2007 | Liabilities / assets | 112.2% |
|
| 2008 | Liabilities / assets | 129.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.86× |
|
| 2000 | Current assets / current liabilities | 1.29× |
|
| 2001 | Current assets / current liabilities | 1.37× |
|
| 2002 | Current assets / current liabilities | 0.87× |
|
| 2003 | Current assets / current liabilities | 0.93× |
|
| 2004 | Current assets / current liabilities | 1.96× |
|
| 2005 | Current assets / current liabilities | 1.85× |
|
| 2006 | Current assets / current liabilities | 1.26× |
|
| 2007 | Current assets / current liabilities | 0.81× |
|
| 2008 | Current assets / current liabilities | 0.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 11.03 million Exact valueExact value: -11034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.87 million Exact valueExact value: -1873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 8.12 million Exact valueExact value: -8122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.91 million Exact valueExact value: -2911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 3.36 million Exact valueExact value: -3356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 542,000 Exact valueExact value: 542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,000 Exact valueExact value: 41000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 501,000 Calculation and evidence542000 − 41000 USD Exact free cash flow: 501000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 181,000 Exact valueExact value: 181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 396,000 Exact valueExact value: 396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81,000 Exact valueExact value: 81000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 315,000 Calculation and evidence396000 − 81000 USD Exact free cash flow: 315000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 31,000 Exact valueExact value: 31000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 846,000 Exact valueExact value: -846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205,000 Exact valueExact value: 205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence-846000 − 205000 USD Exact free cash flow: -1051000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.69 million Exact valueExact value: -1690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 203,000 Exact valueExact value: -203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102,000 Exact valueExact value: 102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 305,000 Calculation and evidence-203000 − 102000 USD Exact free cash flow: -305000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.3 million Exact valueExact value: -2304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Exact valueExact value: -1118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112,000 Exact valueExact value: 112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Calculation and evidence-1118000 − 112000 USD Exact free cash flow: -1230000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 3.68 million Exact valueExact value: -3678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Exact valueExact value: -1650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,000 Exact valueExact value: 53000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.7 million Calculation and evidence-1650000 − 53000 USD Exact free cash flow: -1703000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.14 million Exact valueExact value: -1138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,000 Exact valueExact value: 19000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Calculation and evidence1571000 − 19000 USD Exact free cash flow: 1552000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001030708, 1030708, edgar:1030708