Revenue
781 thousand USD
2003-09-30 · USD
28 filing records in this dataset, filed from 1997-08-14 to 2003-11-18. Explore the available filing history and original sources.
781 thousand USD
2003-09-30 · USD
-312.16%
2003-09-30 · %
401000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-18.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 21.17 million
–
Current period
USD 996,000
–
996000 − 21172000 = -20176000 USD
21172000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source996000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.65 million
–
Current period
−USD 2.38 million
–
-2381000 − -21650000 = 19269000 USD
-21650000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-2381000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 133,000
–
Current period
−USD 3.57 million
–
-3565000 − -133000 = -3432000 USD
-133000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-3565000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 995,000
–
Current period
USD 166,000
–
166000 − 995000 = -829000 USD
995000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source166000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 21147000 | 18924000 Derived | 2223000 | 84000 Derived | 2139000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 31274000 | 29943000 Derived | 1331000 | 170000 Derived | 1161000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 44118000 | 39131000 Derived | 4987000 | 1769000 Derived | 3218000 | 455000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 39101000 | 42569000 Derived | -3468000 | -2006000 Derived | -1462000 | -3443000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 45823000 | 43931000 Derived | 1892000 | 112000 Derived | 1780000 | -413000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 58788000 | 64381000 Derived | -5593000 | -1668000 Derived | -3925000 | -7030000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 21172000 | 41137000 Derived | -19965000 | 1685000 Derived | -21650000 | -1128000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 996000 | 4100000 Derived | -3104000 | -723000 Derived | -2381000 | -3731000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 21147000 |
|
| 1996 | Revenue | 31274000 |
|
| 1997 | Revenue | 44118000 |
|
| 1998 | Revenue | 39101000 |
|
| 1999 | Revenue | 45823000 |
|
| 2000 | Revenue | 58788000 |
|
| 2001 | Revenue | 21172000 |
|
| 2002 | Revenue | 996000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 47.9% |
|
| 1997 | Year over year | 41.1% |
|
| 1998 | Year over year | -11.4% |
|
| 1999 | Year over year | 17.2% |
|
| 2000 | Year over year | 28.3% |
|
| 2001 | Year over year | -64% |
|
| 2002 | Year over year | -95.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 10.5% |
|
| 1996 | Operating margin | 4.3% |
|
| 1997 | Operating margin | 11.3% |
|
| 1998 | Operating margin | -8.9% |
|
| 1999 | Operating margin | 4.1% |
|
| 2000 | Operating margin | -9.5% |
|
| 2001 | Operating margin | -94.3% |
|
| 2002 | Operating margin | -311.6% |
|
| 1995 | Net margin | 10.1% |
|
| 1996 | Net margin | 3.7% |
|
| 1997 | Net margin | 7.3% |
|
| 1998 | Net margin | -3.7% |
|
| 1999 | Net margin | 3.9% |
|
| 2000 | Net margin | -6.7% |
|
| 2001 | Net margin | -102.3% |
|
| 2002 | Net margin | -239.1% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | 1% |
|
| 1998 | Free cash flow margin | -8.8% |
|
| 1999 | Free cash flow margin | -0.9% |
|
| 2000 | Free cash flow margin | -12% |
|
| 2001 | Free cash flow margin | -5.3% |
|
| 2002 | Free cash flow margin | -374.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | 3101000 |
|
| 1998 | Operating cash flow | -1661000 |
|
| 1999 | Operating cash flow | 1734000 |
|
| 2000 | Operating cash flow | -3178000 |
|
| 2001 | Operating cash flow | -133000 |
|
| 2002 | Operating cash flow | -3565000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | 455000 |
|
| 1998 | Free cash flow | -3443000 |
|
| 1999 | Free cash flow | -413000 |
|
| 2000 | Free cash flow | -7030000 |
|
| 2001 | Free cash flow | -1128000 |
|
| 2002 | Free cash flow | -3731000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.19× |
|
| 1997 | Current assets / current liabilities | 8.88× |
|
| 1998 | Current assets / current liabilities | 14.92× |
|
| 1999 | Current assets / current liabilities | 8.54× |
|
| 2000 | Current assets / current liabilities | 8.93× |
|
| 2001 | Current assets / current liabilities | 2.74× |
|
| 2002 | Current assets / current liabilities | 3.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 2.14 million Exact valueExact value: 2139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.16 million Exact valueExact value: 1161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 3.22 million Exact valueExact value: 3218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.1 million Exact valueExact value: 3101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Exact valueExact value: 2646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 455,000 Calculation and evidence3101000 − 2646000 USD Exact free cash flow: 455000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.46 million Exact valueExact value: -1462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.66 million Exact valueExact value: -1661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.44 million Calculation and evidence-1661000 − 1782000 USD Exact free cash flow: -3443000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.78 million Exact valueExact value: 1780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 413,000 Calculation and evidence1734000 − 2147000 USD Exact free cash flow: -413000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 3.93 million Exact valueExact value: -3925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Exact valueExact value: -3178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.85 million Exact valueExact value: 3852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.03 million Calculation and evidence-3178000 − 3852000 USD Exact free cash flow: -7030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 21.65 million Exact valueExact value: -21650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 133,000 Exact valueExact value: -133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 995,000 Exact valueExact value: 995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Calculation and evidence-133000 − 995000 USD Exact free cash flow: -1128000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.38 million Exact valueExact value: -2381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.57 million Exact valueExact value: -3565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166,000 Exact valueExact value: 166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.73 million Calculation and evidence-3565000 − 166000 USD Exact free cash flow: -3731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001030487, 1030487, edgar:1030487
Also known as PSW TECHNOLOGIES INC