MOLL INDUSTRIES INC

EDGAR

15 filing records in this dataset, filed from 1997-11-12 to 2001-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

60.1 million USD

2001-09-29 · USD

Exact inputs and evidence

Operating margin

-5.65%

2001-09-29 · %

Exact inputs and evidence
  • Operating Income: -3397000 USD Source
  • Revenue: 60072000 USD Source
Cash and cash equivalents
966 thousand USD Source
Exact value

966000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-19.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 1997-12-31
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.7%

    Prior period

    USD 398.03 million

    –

    Current period

    USD 343.6 million

    –

    Exact inputs and evidence

    343603000 − 398027000 = -54424000 USD

    398027000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    343603000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 26.55 million

    Prior period

    −USD 32.45 million

    –

    Current period

    −USD 5.91 million

    –

    Exact inputs and evidence

    -5905000 − -32451000 = 26546000 USD

    -32451000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -5905000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -92.6%

    Prior period

    USD 12.11 million

    –

    Current period

    USD 892,000

    –

    Exact inputs and evidence

    892000 − 12113000 = -11221000 USD

    12113000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    892000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -44.3%

    Prior period

    USD 17.42 million

    –

    Current period

    USD 9.7 million

    –

    Exact inputs and evidence

    9696000 − 17422000 = -7726000 USD

    17422000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    9696000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 343.6 million 100% of revenue
  • Operating costs Derived USD 360.74 million 105% of revenue
  • Operating income −USD 17.13 million −5% of revenue
  • Tax, interest and other Derived −USD 11.23 million −3.3% of revenue
  • Net income −USD 5.91 million −1.7% of revenue

Cash

  • Operating cash flow USD 892,000 0.3% of revenue
  • Capital expenditure USD 9.7 million 2.8% of revenue
  • Free cash flow Derived −USD 8.8 million −2.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 91%
  • 1996 90%
  • 1997 93%
  • 1998 Net loss: net income was −4.8% of revenue.
  • 1999 Net loss: net income was −8.2% of revenue.
  • 2000 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31149366000 136099000 Derived 13267000 10829000 Derived 2438000 1890000 Derived
Source
1996 1996-01-01 – 1996-12-3189464000 80890000 Derived 8574000 2537000 Derived 6037000 9415000 Derived
Source
1997 1997-01-01 – 1997-12-31116947000 108761000 Derived 8186000 3623000 Derived 4563000 -1056000 Derived
Source
1998 1998-01-01 – 1998-12-31311413000 307824000 Derived 3589000 18467000 Derived -14878000 -9790000 Derived
Source
1999 1999-01-01 – 1999-12-31398027000 392636000 Derived 5391000 37842000 Derived -32451000 -5309000 Derived
Source
2000 2000-01-01 – 2000-12-31343603000 360736000 Derived -17133000 -11228000 Derived -5905000 -8804000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 343.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.429.9M322.4M214.9M107.5M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue149366000
1996Revenue89464000
1997Revenue116947000
1998Revenue311413000
1999Revenue398027000
2000Revenue343603000

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183%123%63%3%-57%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-40.1%
1997Year over year30.7%
1998Year over year166.3%
1999Year over year27.8%
2000Year over year-13.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5% 2000
Net margin -1.7% 2000
Free cash flow margin -2.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%6.6%1.2%-4.2%-9.6%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin8.9%
1996Operating margin9.6%
1997Operating margin7%
1998Operating margin1.2%
1999Operating margin1.4%
2000Operating margin-5%
1995Net margin1.6%
1996Net margin6.7%
1997Net margin3.9%
1998Net margin-4.8%
1999Net margin-8.2%
2000Net margin-1.7%
1995Free cash flow margin1.3%
1996Free cash flow margin10.5%
1997Free cash flow margin-0.9%
1998Free cash flow margin-3.1%
1999Free cash flow margin-1.3%
2000Free cash flow margin-2.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 892K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M9.8M6.5M3.3M0.0199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow8822000
1996Operating cash flow10802000
1997Operating cash flow5506000
1998Operating cash flow11584000
1999Operating cash flow12113000
2000Operating cash flow892000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.8M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0M5.4M-187.5K-5.8M-11.3M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow1890000
1996Free cash flow9415000
1997Free cash flow-1056000
1998Free cash flow-9790000
1999Free cash flow-5309000
2000Free cash flow-8804000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

142.3% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%115%77%38%0%1995-12-311998-12-312000-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets81.9%
1997Liabilities / assets142.3%
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.11× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.68×2.01×1.34×0.67×0.00×1995-12-3119982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.48×
1997Current assets / current liabilities1.37×
1998Current assets / current liabilities1.7×
1999Current assets / current liabilities1.28×
2000Current assets / current liabilities1.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 2.44 million
Exact value

Exact value: 2438000 USD

1995-01-01 – 1995-12-31: 2438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.82 million
Exact value

Exact value: 8822000 USD

1995-01-01 – 1995-12-31: 8822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.93 million
Exact value

Exact value: 6932000 USD

1995-01-01 – 1995-12-31: 6932000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.89 million
Calculation and evidence

8822000 − 6932000 USD

Exact free cash flow: 1890000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 6.04 million
Exact value

Exact value: 6037000 USD

1996-01-01 – 1996-12-31: 6037000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.8 million
Exact value

Exact value: 10802000 USD

1996-01-01 – 1996-12-31: 10802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1387000 USD

1996-01-01 – 1996-12-31: 1387000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.42 million
Calculation and evidence

10802000 − 1387000 USD

Exact free cash flow: 9415000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 4.56 million
Exact value

Exact value: 4563000 USD

1997-01-01 – 1997-12-31: 4563000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.51 million
Exact value

Exact value: 5506000 USD

1997-01-01 – 1997-12-31: 5506000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.56 million
Exact value

Exact value: 6562000 USD

1997-01-01 – 1997-12-31: 6562000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Calculation and evidence

5506000 − 6562000 USD

Exact free cash flow: -1056000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 14.88 million
Exact value

Exact value: -14878000 USD

1998-01-01 – 1998-12-31: -14878000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.58 million
Exact value

Exact value: 11584000 USD

1998-01-01 – 1998-12-31: 11584000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.37 million
Exact value

Exact value: 21374000 USD

1998-01-01 – 1998-12-31: 21374000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.79 million
Calculation and evidence

11584000 − 21374000 USD

Exact free cash flow: -9790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 32.45 million
Exact value

Exact value: -32451000 USD

1999-01-01 – 1999-12-31: -32451000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.11 million
Exact value

Exact value: 12113000 USD

1999-01-01 – 1999-12-31: 12113000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.42 million
Exact value

Exact value: 17422000 USD

1999-01-01 – 1999-12-31: 17422000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.31 million
Calculation and evidence

12113000 − 17422000 USD

Exact free cash flow: -5309000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 5.91 million
Exact value

Exact value: -5905000 USD

2000-01-01 – 2000-12-31: -5905000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 892,000
Exact value

Exact value: 892000 USD

2000-01-01 – 2000-12-31: 892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.7 million
Exact value

Exact value: 9696000 USD

2000-01-01 – 2000-12-31: 9696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.8 million
Calculation and evidence

892000 − 9696000 USD

Exact free cash flow: -8804000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001030452, 1030452, edgar:1030452

Also known as ANCHOR ADVANCED PRODUCTS INC