AUDIO HIGHWAY-COM

EDGAR

8 filing records in this dataset, filed from 1999-04-15 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.98 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-611.06%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -12099000 USD Source
  • Revenue: 1980000 USD Source

Operating cash flow

-4.12 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13501000 USD Source
  • Operating Cash Flow: -9384000 USD Source

Free cash flow

-4.16 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13501000 USD Source
  • Operating Cash Flow: -9384000 USD Source
  • Capital Expenditure: 341000 USD Source
  • Capital Expenditure: 297000 USD Source
Cash and cash equivalents
164 thousand USD Source
Exact value

164000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-14.6 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: -10303000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -9182000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -4545000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -9384000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -4545000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -13501000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -9384000 USD · 2000-01-01 – 2000-06-30 Source

Capital expenditure

504 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 691000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 528000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 290000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 297000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 290000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 341000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 297000 USD · 2000-01-01 – 2000-06-30 Source

Free cash flow

-15.1 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: -10303000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -9182000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -4545000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -9384000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -4545000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -13501000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -9384000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 691000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 528000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 290000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 297000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 290000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 341000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 297000 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • Total liabilities: 1 of 11 periods available· newest 1999-12-31
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,382%

    Prior period

    USD 139,000

    –

    Current period

    USD 2.06 million

    –

    Exact inputs and evidence

    2060000 − 139000 = 1921000 USD

    139000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2060000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.81 million

    Prior period

    −USD 5.87 million

    –

    Current period

    −USD 12.67 million

    –

    Exact inputs and evidence

    -12672000 − -5867000 = -6805000 USD

    -5867000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -12672000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.83 million

    Prior period

    −USD 3.48 million

    –

    Current period

    −USD 10.3 million

    –

    Exact inputs and evidence

    -10303000 − -3478000 = -6825000 USD

    -3478000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -10303000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,156.4%

    Prior period

    USD 55,000

    –

    Current period

    USD 691,000

    –

    Exact inputs and evidence

    691000 − 55000 = 636000 USD

    55000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    691000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 2.06 million 100% of revenue
  • Operating costs Derived USD 14.68 million 712% of revenue
  • Operating income −USD 12.62 million −612% of revenue
  • Tax, interest and other Derived USD 57,000 2.8% of revenue
  • Net income −USD 12.67 million −615% of revenue

Cash

  • Operating cash flow −USD 10.3 million −500% of revenue
  • Capital expenditure USD 691,000 34% of revenue
  • Free cash flow Derived −USD 10.99 million −534% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 62,575% of revenue.
  • 1998 Operating loss: operating costs were 2,698% of revenue.
  • 1999 Operating loss: operating costs were 712% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-314000 2503000 Derived -2499000 1292000 Derived -3791000 -1956000 Derived
Source
1998 1998-01-01 – 1998-12-31139000 3750000 Derived -3611000 2256000 Derived -5867000 -3533000 Derived
Source
1999 1999-01-01 – 1999-12-312060000 14675000 Derived -12615000 57000 Derived -12672000 -10994000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.7M1.1M556.2K0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue4000
1998Revenue139000
1999Revenue2060000

Revenue growth

Change in revenue from the same financial period one year earlier.

1,382% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,645%2,734%1,823%911%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year3,375%
1999Year over year1,382%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -612.4% 1999
Net margin -615.1% 1999
Free cash flow margin -533.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,582%-19,903%-47,388%-74,872%-102,357%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-62,475%
1998Operating margin-2,597.8%
1999Operating margin-612.4%
1997Net margin-94,775%
1998Net margin-4,220.9%
1999Net margin-615.1%
1997Free cash flow margin-48,900%
1998Free cash flow margin-2,541.7%
1999Free cash flow margin-533.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.3M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.824.2K-2.2M-5.2M-8.1M-11.1M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-1797000
1998Operating cash flow-3478000
1999Operating cash flow-10303000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.879.5K-2.3M-5.5M-8.7M-11.9M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-1956000
1998Free cash flow-3533000
1999Free cash flow-10994000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8%18.6%12.4%6.2%0.0%1997-12-311998-12-311999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets23%

Current assets to current liabilities

Current assets divided by current liabilities.

3.91× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.21×4.66×3.11×1.55×0.00×1997-12-3119981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities5.75×
1999Current assets / current liabilities3.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 3.79 million
Exact value

Exact value: -3791000 USD

1997-01-01 – 1997-12-31: -3791000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Exact value

Exact value: -1797000 USD

1997-01-01 – 1997-12-31: -1797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159,000
Exact value

Exact value: 159000 USD

1997-01-01 – 1997-12-31: 159000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Calculation and evidence

-1797000 − 159000 USD

Exact free cash flow: -1956000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.87 million
Exact value

Exact value: -5867000 USD

1998-01-01 – 1998-12-31: -5867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Exact value

Exact value: -3478000 USD

1998-01-01 – 1998-12-31: -3478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,000
Exact value

Exact value: 55000 USD

1998-01-01 – 1998-12-31: 55000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Calculation and evidence

-3478000 − 55000 USD

Exact free cash flow: -3533000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 12.67 million
Exact value

Exact value: -12672000 USD

1999-01-01 – 1999-12-31: -12672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.3 million
Exact value

Exact value: -10303000 USD

1999-01-01 – 1999-12-31: -10303000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 691,000
Exact value

Exact value: 691000 USD

1999-01-01 – 1999-12-31: 691000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.99 million
Calculation and evidence

-10303000 − 691000 USD

Exact free cash flow: -10994000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001030108, 1030108, edgar:1030108