Revenue
1.98 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 1980000 USD Source
8 filing records in this dataset, filed from 1999-04-15 to 2000-11-14. Explore the available filing history and original sources.
1.98 million USD
2000-09-30 · USD
-611.06%
2000-09-30 · %
-4.12 million USD
2000-09-30 · USD
-4.16 million USD
2000-09-30 · USD
164000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-14.6 million USD
1999-10-01 – 2000-09-30
504 thousand USD
1999-10-01 – 2000-09-30
-15.1 million USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-14.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 139,000
–
Current period
USD 2.06 million
–
2060000 − 139000 = 1921000 USD
139000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source2060000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.87 million
–
Current period
−USD 12.67 million
–
-12672000 − -5867000 = -6805000 USD
-5867000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-12672000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.48 million
–
Current period
−USD 10.3 million
–
-10303000 − -3478000 = -6825000 USD
-3478000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-10303000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 55,000
–
Current period
USD 691,000
–
691000 − 55000 = 636000 USD
55000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source691000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 4000 | 2503000 Derived | -2499000 | 1292000 Derived | -3791000 | -1956000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 139000 | 3750000 Derived | -3611000 | 2256000 Derived | -5867000 | -3533000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2060000 | 14675000 Derived | -12615000 | 57000 Derived | -12672000 | -10994000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 4000 |
|
| 1998 | Revenue | 139000 |
|
| 1999 | Revenue | 2060000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 3,375% |
|
| 1999 | Year over year | 1,382% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -62,475% |
|
| 1998 | Operating margin | -2,597.8% |
|
| 1999 | Operating margin | -612.4% |
|
| 1997 | Net margin | -94,775% |
|
| 1998 | Net margin | -4,220.9% |
|
| 1999 | Net margin | -615.1% |
|
| 1997 | Free cash flow margin | -48,900% |
|
| 1998 | Free cash flow margin | -2,541.7% |
|
| 1999 | Free cash flow margin | -533.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -1797000 |
|
| 1998 | Operating cash flow | -3478000 |
|
| 1999 | Operating cash flow | -10303000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -1956000 |
|
| 1998 | Free cash flow | -3533000 |
|
| 1999 | Free cash flow | -10994000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 23% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 5.75× |
|
| 1999 | Current assets / current liabilities | 3.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 3.79 million Exact valueExact value: -3791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Exact valueExact value: -1797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159,000 Exact valueExact value: 159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Calculation and evidence-1797000 − 159000 USD Exact free cash flow: -1956000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 5.87 million Exact valueExact value: -5867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.48 million Exact valueExact value: -3478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55,000 Exact valueExact value: 55000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.53 million Calculation and evidence-3478000 − 55000 USD Exact free cash flow: -3533000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 12.67 million Exact valueExact value: -12672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.3 million Exact valueExact value: -10303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 691,000 Exact valueExact value: 691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.99 million Calculation and evidence-10303000 − 691000 USD Exact free cash flow: -10994000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001030108, 1030108, edgar:1030108